{"text_format":"2","workbook":"xls","n_sheets":6,"sheets":["2004 All New Schools","2004 New Elementary Schools","2004 New Middle Schools","2004 New High Schools","2004 Additions","Source of Funds"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":9,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2004 All New Schools","index":0,"n_rows":87,"n_cols":29,"rows_kept":87,"cut":false,"hidden":false,"merged":[[0,1,0,28],[1,1,1,28],[2,1,2,28]],"flags":["formulas_cached_only"]}
[null,"FLORIDA DEPARTMENT OF EDUCATION"]
[null,"Public School Districts"]
[null,"REPORT OF COST OF CONSTRUCTION"]
[]
[]
[null,"NEW CONSTRUCTION",null,"CALENDAR YEAR = 2004"]
[null,"ALL SCHOOLS",null,"Construction Contracts Awarded Between 1/1/04 and 12/31/04",{"$nulls":16}," "]
[null,null,null,"Design/Build Contracts Are Not Included"]
[{"$nulls":27},"TOTAL"]
[{"$nulls":20},"CORRECT",{"$nulls":5},"TOTAL","PLANT"]
[{"$nulls":13},"TOTAL",{"$nulls":6},"SITE",{"$nulls":4},"CONST.","PLANT","COST"]
[{"$nulls":7},"LEGAL","ARCHITECT",{"$nulls":4},"COST",{"$nulls":6},"DRAINAGE","PUBLIC",null,null,null,"CONTRACT","COST","PER"]
[{"$nulls":5},"NET","GROSS","AND","AND",null,null,"FURNITURE","TOTAL","PER",null,"IMPACT/",null,null,null,"PUBLIC","AND/OR","ROAD","ENVIRON.","TOTAL",null,"COST PER","PER","GROSS"]
[null,"DISTRICT",null,"STUDENT","TEACHER","SQUARE","SQUARE","ADM .","ENGINEER","SITE","CONTRACT","AND","FACILITY","STUDENT","SITE","CONNECT","HURRICANE","OTHER","SITE","UTILITIES","RETENTION","ACCESS","PROBLEM","PLANT","AWARD","STUDENT","STUDENT","SQUARE","REVENUE"]
["Type","NAME","FACILITY NAME","STATIONS","STATIONS","FEET","FEET"," COST","FEES","IMPROV.","COST","EQUIPMENT","COST","STATION","DEVELOP.","FEES","SHELTER","EXPLAIN","COST","COST","AREA COST","COST","COST","COST","DATE","STATION","STATION","FOOT","CODES"]
[1,"Brevard","Manatee Elem.",945,39,104478,110747,93867,516309,892572,8141278,1387085,11031111,11673.133333333333,0,0,403393,0,0,0,510100,0,2000,11946604,null,8615.108994708995,12641.908994708994,107.87293560999395,"13,17,18"]
[3,"Clay","Fleming Island High",1231,55,142571,191918,0,1176645.59,0,23045895.9,2646754,26869295.49,21827.209983753044,0,0,0,0,0,0,0,0,0,26869295.49,null,18721.28017871649,21827.209983753044,140.00404073614772,19]
[1,"Collier","Sabal Palm Elem.",942,45,86040,109574,65500,448750,1250505,9549206,1079971,12393932,13157.04033970276,0,0,1170054,0,246129,1548087,821047,856610,0,17035859,null,10137.16135881104,18084.77600849257,155.47355212002847,"13,17,18"]
[1,"Collier","Calusa Park Elem.",957,64,86897,110608,41352,344600,1239371,11424115,1094790,14144228,14779.757575757576,0,0,1301016,0,3170000,0,398950,100463,0,19114657,null,11937.424242424242,19973.51828631139,172.81441667872124,"14,17,19"]
[1,"Collier","Golden Gate Elm Intrm",633,28,71994,109924,0,391450,475937,7531546,800743,9199676,14533.453396524486,0,0,620000,0,1648069,241000,181000,0,0,11889745,null,11898.176935229068,18783.167456556082,108.16332193151632,"3,17"]
[2,"Collier","North Naples Middle",1309,54,148574,158641,66792,556600,605541,14129205,1342274,16700412,12758.145148968679,0,0,2119380,0,962000,0,749537,374768,0,20906097,null,10793.892284186402,15971.044308632543,131.78243329278055,"14,17,18"]
[2,"Duval","Jefferson Davis Middle",308,14,18385,26698,0,134560,25400,2212630,279741,2652331,8611.464285714286,0,0,0,0,0,38220,14300,0,0,2704851,null,7183.863636363636,8781.983766233767,101.31286987789348]
[1,"Glades","West Glades Elem.",376,18,51639,69516,70,618037,18665,7601960,436494,8675226,23072.409574468085,0,0,700000,0,427672,82119,94410,0,0,9979427,null,20217.978723404256,26541.02925531915,143.5558288739283]
[2,"Hillsborough","Liberty Middle",1537,60,85514,118877,354936,830629,618791,12253996,1403010,15461362,10059.441769681198,0,0,0,0,1349247,19295,918544,0,538609,18287057,null,7972.671437865973,11897.890045543267,153.83175046476612,"17,18"]
[1,"Hillsborough","Davis Elementary",1106,44,71000,94873,152006,483419,266117,8507216,955020,10363778,9370.504520795661,0,0,0,0,0,70716,98185,57950,0,10590629,null,7691.877034358047,9575.613924050633,111.62953632751152,19]
[1,"Hillsborough","Chiles Elementary",845,36,59464,74034,68719,438783,396331,6566942,774337,8245112,9757.52899408284,0,0,134019,0,816000,0,344889,0,0,9540020,null,7771.528994082841,11289.96449704142,128.85998325093877,"5,17"]
[2,"Hillsborough","Farnell Middle",1550,54,100642,132842,79664,692143,917181,12172009,1378360,15239357,9831.843225806451,0,0,246164,0,1000000,16061,1110203,0,57607,17669392,null,7852.909032258064,11399.607741935484,133.01058400204755,"18,19"]
[1,"Hillsborough","Bryant Elementary",946,40,67797,77103,74261,361897,1036559,6368757,836105,8677579,9172.916490486257,0,0,128770,0,460000,168892,616272,108653,1500,10161666,null,6732.301268498943,10741.718816067652,131.79339325318082,"4,13,19"]
[1,"Lake","Leesburg Elementary",818,35,78178,100755,0,556328,559789,7728132,552824,9397073,11487.864303178485,0,0,743081,0,0,202147,207500,92977,3300,10646078,null,9447.59413202934,13014.765281173593,105.66302416753511,18]
[1,"Manatee","Virgil Mills Elementary",820,46,74050,105789,87011,517034,524135,9052883,553500,10734563,13090.930487804879,0,0,1000000,0,246000,300000,300000,0,0,12580563,null,11040.101219512195,15342.15,118.92127725945042,"16,19"]
[2,"Manatee","R. Dan Nolan Middle",1168,48,101800,133275,431260,774360,661645,10745185,1464195,14076645,12051.922089041096,0,0,1500000,0,1140000,360000,450000,13205,24500,17564350,null,9199.644691780823,15037.97089041096,131.7902832489214,"16,19"]
[3,"Manatee","Palmetto High",312,13,20488,23393,27999,205216,398056,2456520,331100,3418891,10957.983974358975,0,0,3355,0,480000,0,22300,0,0,3924546,null,7873.461538461538,12578.673076923076,167.76582738426026,"12,16,17"]
[3,"Marion","New Forest High",2230,87,257672,271400,0,2320440,2742270,29845164,673359,35581233,15955.709865470852,0,0,1113539,0,1600000,400672,685568,532412,12690,39926114,null,13383.481614349776,17904.086995515696,147.11169491525425,"3,17,18,19"]
[1,"Orange","West Creek Elementary",942,42,74174,96927,0,365063,1211147,8168542,1080623,10825375,11491.905520169852,0,0,0,0,450000,14600,0,5000,0,11294975,null,8671.488322717621,11990.41932059448,116.5307396287928,18]
[1,"Orange","West Oaks Elementary",942,42,74174,96927,0,354720,1207680,8328004,985818,10876222,11545.88322717622,0,0,0,0,1097000,29409,294433,84755,0,12381819,null,8840.768577494691,13144.18152866242,127.74375560989198,"13,19"]
[1,"Orange","Orlo Vista Elementary",734,42,67241,92875,0,496051,1688857,7742503,967570,10894981,14843.298365122615,0,0,0,0,380000,6651,38006,0,1284,11320922,null,10548.369209809265,15423.599455040872,121.89418034993271,19]
[1,"Orange","Dillard Street Elem.",934,42,74174,96927,0,448586,418900,8437988,918000,10223474,10945.90364025696,0,0,0,0,686284,4093,349465,0,2000,11265316,null,9034.248394004282,12061.366167023554,116.22474645867509,18]
[2,"Palm Beach","Jeaga Middle",1446,56,141116,180782,0,20600,0,20559311.17,1494945.38,22074856.55,15266.152524204703,0,0,0,0,5888070.03,7203,0,0,0,27970129.580000002,null,14218.057517289075,19343.10482710927,154.7174474228629]
[1,"Palm Beach","Pierce Hammock Elem.",970,43,88436,112422,0,381482.32,2581215.72,9008531.46,746601.42,12717830.92,13111.165896907216,0,0,0,0,1390980.84,218075,1165362,933374.82,416509,16842132.58,null,9287.145835051548,17363.023278350513,149.81171461101917]
[2,"Palm Beach","Osceola Creek Middle",1446,56,142009,181507,0,646814.17,0,19117261.96,1400000,21164076.130000003,14636.290546334718,0,0,60000,0,479438.74,342278,1382669,158210.68,493467,24080139.550000004,null,13220.789737206087,16652.931915629324,132.6678285135009]
[1,"Palm Beach","Grassy Waters Elem.",970,45,88436,112422,0,339983.82,50000,11411239.14,1122406.39,12923629.350000001,13323.329226804126,0,0,60000,0,2458360,0,24000,25207,5000,15496196.350000001,null,11764.16406185567,15975.460154639177,137.83953630072406]
[3,"Pinellas","Bayside High",742,30,70023,95839,0,958591,0,12948011,659019,14565621,19630.216981132075,0,0,0,0,0,0,0,0,0,14565621,null,17450.149595687333,19630.216981132075,151.98010204613988,19]
[1,"Pinellas","Shore Acres Elem.",716,35,69469,95431,0,742770,0,11337157,523400,12603327,17602.412011173183,0,0,0,0,0,0,0,0,0,12603327,null,15834.018156424581,17602.412011173183,132.06743091867423,"3,17,20"]
[1,"Pinellas","Sunset Hills Elem.",744,35,67616,86025,0,415737,0,11935080,584612,12935429,17386.329301075268,0,0,0,0,0,0,0,0,0,12935429,null,16041.774193548386,17386.329301075268,150.36825341470504,"3.,17"]
[1,"Pinellas","Tarpon Springs Elem.",318,16,38553,50497,0,335951,0,4307900,383784,5027635,15810.172955974842,0,0,0,0,0,0,0,0,0,5027635,null,13546.85534591195,15810.172955974842,99.56304334910985,"3,17"]
[1,"Santa Rosa","New Elementary \"A\"",818,45,113354,124203,0,701353.4,0,11497077,0,12198430.4,14912.506601466994,0,0,0,0,0,0,0,0,0,12198430.4,null,14055.106356968216,14912.506601466994,98.21365345442543,"13,14,19"]
[1,"Sarasota","Cranberry Elementary",988,48,112698,112698,110000,0,968230,9466929,1783930,12329089,12478.835020242916,0,0,156400,0,891762,230100,840578,567430,17000,15032359,null,9581.911943319838,15214.938259109313,133.38620916076593,"17,19"]
[2,"St. Lucie","Indian Hills School",122,7,8591,9123,0,70000,120168,1149520,88636,1428324,11707.573770491803,0,0,0,0,0,0,0,0,800,1429124,null,9422.295081967213,11714.131147540984,156.65066315904855,6]
[2,"St. Lucie","Delaware Avenue Sch.",232,9,15767,16604,0,126400,443729,1551356,143118,2264603,9761.219827586207,0,0,0,0,0,0,0,null,5290,2269893,null,6686.879310344828,9784.021551724138,136.70760057817392,"3,6"]
[1,"Volusia","Spirit Elementary",704,35,63727,83425,0,478264,0,7617432,432272,8527968,12113.59090909091,0,0,200000,0,400310,116862,566085,75399,3000,9889624,null,10820.21590909091,14047.761363636364,118.54508840275697,19]
[null,null,"State Totals",31801,1408,2936741,3664601,1653437,18249567.299999997,21318791.72,353916482.63,31304397.19,426442675.84000003,468716.0456841394,0,0,11659171,0,27667322.61,4416480,12183403,3986414.5,1584556,487940022.95,null,387494.6948657331,529443.656148552,4626.268746774074]
[null,null,"State Average",908.6,40.22857142857143,83906.88571428572,104702.88571428572,118102.64285714286,536751.9794117647,819953.5276923076,10111899.503714286,920717.5644117647,12184076.45257143,13391.88701954684,0,0,647731.7222222222,0,1202927.07,210308.57142857142,487336.12,265760.9666666667,99034.75,13941143.512857143,null,11071.276996163802,15126.961604244341,132.17910705068783]
[]
[null,"Elem Average",22,825.8181818181819,39.31818181818182,76526.77272727272,96531.90909090909,31490.272727272728,442571.2972727273,672091.3963636364,8715018.981818182,818176.6277272728,10679348.575909091,13439.130531436154,0,0,300760.5909090909,0,671298.4927272727,146943.22727272726,311376.45454545453,132173.58272727273,20526.954545454544,12262427.878636362,0,11068.878145875267,15314.581041657657,126.67889186964898]
[null,"Midd Average",9,1013.1111111111111,39.77777777777778,84710.88888888889,106483.22222222222,103628,428011.79666666663,376939.44444444444,10432274.903333332,999364.3755555555,12340218.520000001,11631.561465314348,0,0,436171.55555555556,0,1202083.9744444445,87006.33333333333,513917,60687.07555555555,124474.77777777778,14764559.236666666,0,9616.778081029122,13398.076243862193,136.94127339555504]
[null,"High Average",4,1128.75,46.25,122688.5,145637.5,6999.75,1165223.1475,785081.5,17073897.725,1077558,20108760.1225,17092.780201178735,0,0,279223.5,0,520000,100168,176967,133103,3172.5,21321394.1225,0,14357.093231803785,17985.046759330973,151.71541627045053]
[]
[]
[null,"DESIGN BUILD"]
[null,"ALL SCHOOLS",null,"CALENDAR YEAR = 2004"]
[null,null,null,"Construction Contracts Awarded Between 1/1/04 and 12/31/04"]
[]
[{"$nulls":27},"TOTAL"]
[{"$nulls":20},"CORRECT",{"$nulls":5},"TOTAL","PLANT"]
[{"$nulls":13},"TOTAL",{"$nulls":6},"SITE",{"$nulls":4},"CONST.","PLANT","COST"]
[{"$nulls":7},"LEGAL","ARCHITECT",{"$nulls":4},"COST",{"$nulls":6},"DRAINAGE","PUBLIC",null,null,null,"CONTRACT","COST","PER"]
[{"$nulls":5},"NET","GROSS","AND","AND",null,null,"FURNITURE","TOTAL","PER",null,"IMPACT/",null,null,null,"PUBLIC","AND/OR","ROAD","ENVIRON.","TOTAL",null,"COST PER","PER","GROSS"]
[null,"DISTRICT",null,"STUDENT","TEACHER","SQUARE","SQUARE","ADM .","ENGINEER","SITE","CONTRACT","AND","FACILITY","STUDENT","SITE","CONNECT","HURRICANE","OTHER","SITE","UTILITIES","RETENTION","ACCESS","PROBLEM","PLANT","AWARD","STUDENT","STUDENT","SQUARE","REVENUE"]
[null,"NAME","FACILITY NAME","STATIONS","STATIONS","FEET","FEET"," COST","FEES","IMPROV.","COST","EQUIPMENT","COST","STATION","DEVELOP.","FEES","SHELTER","EXPLAIN","COST","COST","AREA COST","COST","COST","COST","DATE","STATION","STATION","FOOT","CODES"]
[1,"Brevard","Quest Elementary",1037,56,100651,106690,151074,495249,964666,8239247,1260810,11111046,10714.605593056895,0,0,423383,0,0,5010,699427,0,2000,12240866,null,7945.27193828351,11804.113789778206,114.73302090167776,"13,17,18"]
[1,"Broward","Endeavour Primary ",584,26,49910,55456,3245,277392,1493938,5513240,305634,7593449,13002.481164383562,0,0,0,0,5591,0,0,318089,0,7917129,null,9440.479452054795,13556.727739726028,142.76415536641662,"13,17,18,19"]
[3,"Broward","Monarch High",1607,54,142872,202935,10000,3525929,0,23307266,5974944,32818139,20421.990665836962,0,0,350000,0,4299653,50000,0,488532,0,38006324,null,14503.588052271312,23650.481642812694,187.28323847537388,"3,11,17,18,19"]
[2,"Duval ","Oceanway Middle",1201,41,99711,139516,0,617900,562108,13788625,1101746,16070379,13380.831806827644,0,0,250000,0,0,106900,313443,242765,50000,17033487,null,11480.953372189842,14182.753538717736,122.08984632586943,13]
[1,"Duval ","John Allen Axson Elem",788,31,54859,76255,0,597393.5,952226,5562101.5,1129928.81,8241649.8100000005,10458.946459390863,0,0,16690,0,4500000,0,0,0,160000,12918339.81,null,7058.504441624365,16393.832246192895,169.40974113172908,"13,14,16,17"]
[2,"Duval ","Paxon Middle",1185,31,43393,61703,0,537838,1509789,8738761,403453,11189841,9442.903797468354,0,0,0,0,0,79293,190411,306197,0,11765742,null,7374.481856540085,9928.896202531645,190.68346757856182,13]
[3,"Hamilton","Hamilton County High",1317,56,151157,180004,1210,1350000,101800,19089146,928420,21470576,16302.639331814731,0,0,645573,0,391917,210824,6610,580,14634,22740714,null,14494.416097190584,17267.056947608202,126.33449256683186]
[1,"Lee","Gulf Elementary",502,32,52922,52922,35,0,902136,5457864,920122,7280157,14502.304780876493,0,0,0,0,26600,0,0,0,0,7306757,null,10872.239043824702,14555.292828685258,138.06653187710214,"17,18,19"]
[1,"Lee","Trafalgar Elementary",504,31,46294,57115,10165,0,977765,5622235,784926,7395091,14672.799603174602,0,0,0,0,988380,8644,0,0,0,8392115,null,11155.228174603175,16651.021825396827,146.93364265079225,"17,18,19"]
[2,"Lee","Varsity Lakes Middle",1208,42,121026,172163,0,0,1892613,17558330,1478146,20929089,17325.404801324505,0,0,557472,0,353600,0,1525,0,0,21841686,null,14535.041390728476,18080.865894039736,126.86631854695841,"17,18"]
[2,"Lee","Mariner Middle",1235,57,96494,730433,1779,0,2396888,11245473,1138521,14782661,11969.765991902834,0,0,500000,0,953799,0,0,0,0,16236460,null,9105.646153846154,13146.931174089068,22.228541152987336,"17,18,19"]
[1,"Lee","Veterans Park Academy",1850,89,137799,173079,23074,0,3696790,17540363,2096674,23356901,12625.351891891893,0,0,0,0,0,475173,0,0,0,23832074,null,9481.277297297298,12882.202162162162,137.69477521825294,"17,18"]
[null,null,"State Totals",13018,546,1097088,2008271,200582,7401701.5,15450719,141662651.5,17523324.810000002,182238978.81,164820.02588794933,0,0,2743118,0,11519540,935844,1211416,1356163,226634,200231693.81,null,127447.12727045434,182100.17599174046,1625.0877717925537]
[null,null,"State Average",1183.4545454545455,49.63636363636363,99735.27272727272,182570.0909090909,28654.571428571428,1233616.9166666667,1404610.8181818181,12878422.863636363,1593029.5281818183,16567179.891818183,14983.638717086304,0,0,457186.3333333333,0,1645648.5714285714,155974,242283.2,339040.75,56658.5,18202881.255454544,null,11586.102479132212,16554.561453794588,147.73525198114123]
[]
[null,"Elem Average",6,877.5,44.166666666666664,73739.16666666667,86919.5,31265.5,228339.08333333334,1497920.1666666667,7989175.083333333,1083015.8016666668,10829715.635,12662.748248795717,0,0,73345.5,0,920095.1666666666,81471.16666666667,116571.16666666667,53014.833333333336,27000,12101213.468333334,0,9325.500057947973,14307.198431990231,141.60031119099514]
[null,"Midd Average",4,1207.25,42.75,90156,275953.75,444.75,288934.5,1590349.5,12832797.25,1030466.5,15742992.5,13029.726599380836,0,0,326868,0,326849.75,46548.25,126344.75,137240.5,12500,16719343.75,0,10624.030693326138,13834.861702344548,115.46704340109424]
[null,"High Average",2,1462,55,147014.5,191469.5,5605,2437964.5,50900,21198206,3451682,27144357.5,18362.314998825845,0,0,497786.5,0,2345785,130412,3305,244556,7317,30373519,0,14499.002074730948,20458.769295210448,156.80886552110286]

{"sheet":"2004 New Elementary Schools","index":1,"n_rows":65,"n_cols":28,"rows_kept":65,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["FLORIDA DEPARTMENT OF EDUCATION"]
["Public School Districts"]
["REPORT OF COST OF CONSTRUCTION"]
[]
[]
["NEW CONSTRUCTION",null,"CALENDAR YEAR = 2004"]
["ELEMENTARY SCHOOLS",null,"Construction Contracts Awarded Between 1/1/04 and 12/31/04"]
[null,null,"Design/Build Contracts Are Not Included"]
[{"$nulls":26},"TOTAL"]
[{"$nulls":19},"CORRECT",{"$nulls":5},"TOTAL","PLANT"]
[{"$nulls":12},"TOTAL",{"$nulls":6},"SITE",{"$nulls":4},"CONST.","PLANT","COST"]
[{"$nulls":6},"LEGAL","ARCHITECT",{"$nulls":4},"COST",{"$nulls":6},"DRAINAGE","PUBLIC",null,null,null,"CONTRACT","COST","PER"]
[{"$nulls":4},"NET","GROSS","AND","AND",null,null,"FURNITURE","TOTAL","PER",null,"IMPACT/",null,null,null,"PUBLIC","AND/OR","ROAD","ENVIRON.","TOTAL",null,"COST PER","PER","GROSS"]
["DISTRICT",null,"STUDENT","TEACHER","SQUARE","SQUARE","ADM .","ENGINEER","SITE","CONTRACT","AND","FACILITY","STUDENT","SITE","CONNECT","HURRICANE","OTHER","SITE","UTILITIES","RETENTION","ACCESS","PROBLEM","PLANT","AWARD","STUDENT","STUDENT","SQUARE","REVENUE"]
["NAME","FACILITY NAME","STATIONS","STATIONS","FEET","FEET"," COST","FEES","IMPROV.","COST","EQUIPMENT","COST","STATION","DEVELOP.","FEES","SHELTER","EXPLAIN","COST","COST","AREA COST","COST","COST","COST","DATE","STATION","STATION","FOOT","CODES"]
["Brevard","Manatee Elementary",945,39,104478,110747,93867,516309,892572,8141278,1387085,11031111,11673.133333333333,0,0,403393,0,0,0,510100,0,2000,11946604,null,8615.108994708995,12641.908994708994,107.87293560999395,"13,17,18"]
["Collier","Sabal Palm Elem.",942,45,86040,109574,65500,448750,1250505,9549206,1079971,12393932,13157.04033970276,0,0,1170054,0,246129,1548087,821047,856610,0,17035859,null,10137.16135881104,18084.77600849257,155.47355212002847,"13,17,18"]
["Collier","Calusa Park Elem.",957,64,86897,110608,41352,344600,1239371,11424115,1094790,14144228,14779.757575757576,0,0,1301016,0,3170000,0,398950,100463,0,19114657,null,11937.424242424242,19973.51828631139,172.81441667872124,"14,17,19"]
["Collier","Golden Gate Elm Intrm",633,28,71994,109924,0,391450,475937,7531546,800743,9199676,14533.453396524486,0,0,620000,0,1648069,241000,181000,0,0,11889745,null,11898.176935229068,18783.167456556082,108.16332193151632,"3,17"]
["Glades","West Glades Elem.",376,18,51639,69516,70,618037,18665,7601960,436494,8675226,23072.409574468085,0,0,700000,0,427672,82119,94410,0,0,9979427,null,20217.978723404256,26541.02925531915,143.5558288739283]
["Hillsborough","Davis Elementary",1106,44,71000,94873,152006,483419,266117,8507216,955020,10363778,9370.504520795661,0,0,0,0,0,70716,98185,57950,0,10590629,null,7691.877034358047,9575.613924050633,111.62953632751152,19]
["Hillsborough","Chiles Elementary",845,36,59464,74034,68719,438783,396331,6566942,774337,8245112,9757.52899408284,0,0,134019,0,816000,0,344889,0,0,9540020,null,7771.528994082841,11289.96449704142,128.85998325093877,"5,17"]
["Hillsborough","Bryant Elementary",946,40,67797,77103,74261,361897,1036559,6368757,836105,8677579,9172.916490486257,0,0,128770,0,460000,168892,616272,108653,1500,10161666,null,6732.301268498943,10741.718816067652,131.79339325318082,"4,13,19"]
["Lake","Leesburg Elementary",818,35,78178,100755,0,556328,559789,7728132,552824,9397073,11487.864303178485,0,0,743081,0,0,202147,207500,92977,3300,10646078,null,9447.59413202934,13014.765281173593,105.66302416753511,18]
["Manatee","Virgil Mills Elementary",820,46,74050,105789,87011,517034,524135,9052883,553500,10734563,13090.930487804879,0,0,1000000,0,246000,300000,300000,0,0,12580563,null,11040.101219512195,15342.15,118.92127725945042,"16,19"]
["Orange","West Creek Elem.",942,42,74174,96927,0,365063,1211147,8168542,1080623,10825375,11491.905520169852,0,0,0,0,450000,14600,0,5000,0,11294975,null,8671.488322717621,11990.41932059448,116.5307396287928,18]
["Orange","West Oaks Elem.",942,42,74174,96927,0,354720,1207680,8328004,985818,10876222,11545.88322717622,0,0,0,0,1097000,29409,294433,84755,0,12381819,null,8840.768577494691,13144.18152866242,127.74375560989198,"13,19"]
["Orange","Orlo Vista Elementary",734,42,67241,92875,0,496051,1688857,7742503,967570,10894981,14843.298365122615,0,0,0,0,380000,6651,38006,0,1284,11320922,null,10548.369209809265,15423.599455040872,121.89418034993271,19]
["Orange","Dillard Street Elem.",934,42,74174,96927,0,448586,418900,8437988,918000,10223474,10945.90364025696,0,0,0,0,686284,4093,349465,0,2000,11265316,null,9034.248394004282,12061.366167023554,116.22474645867509,18]
["Palm Beach","Pierce Hammock Elem",970,43,88436,112422,0,381482.32,2581215.72,9008531.46,746601.42,12717830.92,13111.165896907216,0,0,0,0,1390980.84,218075,1165362,933374.82,416509,16842132.58,null,9287.145835051548,17363.023278350513,149.81171461101917]
["Palm Beach","Grassy Waters Elem.",970,45,88436,112422,0,339983.82,50000,11411239.14,1122406.39,12923629.350000001,13323.329226804126,0,0,60000,0,2458360,0,24000,25207,5000,15496196.350000001,null,11764.16406185567,15975.460154639177,137.83953630072406]
["Pinellas","Shore Acres Elem.",716,35,69469,95431,0,742770,0,11337157,523400,12603327,17602.412011173183,0,0,0,0,0,0,0,0,0,12603327,null,15834.018156424581,17602.412011173183,132.06743091867423,"3,17,20"]
["Pinellas","Sunset Hills Elem.",744,35,67616,86025,0,415737,0,11935080,584612,12935429,17386.329301075268,0,0,0,0,0,0,0,0,0,12935429,null,16041.774193548386,17386.329301075268,150.36825341470504,"3.,17"]
["Pinellas","Tarpon Springs Elem.",318,16,38553,50497,0,335951,0,4307900,383784,5027635,15810.172955974842,0,0,0,0,0,0,0,0,0,5027635,null,13546.85534591195,15810.172955974842,99.56304334910985,"3,17"]
["Santa Rosa","New Elementary \"A\"",818,45,113354,124203,0,701353.4,0,11497077,0,12198430.4,14912.506601466994,0,0,0,0,0,0,0,0,0,12198430.4,null,14055.106356968216,14912.506601466994,98.21365345442543,"13,14,19"]
["Sarasota","Cranberry Elementary",988,48,112698,112698,110000,0,968230,9466929,1783930,12329089,12478.835020242916,0,0,156400,0,891762,230100,840578,567430,17000,15032359,null,9581.911943319838,15214.938259109313,133.38620916076593,"17,19"]
["Volusia","Spirit Elementary",704,35,63727,83425,0,478264,0,7617432,432272,8527968,12113.59090909091,0,0,200000,0,400310,116862,566085,75399,3000,9889624,null,10820.21590909091,14047.761363636364,118.54508840275697,19]
[]
[null,"State Totals",18168,865,1683589,2123702,692786,9736568.540000001,14786010.72,191730417.60000002,17999885.810000002,234945668.67,295660.8716915954,0,0,6616733,0,14768566.84,3232751,6850282,2907818.82,451593,269773413.33,null,243515.3192092559,336920.78291646845,2786.9356211322774]
[null,"State Average",825.8181818181819,39.31818181818182,76526.77272727272,96531.90909090909,76976.22222222222,463646.120952381,869765.3364705882,8715018.981818182,857137.4195238097,10679348.575909091,13439.130531436154,0,0,551394.4166666666,0,984571.1226666666,230910.7857142857,402957.76470588235,264347.16545454547,50177,12262427.878636362,null,11068.878145875267,15314.581041657657,126.67889186964898]
[]
[]
[]
[]
["DESIGN BUILD"]
["ELEMENTARY SCHOOLS",null,"CALENDAR YEAR = 2004"]
[null,null,"Construction Contracts Awarded Between 1/1/04 and 12/31/04"]
[]
[]
[{"$nulls":26},"TOTAL"]
[{"$nulls":19},"CORRECT",{"$nulls":5},"TOTAL","PLANT"]
[{"$nulls":12},"TOTAL",{"$nulls":6},"SITE",{"$nulls":4},"CONST.","PLANT","COST"]
[{"$nulls":6},"LEGAL","ARCHITECT",{"$nulls":4},"COST",{"$nulls":6},"DRAINAGE","PUBLIC",null,null,null,"CONTRACT","COST","PER"]
[{"$nulls":4},"NET","GROSS","AND","AND",null,null,"FURNITURE","TOTAL","PER",null,"IMPACT/",null,null,null,"PUBLIC","AND/OR","ROAD","ENVIRON.","TOTAL",null,"COST PER","PER","GROSS"]
["DISTRICT",null,"STUDENT","TEACHER","SQUARE","SQUARE","ADM .","ENGINEER","SITE","CONTRACT","AND","FACILITY","STUDENT","SITE","CONNECT","HURRICANE","OTHER","SITE","UTILITIES","RETENTION","ACCESS","PROBLEM","PLANT","AWARD","STUDENT","STUDENT","SQUARE","REVENUE"]
["NAME","FACILITY NAME","STATIONS","STATIONS","FEET","FEET"," COST","FEES","IMPROV.","COST","EQUIPMENT","COST","STATION","DEVELOP.","FEES","SHELTER","EXPLAIN","COST","COST","AREA COST","COST","COST","COST","DATE","STATION","STATION","FOOT","CODES"]
["Brevard","Quest Elementary",1037,56,100651,106690,151074,495249,964666,8239247,1260810,11111046,10714.605593056895,0,0,423383,0,0,5010,699427,0,2000,12240866,null,7945.27193828351,11804.113789778206,114.73302090167776,"13,17,18"]
["Broward","Endeavour Primary ",584,26,49910,55456,3245,277392,1493938,5513240,305634,7593449,13002.481164383562,null,0,0,0,5591,0,0,318089,0,7917129,null,9440.479452054795,13556.727739726028,142.76415536641662,"13,17,18,19"]
["Duval ","John Allen Axson Elem",788,31,54859,76255,0,597393.5,952226,5562101.5,1129928.81,8241649.8100000005,10458.946459390863,null,0,16690,0,4500000,0,0,0,160000,12918339.81,null,7058.504441624365,16393.832246192895,169.40974113172908,"13,14,16,17"]
["Lee","Gulf Elementary",502,32,52922,52922,35,0,902136,5457864,920122,7280157,14502.304780876493,null,0,0,0,26600,0,0,0,0,7306757,null,10872.239043824702,14555.292828685258,138.06653187710214,"17,18,19"]
["Lee","Trafalgar Elementary",504,31,46294,57115,10165,0,977765,5622235,784926,7395091,14672.799603174602,null,0,0,0,988380,8644,0,0,0,8392115,null,11155.228174603175,16651.021825396827,146.93364265079225,"17,18,19"]
["Lee","Veterans Park Academy",1850,89,137799,173079,23074,0,3696790,17540363,2096674,23356901,12625.351891891893,0,0,0,0,0,475173,0,0,0,23832074,null,9481.277297297298,12882.202162162162,137.69477521825294,"17,18"]
[]
[null,"State Totals",5265,265,442435,521517,187593,1370034.5,8987521,47935050.5,6498094.8100000005,64978293.81,75976.4894927743,0,0,440073,0,5520571,488827,699427,318089,162000,72607280.81,null,55953.00034768784,85843.19059194138,849.6018671459708]
[null,"State Average",877.5,44.166666666666664,73739.16666666667,86919.5,37518.6,456678.1666666667,1497920.1666666667,7989175.083333333,1083015.8016666668,10829715.635,12662.748248795717,0,0,220036.5,0,1380142.75,162942.33333333334,699427,318089,81000,12101213.468333334,null,9325.500057947973,14307.198431990231,141.60031119099514]

{"sheet":"2004 New Middle Schools","index":2,"n_rows":53,"n_cols":28,"rows_kept":53,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["FLORIDA DEPARTMENT OF EDUCATION"]
["Public School Districts"]
["REPORT OF COST OF CONSTRUCTION"]
[]
[]
["NEW CONSTRUCTION",null,"CALENDAR YEAR = 2004"]
["MIDDLE SCHOOLS",null,"Construction Contracts Awarded Between 1/1/04 and 12/31/04",{"$nulls":7},"Design/Build Contracts Are Not Included"]
[]
[]
[{"$nulls":26},"TOTAL"]
[{"$nulls":19},"CORRECT",{"$nulls":5},"TOTAL","PLANT"]
[{"$nulls":12},"TOTAL",{"$nulls":6},"SITE",{"$nulls":4},"CONST.","PLANT","COST"]
[{"$nulls":6},"LEGAL","ARCHITECT",{"$nulls":4},"COST",{"$nulls":6},"DRAINAGE","PUBLIC",null,null,null,"CONTRACT","COST","PER"]
[{"$nulls":4},"NET","GROSS","AND","AND",null,null,"FURNITURE","TOTAL","PER",null,"IMPACT/",null,null,null,"PUBLIC","AND/OR","ROAD","ENVIRON.","TOTAL",null,"COST PER","PER","GROSS"]
["DISTRICT",null,"STUDENT","TEACHER","SQUARE","SQUARE","ADM .","ENGINEER","SITE","CONTRACT","AND","FACILITY","STUDENT","SITE","CONNECT","HURRICANE","OTHER","SITE","UTILITIES","RETENTION","ACCESS","PROBLEM","PLANT","AWARD","STUDENT","STUDENT","SQUARE","REVENUE"]
["NAME","FACILITY NAME","STATIONS","STATIONS","FEET","FEET"," COST","FEES","IMPROV.","COST","EQUIPMENT","COST","STATION","DEVELOP.","FEES","SHELTER","EXPLAIN","COST","COST","AREA COST","COST","COST","COST","DATE","STATION","STATION","FOOT","CODES"]
["Collier","North Naples Middle",1309,54,148574,158641,66792,556600,605541,14129205,1342274,16700412,12758.145148968679,0,0,2119380,0,962000,0,749537,374768,0,20906097,null,10793.892284186402,15971.044308632543,131.78243329278055,"14,17,18"]
["Duval","Jefferson Davis Middle",308,14,18385,26698,0,134560,25400,2212630,279741,2652331,8611.464285714286,0,0,0,0,0,38220,14300,0,0,2704851,null,7183.863636363636,8781.983766233767,101.31286987789348]
["Hillsborough","Liberty Middle",1537,60,85514,118877,354936,830629,618791,12253996,1403010,15461362,10059.441769681198,0,0,0,0,1349247,19295,918544,0,538609,18287057,null,7972.671437865973,11897.890045543267,153.83175046476612,"17,18"]
["Hillsborough","Farnell Middle",1550,54,100642,132842,79664,692143,917181,12172009,1378360,15239357,9831.843225806451,0,0,246164,0,1000000,16061,1110203,0,57607,17669392,null,7852.909032258064,11399.607741935484,133.01058400204755,"18,19"]
["Manatee","R. Dan Nolan Middle",1168,48,101800,133275,431260,774360,661645,10745185,1464195,14076645,12051.922089041096,0,0,1500000,0,1140000,360000,450000,13205,24500,17564350,null,9199.644691780823,15037.97089041096,131.7902832489214,"16,19"]
["Palm Beach","Jeaga Middle",1446,56,141116,180782,0,20600,0,20559311.17,1494945.38,22074856.55,15266.152524204703,0,0,0,0,5888070.03,7203,0,0,0,27970129.580000002,null,14218.057517289075,19343.10482710927,154.7174474228629]
["Palm Beach","Osceola Creek Middle",1446,56,142009,181507,0,646814.17,0,19117261.96,1400000,21164076.130000003,14636.290546334718,0,0,60000,0,479438.74,342278,1382669,158210.68,493467,24080139.550000004,null,13220.789737206087,16652.931915629324,132.6678285135009]
["St. Lucie","Indian Hills School",122,7,8591,9123,0,70000,120168,1149520,88636,1428324,11707.573770491803,0,0,0,0,0,0,0,0,800,1429124,null,9422.295081967213,11714.131147540984,156.65066315904855,6]
["St. Lucie","Delaware Avenue Sch",232,9,15767,16604,0,126400,443729,1551356,143118,2264603,9761.219827586207,0,0,0,0,0,0,0,null,5290,2269893,null,6686.879310344828,9784.021551724138,136.70760057817392,"3,6"]
[{"$nulls":20}," "]
[null,"State Totals",9118,358,762398,958349,932652,3852106.17,3392455,93890474.13,8994279.379999999,111061966.68,104684.05318782912,0,0,3925544,0,10818755.770000001,783057,4625253,546183.6799999999,1120273,132881033.13,null,86551.0027292621,120582.68619475974,1232.4714605599954]
[null,"State Average",1013.1111111111111,39.77777777777778,84710.88888888889,106483.22222222222,233163,428011.79666666663,484636.4285714286,10432274.903333332,999364.3755555555,12340218.520000001,11631.561465314348,0,0,981386,0,1803125.961666667,130509.5,770875.5,182061.22666666665,186712.16666666666,14764559.236666666,null,9616.778081029122,13398.076243862193,136.94127339555504]
[]
[]
[]
[]
[]
[]
["DESIGN BUILD"]
["MIDDLE SCHOOLS",null,"CALENDAR YEAR = 2004"]
[null,null,"Construction Contracts Awarded Between 1/1/04 and 12/31/04"]
[]
[]
[{"$nulls":26},"TOTAL"]
[{"$nulls":19},"CORRECT",{"$nulls":5},"TOTAL","PLANT"]
[{"$nulls":12},"TOTAL",{"$nulls":6},"SITE",{"$nulls":4},"CONST.","PLANT","COST"]
[{"$nulls":6},"LEGAL","ARCHITECT",{"$nulls":4},"COST",{"$nulls":6},"DRAINAGE","PUBLIC",null,null,null,"CONTRACT","COST","PER"]
[{"$nulls":4},"NET","GROSS","AND","AND",null,null,"FURNITURE","TOTAL","PER",null,"IMPACT/",null,null,null,"PUBLIC","AND/OR","ROAD","ENVIRON.","TOTAL",null,"COST PER","PER","GROSS"]
["DISTRICT",null,"STUDENT","TEACHER","SQUARE","SQUARE","ADM .","ENGINEER","SITE","CONTRACT","AND","FACILITY","STUDENT","SITE","CONNECT","HURRICANE","OTHER","SITE","UTILITIES","RETENTION","ACCESS","PROBLEM","PLANT","AWARD","STUDENT","STUDENT","SQUARE","REVENUE"]
["NAME","FACILITY NAME","STATIONS","STATIONS","FEET","FEET"," COST","FEES","IMPROV.","COST","EQUIPMENT","COST","STATION","DEVELOP.","FEES","SHELTER","EXPLAIN","COST","COST","AREA COST","COST","COST","COST","DATE","STATION","STATION","FOOT","CODES"]
["Duval ","Oceanway Middle",1201,41,99711,139516,0,617900,562108,13788625,1101746,16070379,13380.831806827644,0,0,250000,0,0,106900,313443,242765,50000,17033487,null,11480.953372189842,14182.753538717736,122.08984632586943,13]
["Duval ","Paxon Middle",1185,31,43393,61703,0,537838,1509789,8738761,403453,11189841,9442.903797468354,0,0,0,0,0,79293,190411,306197,0,11765742,null,7374.481856540085,9928.896202531645,190.68346757856182,13]
["Lee","Varsity Lakes Middle",1208,42,121026,172163,0,0,1892613,17558330,1478146,20929089,17325.404801324505,0,0,557472,0,353600,0,1525,0,0,21841686,null,14535.041390728476,18080.865894039736,126.86631854695841,"17,18"]
["Lee","Mariner Middle",1235,57,96494,730433,1779,0,2396888,11245473,1138521,14782661,11969.765991902834,0,0,500000,0,953799,0,0,0,0,16236460,null,9105.646153846154,13146.931174089068,22.228541152987336,"17,18,19"]
[{"$nulls":20}," "]
[null,"State Totals",4829,171,360624,1103815,1779,1155738,6361398,51331189,4121866,62971970,52118.906397523344,0,0,1307472,0,1307399,186193,505379,548962,50000,66877375,null,42496.12277330455,55339.44680937819,461.868173604377]
[null,"State Average",1207.25,42.75,90156,275953.75,1779,577869,1590349.5,12832797.25,1030466.5,15742992.5,13029.726599380836,0,0,435824,0,653699.5,93096.5,168459.66666666666,274481,50000,16719343.75,null,10624.030693326138,13834.861702344548,115.46704340109424]

{"sheet":"2004 New High Schools","index":3,"n_rows":52,"n_cols":28,"rows_kept":52,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["FLORIDA DEPARTMENT OF EDUCATION"]
["Public School Districts"]
["REPORT OF COST OF CONSTRUCTION"]
[]
[]
["NEW CONSTRUCTION",null,"CALENDAR YEAR = 2004"]
["HIGH SCHOOLS",null,"Construction Contracts Awarded Between 1/1/04 and 12/31/04"]
[null,null,"Design/Build Contracts Are Not Included"]
[]
[]
[]
[]
[]
[{"$nulls":26},"TOTAL"]
[{"$nulls":19},"CORRECT",{"$nulls":5},"TOTAL","PLANT"]
[{"$nulls":12},"TOTAL",{"$nulls":6},"SITE",{"$nulls":4},"CONST.","PLANT","COST"]
[{"$nulls":6},"LEGAL","ARCHITECT",{"$nulls":4},"COST",{"$nulls":6},"DRAINAGE","PUBLIC",null,null,null,"CONTRACT","COST","PER"]
[{"$nulls":4},"NET","GROSS","AND","AND",null,null,"FURNITURE","TOTAL","PER",null,"IMPACT/",null,null,null,"PUBLIC","AND/OR","ROAD","ENVIRON.","TOTAL",null,"COST PER","PER","GROSS"]
["DISTRICT",null,"STUDENT","TEACHER","SQUARE","SQUARE","ADM .","ENGINEER","SITE","CONTRACT","AND","FACILITY","STUDENT","SITE","CONNECT","HURRICANE","OTHER","SITE","UTILITIES","RETENTION","ACCESS","PROBLEM","PLANT","AWARD","STUDENT","STUDENT","SQUARE","REVENUE"]
["NAME","FACILITY NAME","STATIONS","STATIONS","FEET","FEET"," COST","FEES","IMPROV.","COST","EQUIPMENT","COST","STATION","DEVELOP.","FEES","SHELTER","EXPLAIN","COST","COST","AREA COST","COST","COST","COST","DATE","STATION","STATION","FOOT","CODES"]
["Clay","Fleming Island High",1231,55,142571,191918,0,1176645.59,0,23045895.9,2646754,26869295.49,21827.209983753044,0,0,0,0,0,0,0,0,0,26869295.49,null,18721.28017871649,21827.209983753044,140.00404073614772,19]
["Manatee","Palmetto High",312,13,20488,23393,27999,205216,398056,2456520,331100,3418891,10957.983974358975,0,0,3355,0,480000,0,22300,0,0,3924546,null,7873.461538461538,12578.673076923076,167.76582738426026,"12,16,17"]
["Marion","New Forest High",2230,87,257672,271400,0,2320440,2742270,29845164,673359,35581233,15955.709865470852,0,0,1113539,0,1600000,400672,685568,532412,12690,39926114,null,13383.481614349776,17904.086995515696,147.11169491525425,"3,17,18,19"]
["Pinellas","Bayside High",742,30,70023,95839,0,958591,0,12948011,659019,14565621,19630.216981132075,0,0,0,0,0,0,0,0,0,14565621,null,17450.149595687333,19630.216981132075,151.98010204613988,19]
[{"$nulls":20}," "]
[null,"State Totals",4515,185,490754,582550,27999,4660892.59,3140326,68295590.9,4310232,80435040.49,68371.12080471494,0,0,1116894,0,2080000,400672,707868,532412,12690,85285576.49,null,57428.37292721514,71940.18703732389,606.8616650818021]
[null,"State Average",1128.75,46.25,122688.5,145637.5,27999,1165223.1475,1570163,17073897.725,1077558,20108760.1225,17092.780201178735,0,0,558447,0,1040000,400672,353934,532412,12690,21321394.1225,null,14357.093231803785,17985.046759330973,151.71541627045053]
{"$rows_empty":7}
["DESIGN BUILD"]
["HIGH SCHOOLS",null,"CALENDAR YEAR = 2004"]
[null,null,"Construction Contracts Awarded Between 1/1/04 and 12/31/04"]
[]
[]
[]
[{"$nulls":26},"TOTAL"]
[{"$nulls":19},"CORRECT",{"$nulls":5},"TOTAL","PLANT"]
[{"$nulls":12},"TOTAL",{"$nulls":6},"SITE",{"$nulls":4},"CONST.","PLANT","COST"]
[{"$nulls":6},"LEGAL","ARCHITECT",{"$nulls":4},"COST",{"$nulls":6},"DRAINAGE","PUBLIC",null,null,null,"CONTRACT","COST","PER"]
[{"$nulls":4},"NET","GROSS","AND","AND",null,null,"FURNITURE","TOTAL","PER",null,"IMPACT/",null,null,null,"PUBLIC","AND/OR","ROAD","ENVIRON.","TOTAL",null,"COST PER","PER","GROSS"]
["DISTRICT",null,"STUDENT","TEACHER","SQUARE","SQUARE","ADM .","ENGINEER","SITE","CONTRACT","AND","FACILITY","STUDENT","SITE","CONNECT","HURRICANE","OTHER","SITE","UTILITIES","RETENTION","ACCESS","PROBLEM","PLANT","AWARD","STUDENT","STUDENT","SQUARE","REVENUE"]
["NAME","FACILITY NAME","STATIONS","STATIONS","FEET","FEET"," COST","FEES","IMPROV.","COST","EQUIPMENT","COST","STATION","DEVELOP.","FEES","SHELTER","EXPLAIN","COST","COST","AREA COST","COST","COST","COST","DATE","STATION","STATION","FOOT","CODES"]
["Broward","Monarch High",1607,54,142872,202935,10000,3525929,0,23307266,5974944,32818139,20421.990665836962,0,0,350000,0,4299653,50000,0,488532,0,38006324,null,14503.588052271312,23650.481642812694,187.28323847537388,"3,11,17,18,19"]
["Hamilton","Hamilton County High",1317,56,151157,180004,1210,1350000,101800,19089146,928420,21470576,16302.639331814731,0,0,645573,0,391917,210824,6610,580,14634,22740714,null,14494.416097190584,17267.056947608202,126.33449256683186]
[]
[null,"State Totals",2924,110,294029,382939,11210,4875929,101800,42396412,6903364,54288715,36724.62999765169,0,0,995573,0,4691570,260824,6610,489112,14634,60747038,null,28998.004149461896,40917.538590420896,313.6177310422057]
[null,"State Average",1462,55,147014.5,191469.5,5605,2437964.5,101800,21198206,3451682,27144357.5,18362.314998825845,0,0,497786.5,0,2345785,130412,6610,244556,14634,30373519,null,14499.002074730948,20458.769295210448,156.80886552110286]

{"sheet":"2004 Additions","index":4,"n_rows":155,"n_cols":30,"rows_kept":155,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["FLORIDA DEPARTMENT OF EDUCATION"]
["Public School Districts"]
["REPORT OF COST OF CONSTRUCTION"]
[]
["ADDITIONS",null,null,"CALENDAR YEAR = 2004"]
["ALL SCHOOLS",null,null,"Construction Contracts Awarded Between 1/1/04 and 12/31/04"]
[]
[]
[{"$nulls":27},"TOTAL"]
[{"$nulls":20},"CORRECT",{"$nulls":5},"TOTAL","PLANT"]
[{"$nulls":13},"TOTAL",{"$nulls":6},"SITE",{"$nulls":4},"CONST.","PLANT","COST"]
[{"$nulls":7},"LEGAL","ARCHITECT",{"$nulls":4},"COST",{"$nulls":6},"DRAINAGE","PUBLIC",null,null,null,"CONTRACT","COST","PER"]
[{"$nulls":5},"NET","GROSS","AND","AND",null,null,"FURNITURE","TOTAL","PER",null,"IMPACT/",null,null,null,"PUBLIC","AND/OR","ROAD","ENVIRON.","TOTAL",null,"COST PER","PER","GROSS"]
["DISTRICT",null,null,"STUDENT","TEACHER","SQUARE","SQUARE","ADM .","ENGINEER","SITE","CONTRACT","AND","FACILITY","STUDENT","SITE","CONNECT","HURRICANE","OTHER","SITE","UTILITIES","RETENTION","ACCESS","PROBLEM","PLANT","AWARD","STUDENT","STUDENT","SQUARE","REVENUE"]
["NAME","FACILITY NAME","TYPE OF ADDITION","STATIONS","STATIONS","FEET","FEET"," COST","FEES","IMPROV.","COST","EQUIPMENT","COST","STATION","DEVELOP.","FEES","SHELTER","EXPLAIN","COST","COST","AREA COST","COST","COST","COST","DATE","STATION","STATION","FOOT","CODES"]
["Alachua","Howard Bishop Middle","Science Laboratory Bldg",104,4,8028,9992,37240,94275,0,1111300,312453,1555268,14954.5,0,0,0,0,0,0,0,0,0,1555268,null,10685.576923076924,14954.5,155.6513210568455,18]
["Alachua","Westwood Middle","Food Service Building",0,0,9717,13016,65033,223848,123680,1770061,199367,2381989,"N/A",0,0,0,0,0,0,0,0,0,2381989,null,"N/A","N/A",183.00468653964353,18,"No student stations were included in this project"]
["Bay","Mosley","Media Center",0,0,22237,27000,0,201000,150000,2735000,150000,3236000,"N/A",0,0,0,0,0,0,0,0,0,3236000,null,"N/A","N/A",119.85185185185185,"3,16,17","No student stations were included in this project"]
["Broward","Margate Middle","12 Classrooms Addition",336,12,11930,21317,12938,190197,222073,2782060,207846,3415114,10164.029761904761,0,0,0,0,0,0,114237,0,0,3529351,null,8279.940476190477,10504.020833333334,165.56508889618615,"6,17,19"]
["Citrus","Citrus High School","Food Srv/Athletic Fac",0,0,22580,28910,39479.11,214994.62,0,2887989.59,49994.4,3192457.7199999997,"N/A",0,0,0,0,0,0,0,0,1050,3193507.7199999997,null,"N/A","N/A",110.46377447250086,"3,13,17,19","No student stations were included in this project"]
["Clay","Lakeside Elementary","Classrooms",206,8,10014,12724,0,72164.89,0,1245750.81,16827.76,1334743.46,6479.33718446602,0,0,0,0,0,0,0,0,0,1334743.46,null,6047.334029126214,6479.33718446602,104.8996746306193,17]
["Clay","RideOut Elementary","Classrooms",200,8,9120,11209,0,82735.46,0,1019373.5,18561.97,1120670.93,5603.354649999999,0,0,0,0,0,0,0,0,0,1120670.93,null,5096.8675,5603.354649999999,99.97956374342046,"6,17"]
["Clay","Doctors Inlet Elem.","Classrooms",208,8,10179,12908,0,59761.94,0,1290008.09,15846.92,1365616.95,6565.46610576923,0,0,0,0,0,0,0,0,0,1365616.95,null,6201.961971153846,6565.46610576923,105.7961690424543,"3,4,17"]
["Clay","Lake Asbury Elm PHIII","Classrooms",212,8,10585,13546,0,81549.74,0,1410551.64,15896.6,1507997.98,7113.1980188679245,0,0,0,0,0,0,0,0,0,1507997.98,null,6653.545471698113,7113.1980188679245,111.32422707810423,"13,14,17"]
["Collier","Lake Park Elementary","Classrooms",170,6,6538,8750,0,199300,90917,2698758,370000,3358975,19758.676470588234,0,0,0,0,0,0,0,0,0,3358975,null,15875.04705882353,19758.676470588234,383.8828571428571,"3,17"]
["Columbia","Westside Elementary","Classrooms",132,6,7628,9269,0,78210,0,942128,23162,1043500,7905.30303030303,0,0,0,0,0,0,0,0,0,1043500,null,7137.333333333333,7905.30303030303,112.57956629625633,6]
["Columbia","Fort White High","Classrooms",180,7,6054,8742,0,80993,0,1098209,26730,1205932,6699.622222222222,0,0,17500,0,0,0,0,0,0,1223432,null,6101.1611111111115,6796.844444444445,139.94875314573324,"2,13"]
["Dade","Hubert O. Sible Elem.","Classroom",286,13,10298,12941,177089,155303,0,1722364,71411,2126167,7434.150349650349,0,0,0,0,0,35400,55300,0,0,2216867,null,6022.251748251748,7751.283216783217,171.30569507766015,18]
["Dade","Avocado Elementary","Classroom",286,13,10298,12941,162490,62950,62250,1562728,76595,1927013,6737.807692307692,0,0,0,0,0,20000,38457,0,0,1985470,null,5464.083916083916,6942.202797202797,153.42477397419054,18]
["Dade","Carol City Middle","Classroom",242,11,8738,9556,159067,121985,66440,1571211,82238,2000941,8268.351239669422,0,0,0,0,0,12000,58205,0,0,2071146,null,6492.607438016529,8558.454545454546,216.73775638342403,19]
["Dade","Crestview Elementary","Classroom",286,13,10298,12941,201629,154331,145332,1795330,79468,2376090,8308.006993006993,0,0,0,0,0,0,43636,0,0,2419726,null,6277.377622377622,8460.58041958042,186.98137701877752,18]
["Dade","Joelia C. Good Elem","Classroom",242,11,8738,9556,178432,143064,79500,1653781,72500,2127277,8790.400826446281,0,0,0,0,0,0,30000,0,0,2157277,null,6833.805785123967,8914.36776859504,225.7510464629552,18]
["Dade","Claude Pepper Elem.","Classroom",242,11,8738,9556,185350,167362,86960,1692588,73313,2205573,9113.938016528926,0,0,0,0,0,20000,36530,0,0,2262103,null,6994.165289256199,9347.53305785124,236.7206990372541,18]
["Dade","Brentwood Elem.","Classroom",280,16,20264,20264,228389,350168,169000,2408100,126458,3282115,11721.839285714286,0,0,0,0,0,79050,72250,0,0,3433415,null,8600.357142857143,12262.19642857143,169.43421831819975,19]
["Dade","Meadowlane Elem","Classroom",242,11,8738,9556,177764,136576,0,1707814,63482,2085636,8618.330578512398,0,0,0,0,0,79000,47000,0,0,2211636,null,7057.082644628099,9138.99173553719,231.43951444118878,18]
["Dade","Kendale Lakes Elem.","Classroom",286,13,10298,12941,189490,130075,0,1768077,82901,2170543,7589.311188811189,0,0,0,0,0,208842,0,0,0,2379385,null,6182.0874125874125,8319.527972027972,183.86407541921025,18]
["Dade","Leisure City K-8 Center","Classroom",242,11,8738,9556,192913,133797,77028,1686421,77874,2168033,8958.814049586777,0,0,0,0,0,20000,26522,0,0,2214555,null,6968.681818181818,9151.053719008265,231.74497697781499,18]
["Dade","Linda Lentil K-8 Convrs.","Middle Classroom Addt.",519,23,42411,44945,586264,247756,0,5776934,585206,7196160,13865.43352601156,0,0,0,0,0,0,128650,0,0,7324810,null,11130.894026974951,14113.314065510598,162.9727444654578,19]
["Dade","Natural Bridge Elem.","Classroom",242,11,8738,9556,140892,94953,52277,1388784,72500,1749406,7228.9504132231405,0,0,0,0,0,30000,15815,0,0,1795221,null,5738.7768595041325,7418.268595041322,187.86322729175387,19]
["Dade","Palmetto Middle","Classroom",242,11,8738,9556,156113,120954,119268,1451184,79595,1927114,7963.280991735537,0,0,0,0,0,0,29568,3500,0,1960182,null,5996.628099173554,8099.925619834711,205.1257848472164,19]
["Dade","Irving & Beatrice Peskoe","Classroom",242,11,8738,9556,160603,128564,58400,1434804,73310,1855681,7668.103305785124,0,0,0,0,0,20000,38457,0,0,1914138,null,5928.94214876033,7909.661157024793,200.3074508162411,18]
["Dade","Auburndale Elementary","Classroom",280,13,20509,21719,250674,202441,149400,2436241,185000,3223756,11513.414285714285,0,0,0,0,0,21000,124500,0,0,3369256,null,8700.860714285714,12033.057142857142,155.12942584833556,19]
["Dade","Seminole Elementary","Classroom",242,11,8738,9556,160726,137264,67500,1441174,76012,1882676,7779.652892561983,0,0,0,0,0,10000,43000,5000,0,1940676,null,5955.264462809917,8019.322314049587,203.0845542067811,18]
["Dade","Sylvania Heights Elem","Classroom",286,13,10298,12941,181713,156808,66350,1721640,80468,2206979,7716.70979020979,0,0,0,0,0,16125,59800,0,0,2282904,null,6019.72027972028,7982.181818181818,176.40862375396028,18]
["Dade","Coral Park Elementary","Classroom",242,11,8738,9556,191756,133029,97948,1444794,76071,1943598,8031.396694214876,0,0,0,0,0,80179,26293,5600,0,2055670,null,5970.2231404958675,8494.504132231405,215.1182503139389,19]
["Dade","Barbara Goleman Sr.","Classroom",275,11,8738,9556,171721,106948,38270,1226825,77500,1621264,5895.505454545455,0,0,0,0,0,0,48864,0,0,1670128,null,4461.181818181818,6073.192727272727,174.77270824612808,18]
["Dade","Miami Springs Middle","Classroom",242,11,8738,9556,164677,132975,65328,1544100,79595,1986675,8209.400826446281,0,0,0,0,0,63131,17360,0,0,2067166,null,6380.578512396694,8542.00826446281,216.3212641272499,19]
["Dade","North Dade Middle","Classroom",242,11,8738,9556,157168,123633,60435,1541574,79595,1962405,8109.111570247934,0,0,0,0,0,0,87705,0,0,2050110,null,6370.140495867769,8471.528925619834,214.53641691084135,19]
["Dade","Redland Elementary","Classroom",286,11,8738,9556,129411,87417,0,1422042,72500,1711370,5983.811188811189,0,0,0,0,0,34690,20000,0,0,1766060,null,4972.174825174825,6175.034965034965,184.81163666806194,18]
["Dade","Redondo Elementary","Classroom",242,11,8738,9556,149170,132483,0,1461357,74572,1817582,7510.669421487603,0,0,0,0,0,20000,38457,0,0,1876039,null,6038.665289256199,7752.227272727273,196.32053160318125,18]
["Dade","Sweetwater Elem.","Classroom",286,13,10298,12941,189036,159206,65500,1653145,74468,2141355,7487.255244755244,0,0,0,0,0,49795,59894,20000,0,2271044,null,5780.227272727273,7940.713286713287,175.4921567112279,18]
["Dade","Treasure Island Elem.","Classroom",242,11,8738,9556,185142,98527,69188,1572958,63012,1988827,8218.293388429753,0,0,0,0,0,31100,26599,0,0,2046526,null,6499.826446280992,8456.719008264463,214.16136458769358,18]
["Dade","Snapper Creek Elem.","Classroom",198,9,7298,9344,135599,138791,41700,1197493,78327,1591910,8039.949494949495,0,0,0,0,0,20000,32800,0,0,1644710,null,6047.944444444444,8306.61616161616,176.0177654109589,18]
["Dade","Homestead Senior","Classroom",500,20,19112,19112,228437,125818,76303,2248727,80530,2759815,5519.63,0,0,0,0,0,240850,30000,0,0,3030665,null,4497.454,6061.33,158.57393260778568,18]
["Dade","Pine Villa Elementary","Classroom",286,13,10298,12941,263659,187637,91350,2609948,84468,3237062,11318.398601398601,0,0,0,0,0,534187,90000,10000,0,3871249,null,9125.692307692309,13535.835664335664,299.14604744610153,19]
["Dade","South Miami Senior","Classroom",900,30,52895,75132,1203172,1144385,214942,11285367,954196,14802062,16446.735555555555,0,0,345800,0,0,0,18000,0,0,15165862,null,12539.296666666667,16850.957777777778,201.8562263749135,18]
["Dade","Florida City Elementary","Classroom",286,13,10298,12941,191339,159961,102560,1657346,72468,2183674,7635.223776223776,0,0,0,0,0,63064,48636,5000,0,2300374,null,5794.916083916084,8043.265734265734,177.75859670813693,18]
["Dade","American Senior","Classroom",275,11,8738,9556,170643,135813,107825,1114478,101013,1629772,5926.443636363636,0,0,0,0,0,97532,53831,0,0,1781135,null,4052.6472727272726,6476.854545454546,186.38917957304312,18]
["Dade","Caribbean Elementary","Classroom",286,13,10298,12941,181687,156799,48750,1555632,85468,2028336,7092.083916083916,0,0,0,0,0,135674,34826,0,0,2198836,null,5439.272727272727,7688.237762237763,169.91237153233908,18]
["Duval","San Jose Elementary","10 Classrooms Addition",250,10,9790,12864,0,113985,422831,1555997.15,138517.44,2231330.59,8925.32236,0,0,0,0,{"$nulls":5},2231330.59,null,6223.9886,8925.32236,173.45542521766168,"4,13"]
["Gulf","Wewahitchka High","Athletic Field House",0,0,4697.66,5106.66,0,0,0,100000,30000,130000,"N/A",0,0,0,0,0,960,0,0,0,130960,null,"N/A","N/A",25.644942095224668,17,"No student stations were included in this project"]
["Hillsborough","Armwood High ","Classrooms",444,16,14700,19565,134379,133996,0,1863716,198360,2330451,5248.763513513513,0,0,0,0,0,0,0,0,0,2330451,null,4197.558558558559,5248.763513513513,119.11326348070534,19]
["Hillsborough","Marshall Middle","Classrooms",20,1,1350,1000,27300,29089,0,329404,28500,414293,20714.65,0,0,0,0,0,0,0,0,0,414293,null,16470.2,20714.65,414.293,"3,17"]
["Hillsborough","Westshore Elementary","Classrooms",79,4,7828,9472,33832,70174,72391,1015324,125918,1317639,16678.974683544304,0,0,0,0,0,5188,0,0,3113,1325940,null,12852.20253164557,16784.050632911392,139.98521959459458,18]
["Indian River","Beachland Elementary","Classrooms",170,8,6912,6912,160,4216,36518,704181,40230,785305,4619.441176470588,0,0,0,0,0,21685,0,0,0,806990,null,4142.2411764705885,4747,116.75202546296296,"6,7"]
["Indian River","Citrus Elementary","Classrooms",76,4,3456,3456,80,718,0,374493,15713,391004,5144.789473684211,0,8875,0,0,0,0,0,0,0,399879,null,4927.539473684211,5261.565789473684,115.70572916666667,"6,7"]
["Indian River","Fellsmere Elementary","Classrooms",22,1,864,864,20,51,420,104814,1070,106375,4835.227272727273,0,0,0,0,0,922,0,0,0,107297,null,4764.272727272727,4877.136363636364,124.1863425925926,"6,7"]
["Indian River","Highlands Elementary","Classrooms",154,8,6912,6912,160,3810,0,706756,35472,746198,4845.441558441558,0,0,0,0,0,16340,0,0,0,762538,null,4589.324675324675,4951.545454545455,110.32089120370371,"6,7"]
["Indian River","Laberty Magnet School","Classrooms",160,8,6912,6912,160,0,180,697930,42394,740664,4629.15,0,0,0,0,0,13309,0,0,0,753973,null,4362.0625,4712.33125,109.08174189814815,"6,7"]
["Indian River","Osceola Magnet Sch","Classrooms",40,2,1728,1728,40,7527,28080,199148,12940,247735,6193.375,0,0,0,0,0,2917,0,0,0,250652,null,4978.7,6266.3,145.05324074074073,"6,7"]
["Indian River","Pelican Island Elem.","Classrooms",22,1,864,864,20,51,0,116674,5912,122657,5575.318181818182,0,0,0,0,0,1227,0,0,0,123884,null,5303.363636363636,5631.090909090909,143.38425925925927,"6,7"]
["Indian River","Rosewood Magnet","Classrooms",40,2,1728,1728,40,0,0,189266,10620,199926,4998.15,0,0,0,0,0,3717,0,0,0,203643,null,4731.65,5091.075,117.84895833333333,"6,7"]
["Indian River","Thompson Elementary","Classrooms",44,2,1728,1728,40,617,0,211232,10856,222745,5062.386363636364,0,0,0,0,0,2887,0,0,0,225632,null,4800.727272727273,5128,130.57407407407408,"6,7"]
["Indian River","Vero Beach Elementary","Classrooms",44,2,1728,1728,40,583,0,194123,576,195322,4439.136363636364,0,0,0,0,0,2985,0,0,0,198307,null,4411.886363636364,4506.977272727273,114.76099537037037,"6,7"]
["Jackson","Graceville Elementary","Food Service Facility",0,0,5294,6209,0,79635.26,0,1088807.77,10020,1178463.03,"N/A",0,0,0,0,0,0,0,0,0,1178463.03,null,"N/A","N/A",189.79916733773555,16,"No student stations were included in this project"]
["Lake","Fruitland Park Elem.","Classroom",104,6,15291,22052,0,134000,213240,2427878,202486,2977604,28630.80769230769,0,0,289389,0,0,0,91389,0,6392,3364774,null,23344.98076923077,32353.596153846152,152.58362053328497,18]
["Lake","Beverly Shores Elem.","Adm/clsrm/food serv.",290,15,35564,55064,0,335000,470710,5430502,443518,6679730,23033.55172413793,0,0,651590,0,0,93000,205776,0,7312,7637408,null,18725.868965517242,26335.889655172414,138.70056661339532,"17,18,19"]
["Leon","Sabal Palm Elementary","Cafeteria",0,0,1000,1346,0,85966,0,663658.25,0,749624.25,"N/A",0,0,0,0,0,0,0,0,0,749624.25,null,"N/A","N/A",556.9273774145616,"16,17","No student stations were included in this project"]
["Leon","Leon High School","Dinning Hall",0,0,2230,3003,0,75695.29,0,825909,9336.48,910940.77,"N/A",0,0,0,0,0,0,0,0,2500,913440.77,null,"N/A","N/A",304.1760805860806,16,"No student stations were included in this project"]
["Leon","Raa Middle","Food Service Area",0,0,7020,9451,0,250215.15,0,1903743,22613.8,2176571.9499999997,"N/A",0,0,0,0,0,0,0,0,0,2176571.9499999997,null,"N/A","N/A",230.30070362924556,"1,16,17","No student stations were included in this project"]
["Marion","Staton-Weirsdale Elem","Clsrms/Cafetorium",192,8,22132,28771,0,125764,147227,2244004,103763,2620758,13649.78125,0,0,0,0,0,102998,74805,0,1500,2800061,null,11687.520833333334,14583.651041666666,97.32233846581627,17]
["Okeechobee","Central Elementary","Classrooms",563,24,31204,38060,0,280197.82,62296.21,3700856.42,89808.47,4133158.9200000004,7341.31246891652,0,0,0,0,0,1258.6,0,0,0,4134417.5200000005,null,6573.457229129663,7343.547992895205,108.62894167104572,"1,3,6,13,17,19"]
["Polk","Spook Hill Elementary","Cafeteria Add ",0,0,1057611,2268,0,55658.15,0,8645,38987.39,103290.54000000001,"N/A",0,0,0,0,0,0,0,0,0,103290.54000000001,null,"N/A","N/A",45.54256613756614,"3,12","No student stations were included in this project"]
["Putnam","Melrose Elementary","Media Center/Main Off",0,0,5594,6534,0,75360,0,887500,145752.65,1108612.65,"N/A",0,0,0,0,0,0,350,0,0,1108962.65,null,"N/A","N/A",169.72186256504438,17,"No student stations were included in this project"]
["Putnam","Mellon Elementary","Media Center/Admin..",0,0,12049,18341,0,109855,0,1514182,258279,1882316,"N/A",0,0,0,0,0,0,924.05,0,0,1883240.05,null,"N/A","N/A",102.67924595169293,"3,17","No student stations were included in this project"]
["St. Lucie","Pt. St. Lucie Elementary","5th grade clsrm wing",262,10,11082,11306,0,3255,257619,1418603,43747,1723224,6577.1908396946565,0,0,0,0,0,0,0,0,0,1723224,null,5414.515267175572,6577.1908396946565,152.41676985671324,6]
["St. Lucie","Lawnwood Elementary","2nd grade clsrm wing",276,12,12582,13817,0,23286,85810,1147456,33319,1289871,4673.445652173913,0,0,0,0,0,0,0,0,0,1289871,null,4157.449275362319,4673.445652173913,93.35391184772382,6]
["Santa Rosa","Dixon Primary School","Clsrms/Art - Phase 3",100,4,9009,10730,0,103220,0,1687000,0,1790220,17902.2,0,0,0,0,0,0,0,0,0,1790220,null,16870,17902.2,166.84249767008387,17]
["Santa Rosa","Milton High","Band Room",75,1,7339,8243,0,62500,0,975000,24524.56,1062024.56,14160.327466666668,0,0,0,0,0,0,0,0,0,1062024.56,null,13000,14160.327466666668,128.8395681184035,3]
["Seminole","English Estates Elem","Classroom",247,13,22905,28586,0,105000,157281,2298080,250000,2810361,11377.97975708502,0,0,0,0,0,100,850,147000,1000,2959311,null,9303.967611336033,11981.016194331984,103.52308822500525,19]
["Seminole","Altamonte Elementary","New Classroom & Media",1038,39,56013,89155,120127,394700,539411,5043591,650000,6747829,6500.7986512524085,0,0,0,0,0,2100,50000,0,1900,6801829,null,4858.950867052024,6552.8217726396915,76.29217654646402,19]
["Seminole","Seminole High School","Two-story clsrm Bldg",784,27,31843,38820,74196.44,152000,598612,2453980.71,300000,3578789.15,4564.782079081632,0,0,0,0,0,0,0,0,4500,3583289.15,null,3130.0774362244897,4570.521874999999,92.30523312725398,19]
["Seminole","Midway Safe Harbor Ct","Gym & Community ctr",0,0,8842,12598,6008.58,789676,128327,846963.79,5000,1775975.37,"N/A",0,0,0,0,0,205,121500,0,2763,1900443.37,null,"N/A","N/A",150.85278377520243,19,"No student stations were included in this project"]
["Sumter","North Sumter Interm.","Classroom",168,6,6300,10449,0,31850,0,942502,2743,977095,5816.041666666667,0,0,0,0,0,0,0,0,0,977095,null,5610.130952380952,5816.041666666667,93.51086228347211,"3,18,19"]
["Sumter","North Sumter Interm.","Classroom",112,4,4256,5639,0,31227,0,788155,2743,822125,7340.401785714285,0,0,0,0,0,0,0,0,0,822125,null,7037.098214285715,7340.401785714285,145.79269374002482,"3,18,19"]
["Sumter","Webster Elementary","Classroom",162,8,9152,12837,0,48000,0,1265922,0,1313922,8110.62962962963,0,0,0,0,0,0,400,0,300,1314622,null,7814.333333333333,8114.950617283951,102.408818259718,"3,18"]
["Sumter","South Sumter Middle","Classroom",224,8,9103,13763,0,46355,0,1303995,0,1350350,6028.348214285715,0,0,0,0,0,0,0,0,0,1350350,null,5821.40625,6028.348214285715,98.1145099178958,"3,11,17,18"]
["Volusia","Deltona High","Classroom",106,8,7364,9573,0,49510,0,873722,43686,966918,9121.867924528302,0,0,0,0,0,23485,47581,0,0,1037984,null,8242.66037735849,9792.301886792453,108.42828789303249,17]
[]
[null,null,"TOTALS",17491,744,2000303.6600000001,1184274.6600000001,7753508.13,11059545.32,6087427.21,137849864.72,8796205.440000001,171546550.82,632683.484388724,0,8875,1304279,0,0,2236902.6,2188767.05,196100,32330,177513804.47000003,null,520760.7314836114,655943.7106996276,13761.655707715]
[null,null,"State Average",246.35211267605635,10.47887323943662,24100.044096385544,14268.369397590362,149105.92557692307,138244.31650000002,132335.3741304348,1660841.7436144578,111344.37265822786,2066825.9134939758,8911.03499139048,0,8875,326069.75,0,0,52020.990697674424,52113.501190476185,28014.285714285714,2939.090909090909,2138720.535783133,null,7334.658189910019,9238.643812670813,165.80308081584337]
[]
[]
["DESIGN BUILD"]
[]
["Bradford","Bradford High","Cafeteria Dinning",0,0,3000,3335,0,29472.02,0,442132.83,12978,484582.85000000003,"N/A",0,0,0,0,0,0,0,0,0,484582.85000000003,null,"N/A","N/A",145.30220389805098,17,"No student stations were included in this project"]
["Brevard","Palm Bay High","Classrooms",566,19,43894,46528,113215,75904,138724,4578543,538864,5445250,9620.583038869258,0,0,0,0,0,0,0,0,0,5445250,null,8089.298586572439,9620.583038869258,117.03167984869326,"3,5,11,13,17,18,19"]
["Brevard","Croton Elementary","Classrooms",200,10,11096,11762,26308,30631,126967,1249298,83761,1516965,7584.825,0,0,0,0,0,0,0,0,0,1516965,null,6246.49,7584.825,128.97168848835233,"13,17,18"]
["Brevard","Sabal Elementary","Classrooms",200,10,11096,11762,27020,30221,131716,1286865,90246,1566068,7830.34,0,0,0,0,0,0,0,0,0,1566068,null,6434.325,7830.34,133.14640367284474,"13,17,18"]
["Brevard","Jupiter Elementary","Classrooms",72,4,4890,5183,35160,15770,56326,440713,18087,566056,7861.888888888889,0,0,0,0,0,0,0,0,0,566056,null,6121.013888888889,7861.888888888889,109.21396874397067,"3,13,17,18"]
["Brevard","Mila Elementary","Classrooms",86,3,5163,5473,25590,16353,126856,425598,16397,610794,7102.2558139534885,0,0,0,0,0,0,0,0,0,610794,null,4948.813953488372,7102.2558139534885,111.60131554905902,"3,13,17,18"]
["Brevard","Columbia Elementary","Classrooms",144,8,9779,10366,36470,16823,99246,731646,34665,918850,6380.902777777777,0,0,0,0,0,0,0,0,0,918850,null,5080.875,6380.902777777777,88.64074860119622,"5,13,17,18"]
["Brevard","Endeavour Elementary","Classrooms",216,12,14670,15550,30965,24236,176675,897313,54261,1183450,5478.935185185185,0,0,0,0,0,0,0,0,0,1183450,null,4154.226851851852,5478.935185185185,76.10610932475885,"13,17,18"]
["Brevard","Christa McAuliffe Elm","Classrooms",144,12,9780,10367,38720,19104,197176,1078152,52267,1385419,9620.965277777777,0,0,0,0,0,0,0,0,0,1385419,null,7487.166666666667,9620.965277777777,133.63740715732612,"13,17,18"]
["Brevard","Tropical Elementary","Classrooms",144,8,9780,10367,21583,16889,144809,725226,36174,944681,6560.284722222223,0,0,0,0,0,0,0,0,0,944681,null,5036.291666666667,6560.284722222223,91.12385453843928,"13,17,18"]
["Brevard ","Discovery Elementary","Classrooms",144,8,9780,10367,37303,22722,90970,864290,34204,1049489,7288.118055555556,0,0,51799,0,0,0,0,0,0,1101288,null,6002.013888888889,7647.833333333333,106.23015337127424,"13,17,18"]
["Brevard","University Park Elem.","Classrooms",144,12,9780,10367,37581,29542,36066,1119087,53031,1275307,8856.298611111111,0,0,0,0,0,0,0,0,0,1275307,null,7771.4375,8856.298611111111,123.01601234686987,"13,17,18"]
["Brevard","Lewis Carroll Elem.","Classrooms",216,12,16581,17576,25941,19977,308371,1260874,51744,1666907,7717.162037037037,0,0,0,0,0,0,0,0,0,1666907,null,5837.37962962963,7717.162037037037,94.83995220755575,"13,17,18"]
["Brevard","Gemini Elementary","Classrooms",144,8,11064,11728,30840,19088,158261,804152,31355,1043696,7247.888888888889,0,0,0,0,0,0,0,0,0,1043696,null,5584.388888888889,7247.888888888889,88.9918144611187,"13,17,18"]
["Brevard","Port Malabar Elem.","Classrooms",72,4,5672,6012,34585,16154,151636,487937,18087,708399,9838.875,0,0,0,0,0,0,0,0,0,708399,null,6776.902777777777,9838.875,117.83083832335329,"3,13,17,18"]
["Brevard","Palm Bay Elementary","Classrooms",144,8,11031,11693,35456,17083,142379,728385,31975,955278,6633.875,0,0,0,0,0,0,0,0,0,955278,null,5058.229166666667,6633.875,81.69657059779355,"13,17,18"]
["Brevard","Mims Elementary","Classrooms",244,11,16536,17528,28261,25980,138500,900108,44456,1137305,4661.086065573771,0,0,87769,0,0,0,0,0,0,1225074,null,3688.967213114754,5020.795081967213,69.89240073026015,"13,17,18"]
["Brevard","Cambridge Elementary","Classrooms",180,12,16837,17847,28565,29013,138500,1244150,56246,1496474,8313.744444444445,0,0,38849,0,0,0,0,0,0,1535323,null,6911.944444444444,8529.572222222223,86.02695130834314,"13,17,18"]
["Brevard","Indialantic Elementary","Classrooms",304,15,19552,20725,36264,16503,134622,1321555,68950,1577894,5190.440789473684,0,0,0,0,0,0,0,0,0,1577894,null,4347.2203947368425,5190.440789473684,76.13481302774427,"13,17,18"]
["Brevard","Riverview Elementary","Music/Art Suite",22,2,4881,5174,21582,14306,61386,473424,13908,584606,26573,0,0,0,0,0,0,0,0,0,584606,null,21519.272727272728,26573,112.98917665249324,"3,13,17,18"]
["Brevard","John F. Turner Elem.","Classrooms",266,14,21965,23283,38949,24795,149312,1350697,74465,1638218,6158.714285714285,0,0,43885,0,0,0,0,0,0,1682103,null,5077.808270676692,6323.695488721804,72.24597345702874,"3,13,17,18"]
["Brevard","Gardendale Elementary","Classrooms",196,6,12126,12854,25085,22869,182029,917806,38073,1185862,6050.316326530612,0,0,0,0,0,0,0,0,0,1185862,null,4682.683673469388,6050.316326530612,92.25626264197915,"13,17,18"]
["Brevard","Edgewood Jr/Sr","Classrooms",88,4,10010,10611,27663,18066,88000,919982,99790,1153501,13107.96590909091,0,0,0,0,0,0,0,0,0,1153501,null,10454.34090909091,13107.96590909091,108.7080388276317,"13,17,18"]
["Brevard","Westshore Jr/Sr High","Classrooms",44,2,4842,5133,33765,16394,73764,573287,50010,747220,16982.272727272728,0,0,0,0,0,0,0,0,0,747220,null,13029.25,16982.272727272728,145.57179037599843,"13,17,18"]
["Brevard","Cocoa Beach Jr/Sr","Classrooms",198,8,12775,13542,26092,20104,199826,782091,77002,1105115,5581.388888888889,0,0,0,0,0,0,0,0,0,1105115,null,3949.9545454545455,5581.388888888889,81.60648353271304,"13,17,18"]
["Brevard","Space Coast Jr/Sr Hi","Classrooms",144,6,14946,15843,21503,5514,210471,1352827,150364,1740679,12088.048611111111,0,0,0,0,0,0,0,0,0,1740679,null,9394.631944444445,12088.048611111111,109.87054219529129,"17,18"]
["Broward","Miramar Elementary","Modular Classrooms",234,13,11050,14866,0,779351,2669,983960,65408,1831388,7826.444444444444,0,0,0,0,0,0,0,0,0,1831388,null,4204.957264957265,7826.444444444444,123.19305798466299,"6,18"]
["Broward","Palmview Elementary","Modular Classrooms",162,9,7650,10640,0,605562,4772,785049,43581,1438964,8882.493827160493,0,0,0,0,0,0,1000,0,0,1439964,null,4845.981481481482,8888.666666666666,135.33496240601505,"6,18"]
["Broward","Morrow Elementary","Modular Classrooms",144,8,6998,9717,0,453961,5819,833889,45082,1338751,9296.881944444445,0,0,0,0,0,0,0,0,0,1338751,null,5790.895833333333,9296.881944444445,137.77410723474324,"6,18"]
["Broward","Forest Hills Elementary","8 Classroom Addition",144,8,6998,9717,0,555281,7457,824650,46343,1433731,9956.465277777777,0,0,0,0,0,0,0,0,0,1433731,null,5726.736111111111,9956.465277777777,147.54872903159412,"6,18"]
["Broward","Country Isles Elem.","8 Classroom Addition",144,8,6998,9717,0,392634,0,934576,46311,1373521,9538.340277777777,0,0,0,0,0,0,0,0,0,1373521,null,6490.111111111111,9538.340277777777,141.35237213131626,"6,18"]
["Broward","Cypress Elementary","Modular Classrooms",216,12,10404,11991,0,1685101,846816,77190,90327,2699434,12497.37962962963,0,0,0,0,0,0,0,0,0,2699434,null,357.3611111111111,12497.37962962963,225.1216745892753,"6,18"]
["Broward","A.C. Perry Elementary","Modular Classrooms",144,8,6784,7680,0,107900,0,1734884,39967,1882751,13074.659722222223,0,0,0,0,0,0,0,0,0,1882751,null,12047.805555555555,13074.659722222223,245.14986979166667,"6,18"]
["Broward","Banyan Elementary","Modular Classrooms",144,8,6784,7680,90,99848,8288,1449141,3036,1560403,10836.131944444445,0,0,0,0,0,0,0,0,0,1560403,null,10063.479166666666,10836.131944444445,203.17747395833334,"6,18"]
["Broward","Winston Park Elem.","Modular Classrooms",360,20,17340,19985,1405,235611,279035,1212915,2002,1730968,4808.2444444444445,0,0,0,0,0,0,0,1975,0,1732943,null,3369.2083333333335,4813.730555555556,86.71218413810358,"4,17,18"]
["Broward","Maplewood Elem.","Modular Classrooms",162,9,7632,8640,0,91279,11000,1625399,43581,1771259,10933.697530864198,0,0,0,0,0,0,0,0,0,1771259,null,10033.327160493827,10933.697530864198,205.0068287037037,"6,18"]
["Broward","Fairway Elementary","Modular Classrooms",144,8,6998,9717,0,709490,0,686666,50222,1446378,10044.291666666666,0,0,0,0,0,0,0,0,0,1446378,null,4768.513888888889,10044.291666666666,148.8502624266749,"6,18"]
["Broward","Sea Castle Elementary","Modular Classrooms",360,20,17000,23386,0,1160264,0,1551170,104444,2815878,7821.883333333333,0,0,0,0,0,0,0,0,0,2815878,null,4308.805555555556,7821.883333333333,120.40870606345676,6]
["Broward","Ramblewood Elem.","14 Classroom Addition",252,14,14097,21142,111,59851,166702,2158383,110470,2495517,9902.845238095239,0,0,0,0,0,0,48424,0,0,2543941,null,8565.011904761905,10095.003968253968,120.32641188156276,"6,18"]
["Broward","Silver Ridge Elementary","16 Classroom Addition",288,16,16113,23059,0,136242,89064,2368397,101313,2695016,9357.694444444445,0,0,0,0,0,0,64270,0,0,2759286,null,8223.600694444445,9580.854166666666,119.66199748471313,"6,18"]
["Broward","Eagle Point Elementary","Modular Classrooms",324,18,18141,27082,180,82950,252845,2456910,121094,2913979,8993.762345679012,0,0,0,0,0,0,30050,0,0,2944029,null,7583.055555555556,9086.50925925926,108.70796100731113,"6,18"]
["Desoto","Administration Building","Administration Building",0,0,898,1189,0,0,2262.1,121632,42941.8,166835.90000000002,"N/A",0,0,0,0,2368.44,0,0,0,0,169204.34000000003,null,"N/A","N/A",142.30810765349034," ","No student stations were included in this project"]
["Monroe","Key West High","Gym/clsrm/media/adm",1561,67,192497,227066,23065,1515400,5244627,33577439,1350000,41710531,26720.391415759128,0,0,0,0,0,38000,549250,17000,118520,42433301,null,21510.210762331837,27183.40871236387,186.8765072710137]
["Okaloosa","Northwood Elementary","Classrooms",48,2,2176,2436,0,224472,8211,426963,5841,665487,13864.3125,0,0,0,0,0,0,0,0,0,665487,null,8895.0625,13864.3125,273.1884236453202,"13,17"]
["Osceola","Boggy Creed Elem.","Classrooms",248,12,11987,12384,0,19605,160165,1561542.12,101521.64,1842833.76,7430.78129032258,0,0,0,0,0,0,0,0,0,1842833.76,null,6296.540806451613,7430.78129032258,148.80763565891473,6]
["Union ","Union County High","Classrooms",60,3,5061,6853,0,13040,1500,206720,0,221260,3687.6666666666665,0,0,0,0,0,1000,2000,1200,0,225460,null,3445.3333333333335,3757.6666666666665,32.89946009047133,"3,11,12"]
["Walton","Van R. Butler Elem.","Classrooms/Toilets",226,10,14736,14736,0,122722,35058.55,1467480,168480,1793740.55,7936.905088495575,0,0,0,0,0,35000,0,0,6000,1834740.55,null,6493.274336283186,8118.321017699115,124.50736631378936,"3,17"]
[]
[null,null,"TOTALS",9687,491,709868,820659,869317,9644077.02,10588878.65,84001093.95,4413325.4399999995,109516692.06,423741.4493780402,0,0,222302,0,2368.44,74000,694994,20175,124520,110655051.5,null,316704.2000554527,426075.8401953835,5879.597253346272]
[null,null,"State Average",215.26666666666668,10.911111111111111,15103.574468085106,17460.82978723404,28977.233333333334,209653.84826086956,252116.15833333335,1787257.3180851066,95941.85739130434,2330142.3842553194,9416.476652845338,0,0,55575.5,0,2368.44,24666.666666666668,115832.33333333333,6725,62260,2354362.7978723403,null,7037.871112343393,9468.352004341856,125.0978139009845]

{"sheet":"Source of Funds","index":5,"n_rows":26,"n_cols":3,"rows_kept":26,"cut":false,"hidden":false,"merged":[[0,0,0,2],[2,0,2,2]],"flags":["formulas_cached_only"]}
["FLORIDA DEPARTMENT OF EDUCATION"]
[]
["Source of Funds for Capital Outlay Projects"]
[]
["Fund",null,"Legal"]
["Code","Fund Title","Reference"]
[1,"PECO Sum of the Digits Maintenance","1013.64(1), F.S."]
[2,"PECO Special Facility Construction Account","1013.64(2), F.S."]
[3,"PECO New Construction Unit Allocation","1013.64(3), F.S."]
[4,"Effort Index Grant (Lottery)","1013.73, F.S."]
[5,"Classrooms First (Lottery)","1013.68, F.S."]
[6,"Classrooms For Kids","1013.735, F.S."]
[7,"District Effort Recognition","1013.736, F.S."]
[8,"Cooperative Use Facilities","1013.52, F.S."]
[9,"Cooperative Career and Tech. Ed. Facilities","1013.75, F.S."]
[10,"Specific Line Item Appropriation"," "]
[11,"CO & DS (Motor Vehicle License Revenue) Flow Thru"]
[12,"SBE Bond (COBI)"]
[13,"Other State Funds (Specify)______________________"]
[14,"Loan 1011.14, F.S.","1011.14, F.S."]
[15,"Loan 1011.15, F.S.","1011.15, F.S."]
[16,"Local Bond Proceeds"," "]
[17,"Two-Mill Revenue","1011.71(2), F.S."]
[18,"Lease Purchase (COPS)","1013.15(4)(a), F.S."]
[19,"Other Local Funds (Specify)______________________"]
[20,"Federal Funds (Specifiy)_________________________"]