{"text_format":"2","workbook":"xls","n_sheets":12,"sheets":["SummaryAllConstr","AllElementarySchools","AllMiddleSchools","AllHighSchools","AllOther","Additions","SummaryNewConstr","NewElementarySchools","NewMiddleSchools","NewHighSchools","NewOther","Source of Funds"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":13,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"SummaryAllConstr","index":0,"n_rows":78,"n_cols":28,"rows_kept":78,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[null,"FLORIDA DEPARTMENT OF EDUCATION"]
[null,"PUBLIC SCHOOL DISTRICTS"]
[null,"2012 REPORT OF COST OF CONSTRUCTION"]
[null,"DESIGN BUILD=YELLOW"]
[]
[null,"ALL CONSTRUCTION",null,null,"CALENDAR YEAR 2012",{"$nulls":10},"Cost per student station limitation"]
[null,"ALL SCHOOLS",null,null,"Construction Contract Completed Between January 1, 2012 and December 31, 2012",{"$nulls":9},"Elem",20523]
[{"$nulls":14},"Mid",22162]
[{"$nulls":14},"High",28787]
[]
["Type",{"$nulls":15},"TOTAL",null,null,null,"SITE",null,null,null,"CONST.","PLANT","COST"]
["1=Ele",{"$nulls":4},"NO. OF","NO. OF","NO. OF",null,null,"LEGAL","ARCHITECT",{"$nulls":4},"COST",null,null,null,"DRAINAGE","PUBLIC",null,null,"CONTRACT","COST","PER"]
["2=Mid",{"$nulls":4},"CLSRMS","CLSRMS","CLSRMS","NET","GROSS","AND","AND",null,null,"FURNITURE","TOTAL","PER",null,null,"PUBLIC","AND/OR","ROAD","ENVIRON.","TOTAL","COST PER","PER","GROSS"]
["3=Hi","DISTRICT",null,"STUDENT","TEACHER","GRADE","GRADE","GRADE","SQUARE","SQUARE","ADM .","ENGINEER","SITE","CONTRACT","AND","FACILITY","STUDENT","HURRICANE","SITE","UTILITIES","RETENTION","ACCESS","PROBLEM","PLANT","STUDENT","STUDENT","SQUARE","REVENUE"]
["4=Oth","NAME","FACILITY NAME","STATIONS","STATIONS","K-5","6-8","9-12","FEET","FEET"," COST","FEES","IMPROV.","COST","EQUIPMENT","COST","STATION","SHELTER","COST","COST","AREA COST","COST","COST","COST","STATION","STATION","FOOT","CODES"]
[1,"Alachua","Meadowbrook Elementary",760,42,42,null,null,97000,104887,118856,1010997,86278,12388973,1974896,15580000,20500,2180044,243750,0,1186290,254360,0,19444444,16301.280263157894,25584.794736842105,185,"19,20"]
[3,"Broward","Seagull Center",0,1,null,null,1,7739,8126,null,331561,45864,2159882,471221,3008528,0,{"$nulls":6},3008528,0,0,370,"11,19,20"]
[2,"Broward","Parkway Middle ",603,36,4,19,null,58419,78385,0,2575777,null,22890010,1675373,27141160,45010.215588723055,0,0,54119,1250000,0,0,28445279,37960.215588723055,47172.93366500829,363,"11,19,20"]
[4,"Broward","Banyan Elementary",0,0,0,0,0,8018,8018,null,229346,null,1679636,421780,2330762,0,{"$nulls":6},2330762,0,0,291,"19,20"]
[4,"Broward","Cypress Elementary ",0,0,0,0,0,0,24450,null,495493,2402580,8847477,648462,12394012,0,0,0,15654,0,0,0,12409666,0,0,508,"19,20"]
[4,"Broward","Fort Lauderdale High ",0,0,0,0,0,44000,44000,0,177046,100000,4596296,56818,4930160,0,0,null,0,null,null,null,4930160,0,0,112,"19,20"]
[4,"Broward","Palmview Elementary ",0,0,0,0,0,16643,16643,null,325910,1055497,8434912,362086,10178405,0,0,0,11025,null,0,null,10189430,0,0,612,20]
[4,"Citrus","Crystal River Primary",0,0,0,0,0,14697,24576,8057,320891,null,4479909,113466,4922323,0,0,418535,6891,null,0,67577,5415326,0,0,220,"3,11,19,20"]
[2,"Collier","Bethune Education Center",182,8,null,6,2,34851,38924,0,561233,479652,5538155,734057,7313097,40181.85164835165,0,0,1333,477732,0,21167,7813329,30429.423076923078,42930.37912087912,201,19]
[4,"Columbia","Eastside Elementary",0,0,0,0,0,7420,7420,0,25528,0,1252948,0,1278476,0,0,0,0,0,0,0,1278476,0,0,172,19]
[1,"Dade","Bob Graham Education Center",632,29,29,null,null,40874,43286,485528,578142,0,6069100,319288,7452058,11791.231012658227,0,0,0,0,0,0,7452058,9603.006329113925,11791.231012658227,172,20]
[1,"Dade","Florida City Elementary",198,12,12," ",null,15312,16215,137718,257458,0,3096500,229016,3720692,18791.37373737374,0,0,0,0,0,0,3720692,15638.888888888889,18791.37373737374,229,20]
[3,"Dade","International Studies Senior High",603,25,null," ",25,35137,37120,529833,684965,0,7192325,757496,9164619,15198.373134328358,0,12612317,69118,0,0,0,21846054,11927.570480928689,36228.94527363184,589,"18,20"]
[3,"Dade","Medical Academy or Science and Technology",800,37,null,null,37,78845,83260,392345,762932,0,9303705,919966,11378948,14223.685,0,7432249,0,0,0,0,18811197,11629.63125,23513.99625,226,"18,20"]
[2,"Dade","North Dade Middle and North Dade Center for Modern Languages",993,60,10,50,null,94660,100245,304687,867900,null,18921534,1122762,21216883,21366.448136958712,0,0,0,0,0,0,21216883,19054.91842900302,21366.448136958712,212,20]
[3,"Dade","Southwest Miami Senior",443,10,null," ",10,44662,47297,261177,420233,0,6097000,651911,7430321,16772.733634311513,0,0,1959,0,0,0,7432280,13762.979683972912,16777.155756207674,157,20]
[4,"Duval","John E Ford K-8",0,0,0,0,0,4098,5614,0,174840,191683,2352305,190092,2908920,0,0,0,0,95879,0,74124,3078923,0,0,548,"19,20"]
[2,"Escambia","Ferry Pass Middle ",80,0,null,1,null,17052,18457,0,261366,125000,1399679,116426,1902471,23780.8875,null,null,75000,100000,null,null,2077471,17495.9875,25968.3875,113,19]
[4,"Escambia","Navy Point Elementary ",0,0,0,null,null,5230,5425,0,49501,58971,614109,19823,742404,0,0,0,5000,5000,null,null,752404,0,0,139,19]
[3,"Escambia","Pine Forest High",53,2,null,null,2,9571,10544,0,134867,107724,1102155,165042,1509788,28486.56603773585,0,0,0,20000,0,0,1529788,20795.377358490565,28863.924528301886,145,19]
[2,"Escambia","Ransom Middle",220,10,null,10,null,14533,16268,0,184859,58971,1937834,201884,2383548,10834.309090909092,0,0,5000,5000,0,0,2393548,8808.336363636363,10879.763636363636,147,19]
[4,"Franklin","Franklin County Schools",0,0,0,0,0,0,0,0,29326,0,104906,0,134232,0,0,0,0,0,0,0,134232,0,0,0,17]
[4,"Franklin","Franklin County Schools",0,0,0,0,0,10000,11818,0,128147,64617,1806646,143629,2143039,0,0,0,0,0,0,0,2143039,0,0,181,17]
[3,"Indian River","Sebastian River High ",575,24,null,null,24,49624,52380,0,756786,249801,6643277,270358,7920222,13774.299130434783,0,0,13955,0,0,0,7934177,11553.525217391305,13798.568695652173,151,"6,19"]
[4,"Indian River","Support Services Complex",0,0,0,0,0,60722,61963,0,923228,2288150,7816215,232794,11260387,0,0,0,65121,0,0,31258,11356766,0,0,183,"19,20"]
[1,"Indian River","Vero Beach Elementary",796,43,43,null,null,110495,121037,0,1476006,1196000,17243103,1342512,21257621,26705.554020100502,0,0,276272,0,0,0,21533893,21662.18969849246,27052.629396984925,178,"6,19"]
[2,"Lee","Harns Marsh Middle",1345,60,null,58,null,164662,171050,291952,721076,2100258,23750925,1814273,28678484,21322.292936802973,801658,273700,300000,600000,0,0,30653842,17658.68029739777,22790.96059479554,179,20]
[1,"Lee","Tortuga Preserve Elementary ",1050,65,61,null,null,129936,141643,156978,214042,1367613,16021554,1487461,19247648,18331.093333333334,0,3408680,216801,433603,150000,0,23456732,15258.622857142856,22339.744761904763,166,20]
[1,"Leon","Gretchen Everhart",50,5,5,null,null,6950,7367,11259,140898,224538,1356954,43812,1777461,35549.22,0,0,0,495073,0,0,2272534,27139.08,45450.68,308,"17,19"]
[3,"Orange","Evans High",2599,117,null,null,108,289061,405232,null,3568884,2151931,55507691,3743130,64971636,24998.705656021546,250000,14474098,85327,850000,400000,60816,81091877,21357.326279338205,31201.183916891114,200,"18,19"]
[1,"Orange","SunRidge Elementary",842,58,48," ",null,66645,98176,null,580395,1296632,10031097,951358,12859482,15272.543942992874,null,909756,14950,378418,null,null,14162606,11913.416864608076,16820.197149643707,144,"18,19"]
[2,"Orange","SunRidge Middle",1352,55,null,55,null,152436,184436,null,1137698,1051252,23617116,1591755,27397821,20264.66050295858,155000,2129587,22430,671008,null,null,30375846,17468.28106508876,22467.34171597633,165,"13,18,19"]
[1,"Palm Beach","Whispering Pines Elementary",290,16,11,5,null,43231,60148,1841698,264261,0,6543743,301599,8951301,30866.55517241379,0,0,0,0,0,0,8951301,22564.631034482758,30866.55517241379,149,19]
[1,"Pinellas","Lynch Elementary",499,34,27,null,null,85797,108962,120971,450181,0,8892801,726587,10190540,20421.92384769539,915065,0,3957390,866030,1688962,455000,18072988,17821.244488977954,36218.4128256513,166,"3,6,11,19"]
[4,"Polk","Caldwell Elementary",0,0,0,null,null,11619,14812,null,279273,null,2414522,232887,2926682,0,{"$nulls":6},2926682,0,0,198,"3,18"]
[4,"Polk","Inwood Elementary",0,0,0,null,null,12374,17612,null,322057,null,2894855,263150,3480062,0,{"$nulls":6},3480062,0,0,198,11]
[1,"Santa Rosa","Gulf Breeze Elementary",132,6,6,null,null,8093,11154,null,100719,64630,1145393,97739,1408481,10670.310606060606,12745,null,null,18821,null,null,1440047,8677.219696969696,10909.44696969697,129,19]
[1,"Santa Rosa","Bennett C. Russell Elementary",108,6,6,null,null,7457,10078,null,90480,52534,1035327,81120,1259461,11661.675925925925,13443,{"$nulls":5},1272904,9586.361111111111,11786.148148148148,126,19]
[1,"Santa Rosa","Berryhill Elementary",69,4,4,null,null,5318,6740,null,62820,14277,753174,68796,899067,13029.95652173913,17174,null,null,16250,null,null,932491,10915.565217391304,13514.36231884058,138,19]
[2,"Santa Rosa","Central School",110,5,null,5,null,10380,10945,null,128988,53501,1390539,54678,1627706,14797.327272727272,25684,{"$nulls":4},134598,1787988,12641.263636363636,16254.436363636363,163,19]
[1,"Santa Rosa","Chumuckla Elementary",61,4,4,null,null,4736,6920,null,61220,45580,724449,60761,892010,14623.11475409836,20611,{"$nulls":5},912621,11876.213114754099,14961,132,19]
[4,"Santa Rosa","Holley Navarre Intermediate",0,0,0,0,0,1468,2510,null,36006,5258,423603,null,464867,0,null,null,null,54675,null,null,519542,0,0,207,19]
[1,"Santa Rosa","Holley Navarre Primary",72,4,4,null,null,4584,6176,null,60476,19115,689453,27169,796213,11058.513888888889,9625,null,null,26447,null,null,832285,9575.736111111111,11559.513888888889,135,19]
[4,"Santa Rosa","Jay Elementary",0,0,null,null,null,3958,3958,null,18052,2800,200733,null,221585,0,null,null,null,11874,null,null,233459,0,0,59,19]
[3,"Santa Rosa","Jay High",645,28,null,13,15,66580,71547,null,424415,336519,6876133,311656,7948723,12323.601550387597,25500,null,null,7500,null,7200,7988923,10660.671317829458,12385.927131782946,112,"19,20"]
[4,"Santa Rosa","Milton High",0,0,null,null,null,4739,4945,null,31080,1500,479474,52082,564136,0,null,null,null,14000,null,null,578136,0,0,117,19]
[1,"Santa Rosa","West Navarre Primary",72,4,4,null,null,4690,6358,null,48124,6800,687296,50597,792817,11011.347222222223,27000,null,null,32300,null,null,852117,9545.777777777777,11834.958333333334,134,19]
[4,"Santa Rosa","West Navarre Primary",0,0,null,null,null,2801,3237,null,62041,null,491879,null,553920,0,null,null,null,5390,null,null,559310,0,0,173,19]
[1,"Santa Rosa","West Navarre Intermediate",54,5,3,null,null,4910,7753,null,74419,56911,822171,74471,1027972,19036.51851851852,18031,{"$nulls":5},1046003,15225.388888888889,19370.425925925927,135,19]
[1,"St Johns","Palencia Elementary ",738,44,44,null,null,102314,115811,2349,956170,0,12677682,1500000,15136201,20509.757452574526,0,6788,137543,0,10300,0,15290832,17178.43089430894,20719.28455284553,132,20]
[1,"St Johns","Osceola Elementary ",144,8,8,null,null,13564,16609,1924,263556,0,2283280,252697,2801457,19454.5625,0,0,0,210946,0,0,3012403,15856.111111111111,20919.465277777777,181,3]
[2,"St Lucie","Lincoln Park Academy",978,43,null,40,3,93703,98737,0,1623543,7901452,10928736,3246193,23699924,24233.051124744376,0,0,129927,279104,0,314447,24423402,11174.576687116565,24972.803680981597,247,"3,19"]
[4,"Sumter","Webster Elementary",0,0,0,0,0,19274,32892,19513,331000,579523,3760659,46444,4737139,0,140315,{"$nulls":5},4877454,0,0,148,19]
[1,"Volusia","Citrus Grove Elementary",764,41,29,12,null,98842,106177,0,1098766,415026,13854183,1555729,16923704,22151.44502617801,700000,1493248,0,0,544656,0,19661608,18133.74738219895,25735.0890052356,185,19]
[2,"Volusia","Southwestern Middle",242,11,0,11,null,14957,15770,0,335522,194555,2615453,213711,3359241,13881.161157024793,200000,0,0,0,0,0,3559241,10807.657024793389,14707.607438016528,226,19]
[2,"Walton","Emerald Coast Middle ",176,8,null,8,null,9072,9804,0,163555,19040,2032637,104118,2319350,13178.125,0,0,0,0,0,0,2319350,11549.073863636364,13178.125,237,"11,19"]
[]
["TOTAL"]
[19,"Elem Average",null,385.8421052631579,22.63157894736842,20.526315789473685,8.5,0,44776.21052631579,52394.57894736842,261571,409954.2105263158,255049.15789473685,6121907,586610.947368421,7524957.157894737,18496.668288567056,217429.88888888888,505185.1666666667,383579.6666666667,229011.125,240752.54545454544,41363.63636363636,8648450.47368421,14972.258512130935,20853.963853377114,164.42105263157896]
[11,"Mid Average",null,571,26.90909090909091,4.666666666666667,23.90909090909091,2.5,60429.545454545456,67547.36363636363,66293.22222222222,778319.7272727273,1331520.111111111,10456601.636363637,988657.2727272727,13367244.090909092,22622.757269018228,118234.2,267031.8888888889,58780.9,338284.4,0,52245.77777777778,14096925.363636363,17731.673957516545,23880.83516841965,204.8181818181818]
[8,"High Average",null,714.75,30.5,0,13,27.75,72652.375,89438.25,236671,885580.375,361479.875,11860271,911347.5,14166598.125,15722.245517902455,39357.142857142855,5753110.666666667,28393.166666666668,125357.14285714286,66666.66666666667,9716.57142857143,18705353,12710.885198493892,20346.212694058457,243.75]
[18,"Other Average",null,0,0,0,0,0,12614.5,16105.166666666666,3063.3333333333335,219931.38888888888,519275.3076923077,2925060.222222222,185567.53333333333,3676195.0555555555,0,12755.90909090909,46503.88888888889,10369.1,16983.454545454544,0,24708.428571428572,3732990.5,0,0,225.88888888888889]
[38,"State Average",null,557.1973684210526,26.680223285486445,8.397660818713451,15.136363636363635,10.083333333333334,59286.04366028708,69793.39752791068,188178.40740740742,691284.7709330143,649349.714668616,9479593.212121213,828871.9066985645,11686266.457934609,18947.223691829247,125007.07724867725,2175109.2407407407,156917.91111111114,230884.22261904762,102473.0707070707,34441.99518999519,13816909.612440191,15138.272556047124,21693.670571951738,204.3297448165869]

{"sheet":"AllElementarySchools","index":1,"n_rows":37,"n_cols":28,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[null,"FLORIDA DEPARTMENT OF EDUCATION"]
[null,"PUBLIC SCHOOL DISTRICTS"]
[null,"2012 REPORT OF COST OF CONSTRUCTION"]
[null,"DESIGN BUILD=YELLOW"]
[]
[null,"ALL CONSTRUCTION",null,null,"CALENDAR YEAR 2012",{"$nulls":10},"Cost per student station limitation"]
[null,"Elementary Schools",null,null,"Construction Contract Completed Between January 1, 2012 and December 31, 2012",{"$nulls":9},"Elem",20523]
[{"$nulls":14},"Mid",22162]
[{"$nulls":14},"High",28787]
[]
["Type",{"$nulls":15},"TOTAL",null,null,null,"SITE",null,null,null,"CONST.","PLANT","COST"]
["1=Ele",{"$nulls":4},"NO. OF","NO. OF","NO. OF",null,null,"LEGAL","ARCHITECT",{"$nulls":4},"COST",null,null,null,"DRAINAGE","PUBLIC",null,null,"CONTRACT","COST","PER"]
["2=Mid",{"$nulls":4},"CLSRMS","CLSRMS","CLSRMS","NET","GROSS","AND","AND",null,null,"FURNITURE","TOTAL","PER",null,null,"PUBLIC","AND/OR","ROAD","ENVIRON.","TOTAL","COST PER","PER","GROSS"]
["3=Hi","DISTRICT",null,"STUDENT","TEACHER","GRADE","GRADE","GRADE","SQUARE","SQUARE","ADM .","ENGINEER","SITE","CONTRACT","AND","FACILITY","STUDENT","HURRICANE","SITE","UTILITIES","RETENTION","ACCESS","PROBLEM","PLANT","STUDENT","STUDENT","SQUARE","REVENUE"]
["4=Oth","NAME","FACILITY NAME","STATIONS","STATIONS","K-5","6-8","9-12","FEET","FEET"," COST","FEES","IMPROV.","COST","EQUIPMENT","COST","STATION","SHELTER","COST","COST","AREA COST","COST","COST","COST","STATION","STATION","FOOT","CODES"]
[1,"Alachua","Meadowbrook Elementary",760,42,42,null,null,97000,104887,118856,1010997,86278,12388973,1974896,15580000,20500,2180044,243750,0,1186290,254360,0,19444444,16301.280263157894,25584.794736842105,185,"19,20"]
[1,"Dade","Bob Graham Education Center",632,29,29,null,null,40874,43286,485528,578142,0,6069100,319288,7452058,11791.231012658227,0,0,0,0,0,0,7452058,9603.006329113925,11791.231012658227,172,20]
[1,"Dade","Florida City Elementary",198,12,12," ",null,15312,16215,137718,257458,0,3096500,229016,3720692,18791.37373737374,0,0,0,0,0,0,3720692,15638.888888888889,18791.37373737374,229,20]
[1,"Indian River","Vero Beach Elementary",796,43,43,null,null,110495,121037,0,1476006,1196000,17243103,1342512,21257621,26705.554020100502,0,0,276272,0,0,0,21533893,21662.18969849246,27052.629396984925,178,"6,19"]
[1,"Lee","Tortuga Preserve Elementary ",1050,65,61,null,null,129936,141643,156978,214042,1367613,16021554,1487461,19247648,18331.093333333334,0,3408680,216801,433603,150000,0,23456732,15258.622857142856,22339.744761904763,166,20]
[1,"Leon","Gretchen Everhart",50,5,5,null,null,6950,7367,11259,140898,224538,1356954,43812,1777461,35549.22,0,0,0,495073,0,0,2272534,27139.08,45450.68,308,"17,19"]
[1,"Orange","SunRidge Elementary",842,58,48," ",null,66645,98176,null,580395,1296632,10031097,951358,12859482,15272.543942992874,null,909756,14950,378418,null,null,14162606,11913.416864608076,16820.197149643707,144,"18,19"]
[1,"Palm Beach","Whispering Pines Elementary",290,16,11,5,null,43231,60148,1841698,264261,0,6543743,301599,8951301,30866.55517241379,0,0,0,0,0,0,8951301,22564.631034482758,30866.55517241379,149,19]
[1,"Pinellas","Lynch Elementary",499,34,27,null,null,85797,108962,120971,450181,0,8892801,726587,10190540,20421.92384769539,915065,0,3957390,866030,1688962,455000,18072988,17821.244488977954,36218.4128256513,166,"3,6,11,19"]
[1,"Santa Rosa","Gulf Breeze Elementary",132,6,6,null,null,8093,11154,null,100719,64630,1145393,97739,1408481,10670.310606060606,12745,null,null,18821,null,null,1440047,8677.219696969696,10909.44696969697,129,19]
[1,"Santa Rosa","Bennett C. Russell Elementary",108,6,6,null,null,7457,10078,null,90480,52534,1035327,81120,1259461,11661.675925925925,13443,{"$nulls":5},1272904,9586.361111111111,11786.148148148148,126,19]
[1,"Santa Rosa","Berryhill Elementary",69,4,4,null,null,5318,6740,null,62820,14277,753174,68796,899067,13029.95652173913,17174,null,null,16250,null,null,932491,10915.565217391304,13514.36231884058,138,19]
[1,"Santa Rosa","Chumuckla Elementary",61,4,4,null,null,4736,6920,null,61220,45580,724449,60761,892010,14623.11475409836,20611,{"$nulls":5},912621,11876.213114754099,14961,132,19]
[1,"Santa Rosa","Holley Navarre Primary",72,4,4,null,null,4584,6176,null,60476,19115,689453,27169,796213,11058.513888888889,9625,null,null,26447,null,null,832285,9575.736111111111,11559.513888888889,135,19]
[1,"Santa Rosa","West Navarre Primary",72,4,4,null,null,4690,6358,null,48124,6800,687296,50597,792817,11011.347222222223,27000,null,null,32300,null,null,852117,9545.777777777777,11834.958333333334,134,19]
[1,"Santa Rosa","West Navarre Intermediate",54,5,3,null,null,4910,7753,null,74419,56911,822171,74471,1027972,19036.51851851852,18031,{"$nulls":5},1046003,15225.388888888889,19370.425925925927,135,19]
[1,"St Johns","Palencia Elementary ",738,44,44,null,null,102314,115811,2349,956170,0,12677682,1500000,15136201,20509.757452574526,0,6788,137543,0,10300,0,15290832,17178.43089430894,20719.28455284553,132,20]
[1,"St Johns","Osceola Elementary ",144,8,8,null,null,13564,16609,1924,263556,0,2283280,252697,2801457,19454.5625,0,0,0,210946,0,0,3012403,15856.111111111111,20919.465277777777,181,3]
[1,"Volusia","Citrus Grove Elementary",764,41,29,12,null,98842,106177,0,1098766,415026,13854183,1555729,16923704,22151.44502617801,700000,1493248,0,0,544656,0,19661608,18133.74738219895,25735.0890052356,185,19]
[]
["TOTAL"]
[19,"Elem Average",null,385.8421052631579,22.63157894736842,20.526315789473685,8.5,0,44776.21052631579,52394.57894736842,261571,409954.2105263158,255049.15789473685,6121907,586610.947368421,7524957.157894737,18496.668288567056,217429.88888888888,505185.1666666667,383579.6666666667,229011.125,240752.54545454544,41363.63636363636,8648450.47368421,14972.258512130935,20853.963853377114,164.42105263157896]

{"sheet":"AllMiddleSchools","index":2,"n_rows":29,"n_cols":28,"rows_kept":29,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[null,"FLORIDA DEPARTMENT OF EDUCATION"]
[null,"PUBLIC SCHOOL DISTRICTS"]
[null,"2012 REPORT OF COST OF CONSTRUCTION"]
[null,"DESIGN BUILD=YELLOW"]
[]
[null,"ALL CONSTRUCTION",null,null,"CALENDAR YEAR 2012",{"$nulls":10},"Cost per student station limitation"]
[null,"Middle Schools",null,null,"Construction Contract Completed Between January 1, 2012 and December 31, 2012",{"$nulls":9},"Elem",20523]
[{"$nulls":14},"Mid",22162]
[{"$nulls":14},"High",28787]
[]
["Type",{"$nulls":15},"TOTAL",null,null,null,"SITE",null,null,null,"CONST.","PLANT","COST"]
["1=Ele",{"$nulls":4},"NO. OF","NO. OF","NO. OF",null,null,"LEGAL","ARCHITECT",{"$nulls":4},"COST",null,null,null,"DRAINAGE","PUBLIC",null,null,"CONTRACT","COST","PER"]
["2=Mid",{"$nulls":4},"CLSRMS","CLSRMS","CLSRMS","NET","GROSS","AND","AND",null,null,"FURNITURE","TOTAL","PER",null,null,"PUBLIC","AND/OR","ROAD","ENVIRON.","TOTAL","COST PER","PER","GROSS"]
["3=Hi","DISTRICT",null,"STUDENT","TEACHER","GRADE","GRADE","GRADE","SQUARE","SQUARE","ADM .","ENGINEER","SITE","CONTRACT","AND","FACILITY","STUDENT","HURRICANE","SITE","UTILITIES","RETENTION","ACCESS","PROBLEM","PLANT","STUDENT","STUDENT","SQUARE","REVENUE"]
["4=Oth","NAME","FACILITY NAME","STATIONS","STATIONS","K-5","6-8","9-12","FEET","FEET"," COST","FEES","IMPROV.","COST","EQUIPMENT","COST","STATION","SHELTER","COST","COST","AREA COST","COST","COST","COST","STATION","STATION","FOOT","CODES"]
[2,"Broward","Parkway Middle ",603,36,4,19,null,58419,78385,0,2575777,null,22890010,1675373,27141160,45010.215588723055,0,0,54119,1250000,0,0,28445279,37960.215588723055,47172.93366500829,363,"11,19,20"]
[2,"Collier","Bethune Education Center",182,8,null,6,2,34851,38924,0,561233,479652,5538155,734057,7313097,40181.85164835165,0,0,1333,477732,0,21167,7813329,30429.423076923078,42930.37912087912,201,19]
[2,"Dade","North Dade Middle and North Dade Center for Modern Languages",993,60,10,50,null,94660,100245,304687,867900,null,18921534,1122762,21216883,21366.448136958712,0,0,0,0,0,0,21216883,19054.91842900302,21366.448136958712,212,20]
[2,"Escambia","Ferry Pass Middle ",80,0,null,1,null,17052,18457,0,261366,125000,1399679,116426,1902471,23780.8875,null,null,75000,100000,null,null,2077471,17495.9875,25968.3875,113,19]
[2,"Escambia","Ransom Middle",220,10,null,10,null,14533,16268,0,184859,58971,1937834,201884,2383548,10834.309090909092,0,0,5000,5000,0,0,2393548,8808.336363636363,10879.763636363636,147,19]
[2,"Lee","Harns Marsh Middle",1345,60,null,58,null,164662,171050,291952,721076,2100258,23750925,1814273,28678484,21322.292936802973,801658,273700,300000,600000,0,0,30653842,17658.68029739777,22790.96059479554,179,20]
[2,"Orange","SunRidge Middle",1352,55,null,55,null,152436,184436,null,1137698,1051252,23617116,1591755,27397821,20264.66050295858,155000,2129587,22430,671008,null,null,30375846,17468.28106508876,22467.34171597633,165,"13,18,19"]
[2,"Santa Rosa","Central School",110,5,null,5,null,10380,10945,null,128988,53501,1390539,54678,1627706,14797.327272727272,25684,{"$nulls":4},134598,1787988,12641.263636363636,16254.436363636363,163,19]
[2,"St Lucie","Lincoln Park Academy",978,43,null,40,3,93703,98737,0,1623543,7901452,10928736,3246193,23699924,24233.051124744376,0,0,129927,279104,0,314447,24423402,11174.576687116565,24972.803680981597,247,"3,19"]
[2,"Volusia","Southwestern Middle",242,11,null,11,null,14957,15770,0,335522,194555,2615453,213711,3359241,13881.161157024793,200000,0,0,0,0,0,3559241,10807.657024793389,14707.607438016528,226,19]
[2,"Walton","Emerald Coast Middle ",176,8,null,8,null,9072,9804,0,163555,19040,2032637,104118,2319350,13178.125,0,0,0,0,0,0,2319350,11549.073863636364,13178.125,237,"11,19"]
[]
["TOTAL"]
[11,"Mid Average",null,571,26.90909090909091,4.666666666666667,23.90909090909091,2.5,60429.545454545456,67547.36363636363,66293.22222222222,778319.7272727273,1331520.111111111,10456601.636363637,988657.2727272727,13367244.090909092,22622.757269018228,118234.2,267031.8888888889,58780.9,338284.4,0,52245.77777777778,14096925.363636363,17731.673957516545,23880.83516841965,204.8181818181818]

{"sheet":"AllHighSchools","index":3,"n_rows":26,"n_cols":28,"rows_kept":26,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[null,"FLORIDA DEPARTMENT OF EDUCATION"]
[null,"PUBLIC SCHOOL DISTRICTS"]
[null,"2012 REPORT OF COST OF CONSTRUCTION"]
[null,"DESIGN BUILD=YELLOW"]
[]
[null,"ALL CONSTRUCTION",null,null,"CALENDAR YEAR 2012",{"$nulls":10},"Cost per student station limitation"]
[null,"High Schools",null,null,"Construction Contract Completed Between January 1, 2012 and December 31, 2012",{"$nulls":9},"Elem",20523]
[{"$nulls":14},"Mid",22162]
[{"$nulls":14},"High",28787]
[]
["Type",{"$nulls":15},"TOTAL",null,null,null,"SITE",null,null,null,"CONST.","PLANT","COST"]
["1=Ele",{"$nulls":4},"NO. OF","NO. OF","NO. OF",null,null,"LEGAL","ARCHITECT",{"$nulls":4},"COST",null,null,null,"DRAINAGE","PUBLIC",null,null,"CONTRACT","COST","PER"]
["2=Mid",{"$nulls":4},"CLSRMS","CLSRMS","CLSRMS","NET","GROSS","AND","AND",null,null,"FURNITURE","TOTAL","PER",null,null,"PUBLIC","AND/OR","ROAD","ENVIRON.","TOTAL","COST PER","PER","GROSS"]
["3=Hi","DISTRICT",null,"STUDENT","TEACHER","GRADE","GRADE","GRADE","SQUARE","SQUARE","ADM .","ENGINEER","SITE","CONTRACT","AND","FACILITY","STUDENT","HURRICANE","SITE","UTILITIES","RETENTION","ACCESS","PROBLEM","PLANT","STUDENT","STUDENT","SQUARE","REVENUE"]
["4=Oth","NAME","FACILITY NAME","STATIONS","STATIONS","K-5","6-8","9-12","FEET","FEET"," COST","FEES","IMPROV.","COST","EQUIPMENT","COST","STATION","SHELTER","COST","COST","AREA COST","COST","COST","COST","STATION","STATION","FOOT","CODES"]
[3,"Broward","Seagull Center",0,1,null,null,1,7739,8126,null,331561,45864,2159882,471221,3008528,0,{"$nulls":6},3008528,0,0,370,"11,19,20"]
[3,"Dade","International Studies Senior High",603,25,null," ",25,35137,37120,529833,684965,0,7192325,757496,9164619,15198.373134328358,0,12612317,69118,0,0,0,21846054,11927.570480928689,36228.94527363184,589,"18,20"]
[3,"Dade","Medical Academy or Science and Technology",800,37,null,null,37,78845,83260,392345,762932,0,9303705,919966,11378948,14223.685,0,7432249,0,0,0,0,18811197,11629.63125,23513.99625,226,"18,20"]
[3,"Dade","Southwest Miami Senior",443,10,null," ",10,44662,47297,261177,420233,0,6097000,651911,7430321,16772.733634311513,0,0,1959,0,0,0,7432280,13762.979683972912,16777.155756207674,157,20]
[3,"Escambia","Pine Forest High",53,2,null,null,2,9571,10544,0,134867,107724,1102155,165042,1509788,28486.56603773585,0,0,0,20000,0,0,1529788,20795.377358490565,28863.924528301886,145,19]
[3,"Indian River","Sebastian River High ",575,24,null,null,24,49624,52380,0,756786,249801,6643277,270358,7920222,13774.299130434783,0,0,13955,0,0,0,7934177,11553.525217391305,13798.568695652173,151,"6,19"]
[3,"Orange","Evans High",2599,117,null,null,108,289061,405232,null,3568884,2151931,55507691,3743130,64971636,24998.705656021546,250000,14474098,85327,850000,400000,60816,81091877,21357.326279338205,31201.183916891114,200,"18,19"]
[3,"Santa Rosa","Jay High",645,28,null,13,15,66580,71547,null,424415,336519,6876133,311656,7948723,12323.601550387597,25500,null,null,7500,null,7200,7988923,10660.671317829458,12385.927131782946,112,"19,20"]
[]
["TOTAL"]
[8,"High Average",null,714.75,30.5,0,13,27.75,72652.375,89438.25,236671,885580.375,361479.875,11860271,911347.5,14166598.125,15722.245517902455,39357.142857142855,5753110.666666667,28393.166666666668,125357.14285714286,66666.66666666667,9716.57142857143,18705353,12710.885198493892,20346.212694058457,243.75]

{"sheet":"AllOther","index":4,"n_rows":36,"n_cols":29,"rows_kept":36,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[null,"FLORIDA DEPARTMENT OF EDUCATION"]
[null,"PUBLIC SCHOOL DISTRICTS"]
[null,"2012 REPORT OF COST OF CONSTRUCTION"]
[null,"DESIGN BUILD=YELLOW"]
[]
[null,"ALL CONSTRUCTION",null,null,"CALENDAR YEAR 2012",{"$nulls":10},"Cost per student station limitation"]
[null,"Other "," "," ","Construction Contract Completed Between January 1, 2012 and December 31, 2012",{"$nulls":9},"Elem",20523]
[{"$nulls":14},"Mid",22162]
[{"$nulls":14},"High",28787]
[]
["Type",{"$nulls":16},"TOTAL",null,null,null,"SITE",null,null,null,"CONST.","PLANT","COST"]
["1=Ele",{"$nulls":5},"NO. OF","NO. OF","NO. OF",null,null,"LEGAL","ARCHITECT",{"$nulls":4},"COST",null,null,null,"DRAINAGE","PUBLIC",null,null,"CONTRACT","COST","PER"]
["2=Mid",{"$nulls":5},"CLSRMS","CLSRMS","CLSRMS","NET","GROSS","AND","AND",null,null,"FURNITURE","TOTAL","PER",null,null,"PUBLIC","AND/OR","ROAD","ENVIRON.","TOTAL","COST PER","PER","GROSS"]
["3=Hi","DISTRICT",null,"Type of","STUDENT","TEACHER","GRADE","GRADE","GRADE","SQUARE","SQUARE","ADM .","ENGINEER","SITE","CONTRACT","AND","FACILITY","STUDENT","HURRICANE","SITE","UTILITIES","RETENTION","ACCESS","PROBLEM","PLANT","STUDENT","STUDENT","SQUARE","REVENUE"]
["4=Oth","NAME","FACILITY NAME","Addition","STATIONS","STATIONS","K-5","6-8","9-12","FEET","FEET"," COST","FEES","IMPROV.","COST","EQUIPMENT","COST","STATION","SHELTER","COST","COST","AREA COST","COST","COST","COST","STATION","STATION","FOOT","CODES"]
[4,"Broward","Banyan Elementary","Media Center",0,0,0,0,0,8018,8018,null,229346,null,1679636,421780,2330762,0,{"$nulls":6},2330762,0,0,291,"19,20"]
[4,"Broward","Cypress Elementary ","Multipurpose Building/Food Services; Remodeling & Site Improvements",0,0,0,0,0,0,24450,null,495493,2402580,8847477,648462,12394012,0,0,0,15654,0,0,0,12409666,0,0,508,"19,20"]
[4,"Broward","Fort Lauderdale High ","Pool",{"$nulls":5},44000,44000,0,177046,100000,4596296,56818,4930160,0,0,null,0,null,null,null,4930160,0,0,112,"19,20"]
[4,"Broward","Palmview Elementary ","Multipurpose Building/Food Services; Remodeling & Site Improvements",0,0,0,0,0,16643,16643,null,325910,1055497,8434912,362086,10178405,0,0,0,11025,null,0,null,10189430,0,0,612,20]
[4,"Citrus","Crystal River Primary","Art, Music, Skills Labs, Administration, Student services ",0,0,0,0,0,14697,24576,8057,320891,null,4479909,113466,4922323,0,0,418535,6891,null,0,67577,5415326,0,0,220,"3,11,19,20"]
[4,"Columbia","Eastside Elementary","Kitchen",0,0,0,0,0,7420,7420,0,25528,0,1252948,0,1278476,0,0,0,0,0,0,0,1278476,0,0,172,19]
[4,"Duval","John E Ford K-8","Cafeteria and Locker Room ",0,0,0,0,0,4098,5614,0,174840,191683,2352305,190092,2908920,0,0,0,0,95879,0,74124,3078923,0,0,548,"19,20"]
[4,"Escambia","Navy Point Elementary ","Covered Play Building",0,0,0,null,null,5230,5425,0,49501,58971,614109,19823,742404,0,0,0,5000,5000,null,null,752404,0,0,139,19]
[4,"Franklin","Franklin County Schools","Environmental Lab",0,0,0,0,0,0,0,0,29326,0,104906,0,134232,0,0,0,0,0,0,0,134232,0,0,0,17]
[4,"Franklin","Franklin County Schools","Multi-Purpose Building",0,0,0,0,0,10000,11818,0,128147,64617,1806646,143629,2143039,0,0,0,0,0,0,0,2143039,0,0,181,17]
[4,"Indian River","Support Services Complex",null,0,0,0,0,0,60722,61963,0,923228,2288150,7816215,232794,11260387,0,0,0,65121,0,0,31258,11356766,0,0,183,"19,20"]
[4,"Polk","Caldwell Elementary","Cafeteria",0,0,0,null,null,11619,14812,null,279273,null,2414522,232887,2926682,0,{"$nulls":6},2926682,0,0,198,"3,18"]
[4,"Polk","Inwood Elementary","New Cafeteria",0,0,0,null,null,12374,17612,null,322057,null,2894855,263150,3480062,0,{"$nulls":6},3480062,0,0,198,11]
[4,"Santa Rosa","Holley Navarre Intermediate","Kitchen/Cafeteria Expansion",0,0,0,0,0,1468,2510,null,36006,5258,423603,null,464867,0,null,null,null,54675,null,null,519542,0,0,207,19]
[4,"Santa Rosa","Jay Elementary","Covered PE Play Area",0,0,null,null,null,3958,3958,null,18052,2800,200733,null,221585,0,null,null,null,11874,null,null,233459,0,0,59,19]
[4,"Santa Rosa","Milton High","Kitchen Expansion & Cafeteria Expansion",0,0,0,0,0,4739,4945,null,31080,1500,479474,52082,564136,0,null,null,null,14000,null,null,578136,0,0,117,19]
[4,"Santa Rosa","West Navarre Primary","Kitchen Expansion",0,0,0,0,0,2801,3237,null,62041,null,491879,null,553920,0,null,null,null,5390,null,null,559310,0,0,173,19]
[4,"Sumter","Webster Elementary","Administrative, Multipurpose & Resource Rooms",0,0,0,0,0,19274,32892,19513,331000,579523,3760659,46444,4737139,0,140315,{"$nulls":5},4877454,0,0,148,19]
[]
["TOTAL"]
[18,"Other Average",null,null,0,0,0,0,0,12614,16105,1532,219931,375032,2925060,154640,3676195,0,7795,23252,5761,10379,0,9609,3732990,0,0,226]

{"sheet":"Additions","index":5,"n_rows":45,"n_cols":29,"rows_kept":45,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[null,"FLORIDA DEPARTMENT OF EDUCATION"]
[null,"PUBLIC SCHOOL DISTRICTS"]
[null,"2012 REPORT OF COST OF CONSTRUCTION"]
[null,"DESIGN BUILD=YELLOW"]
[]
[null,"ALL CONSTRUCTION",null,null,"CALENDAR YEAR 2012",{"$nulls":10},"Cost per student station limitation"]
[null,"Additions",null," ","Construction Contract Completed Between January 1, 2012 and December 31, 2012",{"$nulls":9},"Elem",20523]
[{"$nulls":14},"Mid",22162]
[{"$nulls":14},"High",28787]
[]
["Type",{"$nulls":16},"TOTAL",null,null,null,"SITE",null,null,null,"CONST.","PLANT","COST"]
["1=Ele",{"$nulls":5},"NO. OF","NO. OF","NO. OF",null,null,"LEGAL","ARCHITECT",{"$nulls":4},"COST",null,null,null,"DRAINAGE","PUBLIC",null,null,"CONTRACT","COST","PER"]
["2=Mid",{"$nulls":5},"CLSRMS","CLSRMS","CLSRMS","NET","GROSS","AND","AND",null,null,"FURNITURE","TOTAL","PER",null,null,"PUBLIC","AND/OR","ROAD","ENVIRON.","TOTAL","COST PER","PER","GROSS"]
["3=Hi","DISTRICT",null,"Type of","STUDENT","TEACHER","GRADE","GRADE","GRADE","SQUARE","SQUARE","ADM .","ENGINEER","SITE","CONTRACT","AND","FACILITY","STUDENT","HURRICANE","SITE","UTILITIES","RETENTION","ACCESS","PROBLEM","PLANT","STUDENT","STUDENT","SQUARE","REVENUE"]
["4=Oth","NAME","FACILITY NAME","Addition","STATIONS","STATIONS","K-5","6-8","9-12","FEET","FEET"," COST","FEES","IMPROV.","COST","EQUIPMENT","COST","STATION","SHELTER","COST","COST","AREA COST","COST","COST","COST","STATION","STATION","FOOT","CODES"]
[3,"Broward","Seagull Center","Media Center",0,1,null,null,1,7739,8126,null,331561,45864,2159882,471221,3008528,0,{"$nulls":6},3008528,0,0,370,"11,19,20"]
[2,"Broward","Parkway Middle ","Classrooms, Gymnasium, Athletic Fields and Courts",603,36,4,19,null,58419,78385,0,2575777,null,22890010,1675373,27141160,45010.215588723055,0,0,54119,1250000,0,0,28445279,37960.215588723055,47172.93366500829,363,"11,19,20"]
[1,"Dade","Bob Graham Education Center","Classrooms",632,29,29,null,null,40874,43286,485528,578142,0,6069100,319288,7452058,11791.231012658227,0,0,0,0,0,0,7452058,9603.006329113925,11791.231012658227,172,20]
[1,"Dade","Florida City Elementary","Classrooms",198,12,12," ",null,15312,16215,137718,257458,0,3096500,229016,3720692,18791.37373737374,0,0,0,0,0,0,3720692,15638.888888888889,18791.37373737374,229,20]
[2,"Escambia","Ferry Pass Middle ","Gymnasium",80,0,null,1,null,17052,18457,0,261366,125000,1399679,116426,1902471,23780.8875,null,null,75000,100000,null,null,2077471,17495.9875,25968.3875,113,19]
[3,"Escambia","Pine Forest High","NJROTC Building",53,2,null,null,2,9571,10544,0,134867,107724,1102155,165042,1509788,28486.56603773585,0,0,0,20000,0,0,1529788,20795.377358490565,28863.924528301886,145,19]
[2,"Escambia","Ransom Middle","Classrooms",220,10,null,10,null,14533,16268,0,184859,58971,1937834,201884,2383548,10834.309090909092,0,0,5000,5000,0,0,2393548,8808.336363636363,10879.763636363636,147,19]
[3,"Indian River","Sebastian River High ","Freshman Learning Center Classroom Building ",575,24,null,null,24,49624,52380,0,756786,249801,6643277,270358,7920222,13774.299130434783,0,0,13955,0,0,0,7934177,11553.525217391305,13798.568695652173,151,"6,19"]
[1,"Leon","Gretchen Everhart","ESE Classrooms",50,5,5,null,null,6950,7367,11259,140898,224538,1356954,43812,1777461,35549.22,0,0,0,495073,0,0,2272534,27139.08,45450.68,308,"17,19"]
[1,"Palm Beach","Whispering Pines Elementary","Addition and Core Expansion",290,16,11,5,null,43231,60148,1841698,264261,0,6543743,301599,8951301,30866.55517241379,0,0,0,0,0,0,8951301,22564.631034482758,30866.55517241379,149]
[1,"Pinellas","Lynch Elementary","B1 - New Administration, Clinic, and Media Center. B2 - Resource Room, Skills Lab and Art. B3 - Dining, Kitchen, Multipurpose and Music. B5 - Classrooms. B6 - ESE and Classrooms, B9 - Mechanical Room. B10 - Custodial Equipment, and Flammable Storage.",499,34,27,null,null,85797,108962,120971,450181,0,8892801,726587,10190540,20421.92384769539,915065,0,3957390,866030,1688962,455000,18072988,17821.244488977954,36218.4128256513,166,"3,6,11,19"]
[1,"Santa Rosa","Gulf Breeze Elementary","Classrooms",132,6,6,null,null,8093,11154,null,100719,64630,1145393,97739,1408481,10670.310606060606,12745,null,null,18821,null,null,1440047,8677.219696969696,10909.44696969697,129,19]
[1,"Santa Rosa","Bennett C. Russell Elementary","Classrooms",108,6,6,null,null,7457,10078,null,90480,52534,1035327,81120,1259461,11661.675925925925,13443,{"$nulls":5},1272904,9586.361111111111,11786.148148148148,126,19]
[1,"Santa Rosa","Berryhill Elementary","Classrooms",69,4,4,null,null,5318,6740,null,62820,14277,753174,68796,899067,13029.95652173913,17174,null,null,16250,null,null,932491,10915.565217391304,13514.36231884058,138,19]
[2,"Santa Rosa","Central School","Classrooms ",110,5,null,5,null,10380,10945,null,128988,53501,1390539,54678,1627706,14797.327272727272,25684,{"$nulls":4},134598,1787988,12641.263636363636,16254.436363636363,163,19]
[1,"Santa Rosa","Chumuckla Elementary","Classrooms ",61,4,4,null,null,4736,6920,null,61220,45580,724449,60761,892010,14623.11475409836,20611,{"$nulls":5},912621,11876.213114754099,14961,132,19]
[1,"Santa Rosa","Holley Navarre Primary","Classrooms",72,4,4,null,null,4584,6176,null,60476,19115,689453,27169,796213,11058.513888888889,9625,null,null,26447,null,null,832285,9575.736111111111,11559.513888888889,135,19]
[3,"Santa Rosa","Jay High","Building 1 Replacement, Phase 1 (Cassrooms, Labs, Offices, and Media Center)",645,28,null,13,15,66580,71547,null,424415,336519,6876133,311656,7948723,12323.601550387597,25500,null,null,7500,null,7200,7988923,10660.671317829458,12385.927131782946,112,"19,20"]
[1,"Santa Rosa","West Navarre Primary","Classrooms ",72,4,4,null,null,4690,6358,null,48124,6800,687296,50597,792817,11011.347222222223,27000,null,null,32300,null,null,852117,9545.777777777777,11834.958333333334,134,19]
[1,"Santa Rosa","West Navarre Intermediate","Classrooms and Resource Rooms",54,5,3,null,null,4910,7753,null,74419,56911,822171,74471,1027972,19036.51851851852,18031,{"$nulls":5},1046003,15225.388888888889,19370.425925925927,135,19]
[1,"St Johns","Osceola Elementary ","Classrooms",144,8,8,null,null,13564,16609,1924,263556,0,2283280,252697,2801457,19454.5625,0,0,0,210946,0,0,3012403,15856.111111111111,20919.465277777777,181,3]
[2,"Volusia","Southwestern Middle","Classrooms",242,11,0,11,null,14957,15770,0,335522,194555,2615453,213711,3359241,13881.161157024793,200000,0,0,0,0,0,3559241,10807.657024793389,14707.607438016528,226,19]
[2,"Walton","Emerald Coast Middle ","Classrooms",176,8,null,8,null,9072,9804,0,163555,19040,2032637,104118,2319350,13178.125,0,0,0,0,0,0,2319350,11549.073863636364,13178.125,237,"11,19"]
[]
["TOTAL"]
[13,"Elem Average",null,null,183.15384615384616,10.538461538461538,9.461538461538462,0.38461538461538464,0,18885.846153846152,23674.30769230769,199930.61538461538,188673.38461538462,37260.38461538462,2623049.3076923075,179511.6923076923,3228425.3846153845,17535.869515968832,79514.92307692308,0,304414.6153846154,128143.61538461539,129920.15384615384,35000,3905418.769230769,14155.786443890665,19844.12104697759,164.15384615384616]
[6,"Mid Average",null,null,238.5,11.666666666666666,0.6666666666666666,9,0,20735.5,24938.166666666668,0,608344.5,75177.83333333333,5377692,394365,6455579.333333333,20247.0042682307,37614,0,22353.166666666668,225833.33333333334,0,22433,6763812.833333333,16543.755662858803,21360.208933837468,208.16666666666666]
[4,"High Average",null,null,318.25,13.75,0,3.25,10.5,33378.5,35649.25,0,411907.25,184977,4195361.75,304569.25,5096815.25,13646.116679639557,6375,0,3488.75,6875,0,1800,5115354,10752.393473427832,13762.105088934251,194.5]
[0,"Other Average",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,"State Average",null,null,221.08695652173913,11.391304347826088,5.521739130434782,3.130434782608696,1.826086956521739,21888.82608695652,26086.608695652172,113004.26086956522,336976.0869565217,72841.73913043478,3615097.3913043477,257309.52173913043,4395229,17566.643305892925,55864.260869565216,0,178498.4347826087,132537.69565217392,73433.13043478261,25947.739130434784,4861510.304347826,14186.840506149683,19181.880329107407,180.91304347826087]

{"sheet":"SummaryNewConstr","index":6,"n_rows":37,"n_cols":28,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[null,"FLORIDA DEPARTMENT OF EDUCATION"]
[null,"PUBLIC SCHOOL DISTRICTS"]
[null,"2012 REPORT OF COST OF CONSTRUCTION"]
[null,"DESIGN BUILD=YELLOW"]
[]
[null,"NEW CONSTRUCTION",null,null,"CALENDAR YEAR 2012",{"$nulls":10},"Cost per student station limitation"]
[null,"ALL SCHOOLS",null,null,"Construction Contract Completed Between January 1, 2012 and December 31, 2012",{"$nulls":9},"Elem",20523]
[{"$nulls":14},"Mid",22162]
[{"$nulls":14},"High",28787]
[]
["Type",{"$nulls":15},"TOTAL",null,null,null,"SITE",null,null,null,"CONST.","PLANT","COST"]
["1=Ele",{"$nulls":4},"NO. OF","NO. OF","NO. OF",null,null,"LEGAL","ARCHITECT",{"$nulls":4},"COST",null,null,null,"DRAINAGE","PUBLIC",null,null,"CONTRACT","COST","PER"]
["2=Mid",{"$nulls":4},"CLSRMS","CLSRMS","CLSRMS","NET","GROSS","AND","AND",null,null,"FURNITURE","TOTAL","PER",null,null,"PUBLIC","AND/OR","ROAD","ENVIRON.","TOTAL","COST PER","PER","GROSS"]
["3=Hi","DISTRICT",null,"STUDENT","TEACHER","GRADE","GRADE","GRADE","SQUARE","SQUARE","ADM .","ENGINEER","SITE","CONTRACT","AND","FACILITY","STUDENT","HURRICANE","SITE","UTILITIES","RETENTION","ACCESS","PROBLEM","PLANT","STUDENT","STUDENT","SQUARE","REVENUE"]
["4=Oth","NAME","FACILITY NAME","STATIONS","STATIONS","K-5","6-8","9-12","FEET","FEET"," COST","FEES","IMPROV.","COST","EQUIPMENT","COST","STATION","SHELTER","COST","COST","AREA COST","COST","COST","COST","STATION","STATION","FOOT","CODES"]
[1,"Alachua","Meadowbrook Elementary",760,42,42,null,null,97000,104887,118856,1010997,86278,12388973,1974896,15580000,20500,2180044,243750,0,1186290,254360,0,19444444,16301.280263157894,25584.794736842105,185,"19,20"]
[2,"Collier","Bethune Education Center",182,8,null,6,2,34851,38924,0,561233,479652,5538155,734057,7313097,40181.85164835165,0,0,1333,477732,0,21167,7813329,30429.423076923078,42930.37912087912,201,19]
[3,"Dade","International Studies Senior High",603,25,null," ",25,35137,37120,529833,684965,0,7192325,757496,9164619,15198.373134328358,0,12612317,69118,0,0,0,21846054,11927.570480928689,36228.94527363184,589,"18,20"]
[3,"Dade","Medical Academy or Science and Technology",800,37,null,null,37,78845,83260,392345,762932,0,9303705,919966,11378948,14223.685,0,7432249,0,0,0,0,18811197,11629.63125,23513.99625,226,"18,20"]
[2,"Dade","North Dade Middle and North Dade Center for Modern Languages",993,60,10,50,null,94660,100245,304687,867900,null,18921534,1122762,21216883,21366.448136958712,0,0,0,0,0,0,21216883,19054.91842900302,21366.448136958712,212,20]
[4,"Indian River","Support Services Complex",0,0,0,0,0,60722,61963,0,923228,2288150,7816215,232794,11260387,0,0,0,65121,0,0,31258,11356766,0,0,183,"19,20"]
[1,"Indian River","Vero Beach Elementary",796,43,43,null,null,110495,121037,0,1476006,1196000,17243103,1342512,21257621,26705.554020100502,0,0,276272,0,0,0,21533893,21662.18969849246,27052.629396984925,178,"6,19"]
[2,"Lee","Harns Marsh Middle",1345,60,null,58,null,164662,171050,291952,721076,2100258,23750925,1814273,28678484,21322.292936802973,801658,273700,300000,600000,0,0,30653842,17658.68029739777,22790.96059479554,179,20]
[1,"Lee","Tortuga Preserve Elementary ",1050,65,61,null,null,129936,141643,156978,214042,1367613,16021554,1487461,19247648,18331.093333333334,0,3408680,216801,433603,150000,0,23456732,15258.622857142856,22339.744761904763,166,20]
[3,"Orange","Evans High",2599,117,null,null,108,289061,405232,null,3568884,2151931,55507691,3743130,64971636,24998.705656021546,250000,14474098,85327,850000,400000,60816,81091877,21357.326279338205,31201.183916891114,200,"18,19"]
[1,"Orange","SunRidge Elementary",842,58,48,null,null,66645,98176,null,580395,1296632,10031097,951358,12859482,15272.543942992874,null,909756,14950,378418,null,null,14162606,11913.416864608076,16820.197149643707,144,"18,19"]
[2,"Orange","SunRidge Middle",1352,55,null,55,null,152436,184436,null,1137698,1051252,23617116,1591755,27397821,20264.66050295858,155000,2129587,22430,671008,null,null,30375846,17468.28106508876,22467.34171597633,165,"13,18,19"]
[1,"St Johns","Palencia Elementary ",738,44,44,null,null,102314,115811,2349,956170,0,12677682,1500000,15136201,20509.757452574526,0,6788,137543,0,10300,0,15290832,17178.43089430894,20719.28455284553,132,20]
[3,"St Lucie","Lincoln Park Academy",978,43,null,40,3,93703,98737,0,1623543,7901452,10928736,3246193,23699924,24233.051124744376,0,0,129927,279104,0,314447,24423402,11174.576687116565,24972.803680981597,247,"3,19"]
[1,"Volusia","Citrus Grove Elementary",764,41,29,12,null,98842,106177,0,1098766,415026,13854183,1555729,16923704,22151.44502617801,700000,1493248,0,0,544656,0,19661608,18133.74738219895,25735.0890052356,185,19]
[]
["TOTAL"]
[6,"Elem Average",null,825,48.833333333333336,44.5,2,0,100872,114621.83333333333,46363.833333333336,889396,726924.8333333334,13702765.333333334,1468659.3333333333,16834109.333333332,20578.398962529875,480007.3333333333,1010370.3333333334,107594.33333333333,333051.8333333333,159886,0,18925019.166666668,16741.281326651533,23041.956600576104,165]
[4,"Mid Average",null,968,45.75,2.5,42.25,0.5,111652.25,123663.75,149159.75,821976.75,907790.5,17956932.5,1315711.75,21151571.25,25783.81330626798,239164.5,600821.75,80940.75,437185,0,5291.75,22514975,21152.82571710316,27388.78239215243,189.25]
[4,"High Average",null,1245,55.5,0,10,43.25,124186.5,156087.25,230544.5,1660081,2513345.75,20733114.25,2166696.25,27303781.75,19663.45372877357,62500,8629666,71093,282276,100000,93815.75,36543132.5,14022.276174345865,28979.232280376134,315.5]
[1,"Other Average",null,0,0,0,0,0,60722,61963,0,923228,2288150,7816215,232794,11260387,0,0,0,65121,0,0,31258,11356766,0,0,183]
[14,"State Average",null,985.8571428571429,49.857142857142854,19.785714285714285,15.785714285714286,12.5,114950.64285714286,133478.42857142858,128357.14285714286,1156273.9285714286,1452446,17485213.85714286,1641027.2857142857,21863318.214285713,21804.247279667532,291907.28571428574,3070298.0714285714,94201.57142857143,348296.78571428574,97094,30549.14285714286,25795665.07142857,17224.863966121804,25980.271306683633,228]

{"sheet":"NewElementarySchools","index":7,"n_rows":24,"n_cols":28,"rows_kept":24,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[null,"FLORIDA DEPARTMENT OF EDUCATION"]
[null,"PUBLIC SCHOOL DISTRICTS"]
[null,"2012 REPORT OF COST OF CONSTRUCTION"]
[null,"DESIGN BUILD=YELLOW"]
[]
[null,"NEW CONSTRUCTION",null,null,"CALENDAR YEAR 2012",{"$nulls":10},"Cost per student station limitation"]
[null,"Elementary Schools",null,null,"Construction Contract Completed Between January 1, 2012 and December 31, 2012",{"$nulls":9},"Elem",20523]
[{"$nulls":14},"Mid",22162]
[{"$nulls":14},"High",28787]
[]
["Type",{"$nulls":15},"TOTAL",null,null,null,"SITE",null,null,null,"CONST.","PLANT","COST"]
["1=Ele",{"$nulls":4},"NO. OF","NO. OF","NO. OF",null,null,"LEGAL","ARCHITECT",{"$nulls":4},"COST",null,null,null,"DRAINAGE","PUBLIC",null,null,"CONTRACT","COST","PER"]
["2=Mid",{"$nulls":4},"CLSRMS","CLSRMS","CLSRMS","NET","GROSS","AND","AND",null,null,"FURNITURE","TOTAL","PER",null,null,"PUBLIC","AND/OR","ROAD","ENVIRON.","TOTAL","COST PER","PER","GROSS"]
["3=Hi","DISTRICT",null,"STUDENT","TEACHER","GRADE","GRADE","GRADE","SQUARE","SQUARE","ADM .","ENGINEER","SITE","CONTRACT","AND","FACILITY","STUDENT","HURRICANE","SITE","UTILITIES","RETENTION","ACCESS","PROBLEM","PLANT","STUDENT","STUDENT","SQUARE","REVENUE"]
["4=Oth","NAME","FACILITY NAME","STATIONS","STATIONS","K-5","6-8","9-12","FEET","FEET"," COST","FEES","IMPROV.","COST","EQUIPMENT","COST","STATION","SHELTER","COST","COST","AREA COST","COST","COST","COST","STATION","STATION","FOOT","CODES"]
[1,"Alachua","Meadowbrook Elementary",760,42,42,null,null,97000,104887,118856,1010997,86278,12388973,1974896,15580000,20500,2180044,243750,0,1186290,254360,0,19444444,16301.280263157894,25584.794736842105,185,"19,20"]
[1,"Indian River","Vero Beach Elementary",796,43,43,null,null,110495,121037,0,1476006,1196000,17243103,1342512,21257621,26705.554020100502,0,0,276272,0,0,0,21533893,21662.18969849246,27052.629396984925,178,"6,19"]
[1,"Lee","Tortuga Preserve Elementary ",1050,65,61,null,null,129936,141643,156978,214042,1367613,16021554,1487461,19247648,18331.093333333334,0,3408680,216801,433603,150000,0,23456732,15258.622857142856,22339.744761904763,166,20]
[1,"Orange","SunRidge Elementary",842,58,48,null,null,66645,98176,null,580395,1296632,10031097,951358,12859482,15272.543942992874,null,909756,14950,378418,null,null,14162606,11913.416864608076,16820.197149643707,144,"18,19"]
[1,"St Johns","Palencia Elementary ",738,44,44,null,null,102314,115811,2349,956170,0,12677682,1500000,15136201,20509.757452574526,0,6788,137543,0,10300,0,15290832,17178.43089430894,20719.28455284553,132,20]
[1,"Volusia","Citrus Grove Elementary",764,41,29,12,null,98842,106177,0,1098766,415026,13854183,1555729,16923704,22151.44502617801,700000,1493248,0,0,544656,0,19661608,18133.74738219895,25735.0890052356,185,19]
[]
["TOTAL"]
[6,"Elem Average",null,825,48.833333333333336,44.5,2,0,100872,114621.83333333333,46363.833333333336,889396,726924.8333333334,13702765.333333334,1468659.3333333333,16834109.333333332,20578.398962529875,480007.3333333333,1010370.3333333334,107594.33333333333,333051.8333333333,159886,0,18925019.166666668,16741.281326651533,23041.956600576104,165]

{"sheet":"NewMiddleSchools","index":8,"n_rows":22,"n_cols":28,"rows_kept":22,"cut":false,"hidden":false,"merged":[[0,1,0,26]],"flags":["formulas_cached_only"]}
[null,"FLORIDA DEPARTMENT OF EDUCATION"]
[null,"PUBLIC SCHOOL DISTRICTS"]
[null,"2012 REPORT OF COST OF CONSTRUCTION"]
[null,"DESIGN BUILD=YELLOW"]
[]
[null,"NEW CONSTRUCTION",null,null,"CALENDAR YEAR 2012",{"$nulls":10},"Cost per student station limitation"]
[null,"Middle Schools",null,null,"Construction Contract Completed Between January 1, 2012 and December 31, 2012",{"$nulls":9},"Elem",20523]
[{"$nulls":14},"Mid",22162]
[{"$nulls":14},"High",28787]
[]
["Type",{"$nulls":15},"TOTAL",null,null,null,"SITE",null,null,null,"CONST.","PLANT","COST"]
["1=Ele",{"$nulls":4},"NO. OF","NO. OF","NO. OF",null,null,"LEGAL","ARCHITECT",{"$nulls":4},"COST",null,null,null,"DRAINAGE","PUBLIC",null,null,"CONTRACT","COST","PER"]
["2=Mid",{"$nulls":4},"CLSRMS","CLSRMS","CLSRMS","NET","GROSS","AND","AND",null,null,"FURNITURE","TOTAL","PER",null,null,"PUBLIC","AND/OR","ROAD","ENVIRON.","TOTAL","COST PER","PER","GROSS"]
["3=Hi","DISTRICT",null,"STUDENT","TEACHER","GRADE","GRADE","GRADE","SQUARE","SQUARE","ADM .","ENGINEER","SITE","CONTRACT","AND","FACILITY","STUDENT","HURRICANE","SITE","UTILITIES","RETENTION","ACCESS","PROBLEM","PLANT","STUDENT","STUDENT","SQUARE","REVENUE"]
["4=Oth","NAME","FACILITY NAME","STATIONS","STATIONS","K-5","6-8","9-12","FEET","FEET"," COST","FEES","IMPROV.","COST","EQUIPMENT","COST","STATION","SHELTER","COST","COST","AREA COST","COST","COST","COST","STATION","STATION","FOOT","CODES"]
[2,"Collier","Bethune Education Center",182,8,null,6,2,34851,38924," ",561233,479652,5538155,734057,7313097,40181.85164835165,0,0,1333,477732,0,21167,7813329,30429.423076923078,42930.37912087912,201,19]
[2,"Dade","North Dade Middle and North Dade Center for Modern Languages",993,60,10,50,null,94660,100245,304687,867900,null,18921534,1122762,21216883,21366.448136958712,0,0,0,0,0,0,21216883,19054.91842900302,21366.448136958712,212,20]
[2,"Lee","Harns Marsh Middle",1345,60,null,58,null,164662,171050,291952,721076,2100258,23750925,1814273,28678484,21322.292936802973,801658,273700,300000,600000,0,0,30653842,17658.68029739777,22790.96059479554,179,20]
[2,"Orange","SunRidge Middle",1352,55,null,55,null,152436,184436,null,1137698,1051252,23617116,1591755,27397821,20264.66050295858,155000,2129587,22430,671008,null,null,30375846,17468.28106508876,22467.34171597633,165,"13,18,19"]
[]
["TOTAL"]
[4,"Mid Average",null,968,45.75,2.5,42.25,0.5,111652.25,123663.75,149159.75,821976.75,907790.5,17956932.5,1315711.75,21151571.25,25783.81330626798,239164.5,600821.75,80940.75,437185,0,5291.75,22514975,21152.82571710316,27388.78239215243,189.25]

{"sheet":"NewHighSchools","index":9,"n_rows":22,"n_cols":28,"rows_kept":22,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[null,"FLORIDA DEPARTMENT OF EDUCATION"]
[null,"PUBLIC SCHOOL DISTRICTS"]
[null,"2012 REPORT OF COST OF CONSTRUCTION"]
[null,"DESIGN BUILD=YELLOW"]
[]
[null,"NEW CONSTRUCTION",null,null,"CALENDAR YEAR 2012",{"$nulls":10},"Cost per student station limitation"]
[null,"High Schools",null,null,"Construction Contract Completed Between January 1, 2012 and December 31, 2012",{"$nulls":9},"Elem",20523]
[{"$nulls":14},"Mid",22162]
[{"$nulls":14},"High",28787]
[]
["Type",{"$nulls":15},"TOTAL",null,null,null,"SITE",null,null,null,"CONST.","PLANT","COST"]
["1=Ele",{"$nulls":4},"NO. OF","NO. OF","NO. OF",null,null,"LEGAL","ARCHITECT",{"$nulls":4},"COST",null,null,null,"DRAINAGE","PUBLIC",null,null,"CONTRACT","COST","PER"]
["2=Mid",{"$nulls":4},"CLSRMS","CLSRMS","CLSRMS","NET","GROSS","AND","AND",null,null,"FURNITURE","TOTAL","PER",null,null,"PUBLIC","AND/OR","ROAD","ENVIRON.","TOTAL","COST PER","PER","GROSS"]
["3=Hi","DISTRICT",null,"STUDENT","TEACHER","GRADE","GRADE","GRADE","SQUARE","SQUARE","ADM .","ENGINEER","SITE","CONTRACT","AND","FACILITY","STUDENT","HURRICANE","SITE","UTILITIES","RETENTION","ACCESS","PROBLEM","PLANT","STUDENT","STUDENT","SQUARE","REVENUE"]
["4=Oth","NAME","FACILITY NAME","STATIONS","STATIONS","K-5","6-8","9-12","FEET","FEET"," COST","FEES","IMPROV.","COST","EQUIPMENT","COST","STATION","SHELTER","COST","COST","AREA COST","COST","COST","COST","STATION","STATION","FOOT","CODES"]
[3,"Dade","International Studies Senior High",603,25,null," ",25,35137,37120,529833,684965,0,7192325,757496,9164619,15198.373134328358,0,12612317,69118,0,0,0,21846054,11927.570480928689,36228.94527363184,589,"18,20"]
[3,"Dade","Medical Academy or Science and Technology",800,37,null,null,37,78845,83260,392345,762932,0,9303705,919966,11378948,14223.685,0,7432249,0,0,0,0,18811197,11629.63125,23513.99625,226,"18,20"]
[3,"Orange","Evans High",2599,117,null,null,108,289061,405232,null,3568884,2151931,55507691,3743130,64971636,24998.705656021546,250000,14474098,85327,850000,400000,60816,81091877,21357.326279338205,31201.183916891114,200,"18,19"]
[3,"St Lucie","Lincoln Park Academy",978,43,null,40,3,93703,98737,0,1623543,7901452,10928736,3246193,23699924,24233.051124744376,0,0,129927,279104,0,314447,24423402,11174.576687116565,24972.803680981597,247,"3,19"]
[]
["TOTAL"]
[4,"High Average",null,1245,55.5,0,10,43.25,124186.5,156087.25,230544.5,1660081,2513345.75,20733114.25,2166696.25,27303781.75,19663.45372877357,62500,8629666,71093,282276,100000,93815.75,36543132.5,14022.276174345865,28979.232280376134,315.5]

{"sheet":"NewOther","index":10,"n_rows":36,"n_cols":29,"rows_kept":36,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[null,"FLORIDA DEPARTMENT OF EDUCATION"]
[null,"PUBLIC SCHOOL DISTRICTS"]
[null,"2012 REPORT OF COST OF CONSTRUCTION"]
[null,"DESIGN BUILD=YELLOW"]
[]
[null,"NEW CONSTRUCTION",null,null,"CALENDAR YEAR 2012",{"$nulls":10},"Cost per student station limitation"]
[null,"Other ",null," ","Construction Contract Completed Between January 1, 2012 and December 31, 2012",{"$nulls":9},"Elem",20523]
[{"$nulls":14},"Mid",22162]
[{"$nulls":14},"High",28787]
[]
["Type",{"$nulls":16},"TOTAL",null,null,null,"SITE",null,null,null,"CONST.","PLANT","COST"]
["1=Ele",{"$nulls":5},"NO. OF","NO. OF","NO. OF",null,null,"LEGAL","ARCHITECT",{"$nulls":4},"COST",null,null,null,"DRAINAGE","PUBLIC",null,null,"CONTRACT","COST","PER"]
["2=Mid",{"$nulls":5},"CLSRMS","CLSRMS","CLSRMS","NET","GROSS","AND","AND",null,null,"FURNITURE","TOTAL","PER",null,null,"PUBLIC","AND/OR","ROAD","ENVIRON.","TOTAL","COST PER","PER","GROSS"]
["3=Hi","DISTRICT",null,"Type of","STUDENT","TEACHER","GRADE","GRADE","GRADE","SQUARE","SQUARE","ADM .","ENGINEER","SITE","CONTRACT","AND","FACILITY","STUDENT","HURRICANE","SITE","UTILITIES","RETENTION","ACCESS","PROBLEM","PLANT","STUDENT","STUDENT","SQUARE","REVENUE"]
["4=Oth","NAME","FACILITY NAME","Addition","STATIONS","STATIONS","K-5","6-8","9-12","FEET","FEET"," COST","FEES","IMPROV.","COST","EQUIPMENT","COST","STATION","SHELTER","COST","COST","AREA COST","COST","COST","COST","STATION","STATION","FOOT","CODES"]
[4,"Broward","Banyan Elementary","Media Center",0,0,0,0,0,8018,8018,0,229346,null,1679636,421780,2330762,0,{"$nulls":6},2330762,0,0,291,"19,20"]
[4,"Broward","Cypress Elementary ","Multipurpose Building/Food Services; Remodeling & Site Improvements",0,0,0,0,0,0,24450,0,495493,2402580,8847477,648462,12394012,0,0,0,15654,0,0,0,12409666,0,0,508,"19,20"]
[4,"Broward","Fort Lauderdale High ","Pool",0,0,0,0,0,44000,44000,0,177046,100000,4596296,56818,4930160,0,0,null,0,null,null,null,4930160,0,0,112,"19,20"]
[4,"Broward","Palmview Elementary ","Multipurpose Building/Food Services; Remodeling & Site Improvements",0,0,0,0,0,16643,16643,0,325910,1055497,8434912,362086,10178405,0,0,0,11025,null,0,null,10189430,0,0,612,20]
[4,"Citrus","Crystal River Primary","Art, Music, Skills Labs, Administration, Student services ",0,0,0,0,0,14697,24576,8057,320891,null,4479909,113466,4922323,0,0,418535,6891,null,0,67577,5415326,0,0,220,"3,11,19,20"]
[4,"Columbia","Eastside Elementary","Kitchen",0,0,0,0,0,7420,7420,0,25528,0,1252948,0,1278476,0,0,0,0,0,0,0,1278476,0,0,172,19]
[4,"Duval","John E Ford K-8","Cafeteria and Locker Room ",0,0,0,0,0,4098,5614,0,174840,191683,2352305,190092,2908920,0,0,0,0,95879,0,74124,3078923,0,0,548,"19,20"]
[4,"Escambia","Navy Point Elementary ","Covered Play Building",0,0,0,0,0,5230,5425,0,49501,58971,614109,19823,742404,0,0,0,5000,5000,null,null,752404,0,0,139,19]
[4,"Franklin","Franklin County Schools","Environmental Lab",0,0,0,0,0,0,0,0,29326,0,104906,0,134232,0,0,0,0,0,0,0,134232,0,0,0,17]
[4,"Franklin","Franklin County Schools","Multi-Purpose Building",0,0,0,0,0,10000,11818,0,128147,64617,1806646,143629,2143039,0,0,0,0,0,0,0,2143039,0,0,181,17]
[4,"Indian River","Support Services Complex","Support Services Complex",0,0,0,0,0,60722,61963,0,923228,2288150,7816215,232794,11260387,0,0,0,65121,0,0,31258,11356766,0,0,183,"19,20"]
[4,"Polk","Caldwell Elementary","Cafeteria",0,0,0,0,0,11619,14812,0,279273,null,2414522,232887,2926682,0,{"$nulls":6},2926682,0,0,198,"3,18"]
[4,"Polk","Inwood Elementary","New Cafeteria",0,0,0,0,0,12374,17612,0,322057,null,2894855,263150,3480062,0,{"$nulls":6},3480062,0,0,198,11]
[4,"Santa Rosa","Holley Navarre Intermediate","Kitchen and Cafeteria Expansion",0,0,0,0,0,1468,2510,0,36006,5258,423603,null,464867,0,null,null,null,54675,null,null,519542,0,0,207,19]
[4,"Santa Rosa","Jay Elementary","Covered PE Play Area",0,0,0,0,0,3958,3958,0,18052,2800,200733,null,221585,0,null,null,null,11874,null,null,233459,0,0,59]
[4,"Santa Rosa","Milton High","Kitchen Expansion and Cafeteria Expansion",0,0,0,0,0,4739,4945,0,31080,1500,479474,52082,564136,0,null,null,null,14000,null,null,578136,0,0,117,19]
[4,"Santa Rosa","West Navarre Primary","Kitchen Expansion",0,0,0,0,0,2801,3237,0,62041,null,491879,null,553920,0,null,null,null,5390,null,null,559310,0,0,173,19]
[4,"Sumter","Webster Elementary","Administrative, Multipurpose, and Resource Rooms",0,0,0,0,0,19274,32892,19513,331000,579523,3760659,46444,4737139,0,140315,{"$nulls":5},4877454,0,0,148,19]
[]
["TOTAL"]
[18,"Other Average",null,null,0,0,0,0,0,12614,16105,1532,219931,375032,2925060,154640,3676195,0,7795,23252,5761,10379,0,9609,3732990,0,0,226]

{"sheet":"Source of Funds","index":11,"n_rows":26,"n_cols":3,"rows_kept":26,"cut":false,"hidden":false,"merged":[[0,0,0,2],[2,0,2,2]],"flags":["formulas_cached_only"]}
["FLORIDA DEPARTMENT OF EDUCATION"]
[]
["Source of Funds for Capital Outlay Projects"]
[]
["Fund",null,"Legal"]
["Code","Fund Title","Reference"]
[1,"PECO Sum of the Digits Maintenance","1013.64(1), F.S."]
[2,"PECO Special Facility Construction Account","1013.64(2), F.S."]
[3,"PECO New Construction Unit Allocation","1013.64(3), F.S."]
[4,"Effort Index Grant (Lottery)","1013.73, F.S."]
[5,"Classrooms First (Lottery)","1013.68, F.S."]
[6,"Classrooms For Kids","1013.735, F.S."]
[7,"District Effort Recognition","1013.736, F.S."]
[8,"Cooperative Use Facilities","1013.52, F.S."]
[9,"Cooperative Career and Tech. Ed. Facilities","1013.75, F.S."]
[10,"Specific Line Item Appropriation"," "]
[11,"CO & DS (Motor Vehicle License Revenue) Flow Thru"]
[12,"SBE Bond (COBI)"]
[13,"Other State Funds (Specify)______________________"]
[14,"Loan 1011.14, F.S.","1011.14, F.S."]
[15,"Loan 1011.15, F.S.","1011.15, F.S."]
[16,"Local Bond Proceeds"," "]
[17,"Two-Mill Revenue","1011.71(2), F.S."]
[18,"Lease Purchase (COPS)","1013.15(4)(a), F.S."]
[19,"Other Local Funds (Specify)______________________"]
[20,"Federal Funds (Specifiy)_________________________"]