{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["*****","02_5YrWkPlan","EXPLANATIONS OF WORK PLAN"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"*****","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"02_5YrWkPlan","index":1,"n_rows":608,"n_cols":25,"rows_kept":608,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
["SEMINOLE  SCHOOL DISTRICT - - FACILITIES FIVE-YEAR WORK PROGRAM"]
["SEMINOLE   SCHOOL  DISTRICT - -  WORKSHEET "]
["This work program worksheet must be filled out completely and a paper copy signed and submitted to DOE, Office of Educational Facilities , and a copy submitted ",{"$nulls":8},"Last Revised",{"$nulls":14},"The application must be filled out completely and a paper copy signed and submitted to the SMART Schools Clearinghouse, and a copy submitted electronically by September 1, 1998, and all data accurate as of July 15, 1998."]
["electronically in digital format (email: janet.burns@fldoe.org), as you received it (not a fax), prior to October 1, 2002, and all data accurate as of July 15, 2002.",{"$nulls":8},"2002-10-17T16:31:43.360",{"$nulls":14},"The application must be filled out completely and a paper copy signed and submitted to the SMART Schools Clearinghouse, and a copy submitted electronically by September 1, 1998, and all data accurate as of July 15, 1998."]
["District: ====>",null,"SEMINOLE","Date: ==>","2002-10-01",null,"For fiscal years","  2002-2003 through 2006-2007"]
[]
["Section 235.185 School district facilities work program; definitions; preparation, adoption, and amendment."]
[]
["(1)    DEFINITIONS"]
["(a)"]
["(b)"]
{"$rows_empty":7}
["(2)     PREPARATION OF TENTATIVE DISTRICT FACILITIES WORK PROGRAM"]
["(a)"]
[]
["1 .","A schedule of major repair and renovation projects necessary to maintain the educational plant and ancillary facilities"]
[null,"of the district."]
[null,null,null,"2002-03 ","2003-04 ","2004-05","2005-06","2006-07"]
[null,"Project","Location","Actual Budget","Projected Cost","Projected Cost","Projected Cost","Projected Cost","5 YEAR TOTAL"]
[null,"Roof Replacement",{"$nulls":6},0]
[null,null,"Eastbrook Elementary",830000,{"$nulls":4},830000]
[null,null,"Greenwood Lakes Middle",325000,325000,null,null,null,650000]
[null,null,"Lyman High School (Bldg. 5)",210000,{"$nulls":4},210000]
[null,null,"Student Museum",null,225000,null,null,null,225000]
[null,null,"Rosenwald Center",null,null,410000,null,null,410000]
[null,null,"Lake Brantley High (Bldg. 5)",null,null,345000,null,null,345000]
[null,null,"Oviedo High (10,11,12)",null,null,null,850000,null,850000]
[null,null,"Lake Mary Elementary",{"$nulls":4},170000,170000]
[null,null,"Sabal Point Elementary",{"$nulls":4},210000,210000]
[null,null,"Sterling Park Elementary",{"$nulls":4},210000,210000]
[null,null,"Lake Orienta Elementary",{"$nulls":4},170000,170000]
[null,"HVAC Upgrades/Replacement",{"$nulls":6},0]
[null,null,"Eastbrook Elementary",1080000,{"$nulls":4},1080000]
[null,null,"English Estates Elementary",null,50000,null,null,null,50000]
[null,null,"Geneva Elementary",null,450000,null,null,null,450000]
[null,null,"Heathrow Elementary",null,170000,null,null,null,170000]
[null,null,"Idyllwilde Elementary",null,36000,null,null,null,36000]
[null,null,"Keeth Elementary",null,100000,null,null,null,100000]
[null,null,"Lawton Elementary",null,90000,null,null,null,90000]
[null,null,"Wilson Elementary",null,170000,null,null,null,170000]
[null,null,"Bear Lake Elementary",null,null,125000,null,null,125000]
[null,null,"Idyllwilde Elementary",null,null,50000,null,null,50000]
[null,null,"Lake Mary Elementary",null,null,350000,null,null,350000]
[null,null,"Partin Elementary",null,null,170000,null,null,170000]
[null,null,"Pine Crest Elementary",null,null,300000,null,null,300000]
[null,null,"Wekiva Elementary",null,null,160000,null,null,160000]
[null,null,"Sabal Point Elementary",null,null,null,350000,null,350000]
[null,null,"Woodlands Elementary",null,null,null,40000,null,40000]
[null,null,"Milwee Middle",null,null,null,200000,null,200000]
[null,null,"Oviedo High  ",null,null,null,450000,null,450000]
[null,null,"Indian Trails",{"$nulls":4},1000000,1000000]
[null,"Environmental Studies Center","County Environmental Center",1000000,{"$nulls":4},1000000]
[null,"Equipment","Crooms AOIT",300000,300000,300000,300000,300000,1500000]
[null,"Technology","Countywide",1750000,1000000,1000000,1000000,1000000,5750000]
[null,"General upgrades","Countywide",2500000,2500000,2500000,2500000,2500000,12500000]
[{"$nulls":8},0]
[null,"Maintenance, Repair, and Renovation Totals",null,7995000,5416000,5710000,5690000,5560000,30371000]
[null," Less projected PECO Maintenance Funds (235.435(1))",null,1249029,1249029,1249029,2009244,2009244,7765575]
["1.","SEMINOLE Total",null,6745971,4166971,4460971,3680756,3550756,22605425]
[]
["2 .","A schedule of capital outlay projects necessary to ensure the availability of satisfactory student stations for the"]
[null,"  projected student enrollment in K-12 programs."]
[null,null,null,"2002-03 ","2003-04 ","2004-05","2005-06","2006-07"]
[null,"Project Description",null,"Actual Budget","Projected Cost","Projected Cost","Projected Cost","Projected Cost","5 YEAR TOTAL"]
[null,"New Elem School \"I\"",null,500000,10500000,null,0,0,11000000]
[null,"New Elem School \"J\"",null,500000,10500000,null,null,0,11000000]
[null,"New High School \"BBB\"",null,0,0,null,3000000,26000000,29000000]
[null,"New Alternative school",null,1400000,null,null,0,0,1400000]
[null,"Pine Crest Primary Learning Center",null,0,0,null,null,300000,300000]
[null,"Eng. Estates Prim. Learning Center",null,3125000,0,0,null,null,3125000]
[null,"New Middle School ",null,0,1000000,19000000,2000000,null,22000000]
[null,"Chiles Replacement Middle School",null,0,1000000,21000000,500000,0,22500000]
[null,"Altamonte Elementary Addition",null,8000000,{"$nulls":4},8000000]
[null,"Eastbrook Elementary Addition",null,6000000,{"$nulls":4},6000000]
[null,"Lyman High School Addition",null,4000000,{"$nulls":4},4000000]
[null,"Tuskawilla Middle Addition",null,null,null,2000000,18000000,null,20000000]
[null,"Forest City Elementary Addition",null,null,null,500000,8000000,null,8500000]
[null,"Sterling Park Addition",{"$nulls":5},500000,500000]
[null,"Spring Lake Elementary Renov.",{"$nulls":5},500000,500000]
[null,"Lake Orienta Elementary Renov. ",{"$nulls":5},500000,500000]
[null,"Wekiva Elementary Renov. ",{"$nulls":5},500000,500000]
[null,"Seminole High School Additions",{"$nulls":5},5500000,5500000]
[null,"Lake Mary High School Addition",null,5500000,12000000,null,null,null,17500000]
[null,"Oviedo High School Additions",null,0,0,0,2000000,8000000,10000000]
["2 .","SEMINOLE Total",null,29025000,35000000,42500000,33500000,41800000,181825000]
[]
[null,"THIS SCHEDULE SHALL CONSIDER:"]
[]
["2a.","Locations, capacities, and planned utilization rates of current educational facilities of the district. (Include both permanent and relocatable facilities)"]
[null,null,"2001-02 FISH Satisfactory","Actual 2001-02","Actual 2001-02","Actual 2001-02","New Stu Capacity to","Projected 2006-07","Projected 2006-07"]
[null,"Location","Student Stations","FISH Capacity ","CO-FTE ","Utilization","be added (removed)","CO-FTE ","Utilization"]
[null,"Altamonte Elementary",821,821,784,0.95,175,1175,1.18]
[null,"Bear Lake Elementary",1153,1153,1167,1.01,null,1006,0.87]
[null,"Bentley Elementary",944,944,577,0.61,null,944,1]
[null,"Carillon Elementary",1153,1153,958,0.83,null,1000,0.87]
[null,"Casselberry Elementary",948,948,833,0.88,-135,800,0.98]
[null,"Eastbrook Elementary",892,892,843,0.95,50,900,0.96]
[null,"English Estates Elementary",867,867,720,0.83,100,900,0.93]
[null,"Evans Elementary",1090,1090,1013,0.93,-150,800,0.85]
[null,"Forest City Elementary",793,793,801,1.01,null,715,0.9]
[null,"Geneva Elementary",858,858,710,0.83,-76,750,0.96]
[null,"Goldsboro Elementary",962,962,734,0.76,null,750,0.78]
[null,"Hamilton Elementary",1296,1296,661,0.51,null,700,0.54]
[null,"Heathrow Elementary",1025,1025,954,0.93,null,859,0.84]
[null,"Highlands Elementary",898,898,861,0.96,-94,750,0.93]
[null,"Idyllwilde Elementary",1023,1023,858,0.84,null,858,0.84]
[null,"Keeth Elementary",954,954,900,0.94,-220,750,1.02]
[null,"Lake Mary Elementary",767,767,744,0.97,null,654,0.85]
[null,"Lake Orienta Elementary",875,875,888,1.01,null,684,0.78]
[null,"Lawton Elementary",1106,1106,913,0.83,-47,1000,0.94]
[null,"Longwood Elementary",868,868,712,0.82,null,750,0.86]
[null,"Midway Elementary",616,616,393,0.64,null,437,0.71]
[null,"Partin Elementary",834,834,844,1.01,null,750,0.9]
[null,"Pine Crest Elementary",1089,1089,700,0.64,null,750,0.69]
[null,"Rainbow Elementary",894,894,756,0.85,-75,750,0.92]
[null,"Red Bug Elementary",752,752,911,1.21,-169,750,1.29]
[null,"Sabal Point Elementary",787,787,843,1.07,null,668,0.85]
[null,"Spring Lake Elementary",949,949,1028,1.08,null,707,0.74]
[null,"Stenstrom Elemenetary",1068,1068,907,0.85,-292,776,1]
[null,"Sterling Park Elementary",801,801,812,1.01,-110,691,1]
[null,"Wekiva Elementary",711,711,882,1.24,null,636,0.89]
[null,"Wicklow Elementary",1066,1066,808,0.76,null,785,0.74]
[null,"Wilson Elementary",1096,1096,811,0.74,null,796,0.73]
[null,"Winter Springs Elementary",859,859,742,0.86,50,800,0.88]
[null,"Woodlands Elementary",940,940,921,0.98,-25,850,0.93]
[null,"Elementary I",null,0,null,null,900,750,0.83]
[null,"Elementary J",{"$nulls":4},900,600,0.67]
[null,"Chiles (Lawton M.) Middle",1422,1279.8,1107,0.86,null,1280,1]
[null,"Greenwood Lakes Middle",2026,1823.4,1692,0.93,-437,1450,1.05]
[null,"Indian Trails Middle",1686,1517.4,1523,1,null,1450,0.96]
[null,"Jackson Heights Middle",1699,1529.1000000000001,1283,0.84,null,1450,0.95]
[null,"Millennium Middle",2280,2052,1588,0.77,null,1450,0.71]
[null,"Milwee Middle",1679,1511.1000000000001,1188,0.79,null,1200,0.79]
[null,"Rock Lake Middle",1587,1428.3,1159,0.81,null,1150,0.81]
[null,"Sanford Middle",1936,1742.4,1317,0.76,-186,1350,0.87]
[null,"South Seminole Middle",1475,1327.5,1292,0.97,null,1350,1.02]
[null,"Teague Middle",1495,1345.5,1525,1.13,null,1450,1.08]
[null,"Tuskawilla Middle",1377,1239.3,1126,0.91,0,1230,0.99]
[null,"New Middle DD",{"$nulls":4},1200,1200,1]
[null,"Lake Brantley High",3509,3333.5499999999997,2992,0.9,null,3200,0.96]
[null,"Lake Howell High",2940,2793,1916,0.69,null,2300,0.82]
[null,"Lake Mary High",2786,2646.7,2642,1,26,2750,1.03]
[null,"Lyman High",3080,2926,2344,0.8,-60,2600,0.91]
[null,"Oviedo High",3106,2950.7,2829,0.96,-311,3158,1.2]
[null,"Seminole High ",3277,3113.1499999999996,2672,0.86,null,3000,0.96]
[null,"Crooms Academy",1060,901,138,0.15,0,600,0.67]
[null,"Winter Springs High",3076,2922.2,2423,0.83,0,2600,0.89]
[null,"New High School BBB",{"$nulls":4},1100,750,0.68]
["2a.","SEMINOLE Total",73251,70137.1,60745,0.87,2114,65209,0.9]
[]
["2b.","Proposed Location of Planned Facilities"]
[null,"New Elementary J will be located in Chuluota; Elementary I will be in Winter Springs; New Middle School DDD is in Heathrow; and New High School BBB is in the Oviedo area. "]
[{"$nulls":6},"# of Units","Projected "]
["2c1.","Plans for the use and location of relocatable classroom facilities assigned student capacity.",null,null,null,"Number NOT meeting","projected","( increase ) /","Total age of all"]
[{"$nulls":5},"standards to be used","to be in use","decrease in # of","relocatables in"]
[null,"Location","Actual # of Units in 2001-02","Owner","Student Stations","as classroom space","in 2006-07","units by 2006-07","Column \"C\""]
[null,"Altamonte Elem.",2,"SCSB",null,null,0,2,44]
[null,"Altamonte Elem.",1,"FED",null,null,0,1,15]
[null,"Altamonte Elem.",5,"LEASED",158,null,0,5,33]
[null,"Bear Lake Elem",1,"SCSB",null,null,1,0,16]
[null,"Bear Lake Elem",5,"LEASED",147,null,5,0,5]
[null,"Carillon Elem",3,"SCSB",null,null,0,3,54]
[null,"Carillon Elem",6,"LEASED",180,null,0,6,14]
[null,"Casselberry Elem.",8,"SCSB",135,null,0,8,176]
[null,"Eastbrook Elem",2,"SCSB",null,null,0,2,50]
[null,"Eastbrook Elem",5,"LEASED",165,null,0,5,45]
[null,"English Estates Elem",6,"SCSB",null,null,0,6,110]
[null,"English Estates Elem",1,"LEASED",128,null,0,1,3]
[null,"Evans Elem",6,"LEASED",150,null,0,6,6]
[null,"Forest City Elem",3,"SCSB",null,null,3,0,80]
[null,"Forest City Elem",2,"LEASED",102,null,2,0,11]
[null,"Geneva Elem.",3,"SCSB",null,null,0,3,59]
[null,"Geneva Elem.",1,"FED",null,null,0,1,14]
[null,"Geneva Elem.",1,"LEASED",76,null,0,1,10]
[null,"Greenwood Lakes Middle",12,"SCSB",null,null,0,12,24]
[null,"Greenwood Lakes Middle",6,"LEASED",437,null,0,6,54]
[null,"Hamilton Elem.",8,"SCSB",null,null,8,0,150]
[null,"Hamilton Elem.",3,"FED",331,null,3,0,44]
[null,"Heathrow Elem",3,"SCSB",null,null,3,0,53]
[null,"Heathrow Elem",5,"LEASED",166,null,5,0,9]
[null,"Highlands Elem.",1,"FED",null,null,0,1,20]
[null,"Highlands Elem.",2,"SCSB",null,null,0,2,51]
[null,"Highlands Elem.",1,"LEASED",94,null,0,1,1]
[null,"Idyllwilde Elem.",3,"SCSB",null,null,3,0,43]
[null,"Idyllwilde Elem.",2,"FED",null,null,2,0,28]
[null,"Idyllwilde Elem.",4,"LEASED",239,null,4,0,4]
[null,"Indian Trails Middle",5,"SCSB",120,null,5,0,90]
[null,"Keeth Elem.",14,"SCSB",220,null,0,14,284]
[null,"Lawton Elem",1,"FED",null,null,0,1,14]
[null,"Lawton Elem",2,"LEASED",47,null,0,2,18]
[null,"Lake Orienta Elem.",2,"FED",null,null,2,0,34]
[null,"Lake Orienta Elem.",3,"SCSB",null,null,3,0,101]
[null,"Lake Orienta Elem.",5,"LEASED",191,null,5,0,25]
[null,"Lake Mary Elem.",1,"FED",null,null,1,0,20]
[null,"Lake Mary Elem.",3,"SCSB",null,null,3,0,31]
[null,"Lake Mary Elem.",1,"LEASED",113,null,1,0,3]
[null,"Lake Mary High",4,"SCSB",null,null,0,4,129]
[null,"Lake Mary High",4,"LEASED",226,null,0,4,16]
[null,"Longwood Elem.",2,"FED",null,null,2,0,34]
[null,"Longwood Elem.",4,"SCSB",88,null,4,0,77]
[null,"Lyman High ",2,"SCSB",null,null,0,2,36]
[null,"Lyman High ",1,"LEASED",60,null,0,1,1]
[null,"Midway",5,"FED",null,null,5,0,74]
[null,"Midway",1,"SCSB",null,null,1,0,21]
[null,"Midway",1,"LEASED",179,null,1,0,1]
[null,"Milwee",6,"SCSB",168,null,6,0,97]
[null,"Oviedo High ",8,"SCSB",311,null,0,8,196]
[null,"Pine Crest Elem.",3,"FED",null,null,3,0,56]
[null,"Pine Crest Elem.",2,"SCSB",null,null,2,0,37]
[null,"Pine Crest Elem.",2,"LEASED",112,null,2,0,16]
[null,"Rainbow Elementary",3,"LEASED",75,null,0,3,24]
[null,"Red Bug Elem.",3,"SCSB",null,null,0,3,57]
[null,"Red Bug Elem.",4,"LEASED",169,null,0,4,12]
[null,"Rosenwald ESE Center",2,"FED",null,null,2,0,32]
[null,"Rosenwald ESE Center",2,"SCSB",null,null,2,0,34]
[null,"Rosenwald ESE Center",2,"LEASED",60,null,2,0,2]
[null,"Sabal Pt. Elem.",2,"SCSB",null,null,2,0,34]
[null,"Sabal Pt. Elem.",3,"LEASED",119,null,3,0,9]
[null,"Sanford Middle",2,"SCSB",null,null,0,2,27]
[null,"Sanford Middle",4,"LEASED",186,null,0,4,4]
[null,"Seminole High School",13,"SCSB",338,null,15,-2,236]
[null,"Spring Lake Elem.",1,"FED",null,null,1,0,14]
[null,"Spring Lake Elem.",7,"SCSB",null,null,7,0,127]
[null,"Spring Lake Elem.",4,"LEASED",242,null,4,0,13]
[null,"Stenstrom Elem.",12,"SCSB",null,null,0,12,197]
[null,"Stenstrom Elem.",4,"LEASED",292,null,0,4,19]
[null,"Sterling Park Elem.",6,"SCSB",110,null,0,6,127]
[null,"Tuskawilla Middle",10,"SCSB",192,null,0,10,194]
[null,"Wekiva Elem.",3,"LEASED",75,null,3,0,9]
[null,"Wicklow Elem",9,"LEASED",null,null,9,0,27]
[null,"Wicklow Elem",1,"SCSB",247,null,1,0,16]
[null,"Wilson Elem",16,"LEASED",300,null,12,4,46]
[null,"Winter Spgs Elem.",1,"FED",null,null,0,1,11]
[null,"Winter Spgs Elem.",2,"LEASED",null,null,0,2,6]
[null,"Winter Spgs Elem.",7,"SCSB",190,null,0,7,143]
[null,"Woodlands Elem",2,"LEASED",25,null,0,2,6]
["2c1.","SEMINOLE Total",318,null,6963,0,148,170,"Avg Age 12.78"]
[]
["2c2.","Number of relocatable classrooms clearly identified and scheduled for replacement in the school board adopted financially feasible 5-year district work program."]
[null,"Location","Total # Units to be replaced","2002-03 ","2003-04 ","2004-05","2005-06","2006-07","5 YEAR TOTAL"]
[null,"Altamonte Elementary",8,null,null,8,0,0,8]
[null,"Casselberry Elementary",8,null,null,8,null,null,8]
[null,"Eastbrook Elementary",7,null,null,7,null,null,7]
[null,"English Estates",7,null,null,7,null,null,7]
[null,"Geneva",4,null,null,4,null,null,4]
[null,"Greenwood Lakes Middle",18,{"$nulls":4},18,18]
[null,"Highlands",4,null,null,4,null,null,4]
[null,"Keeth Elementary ",11,null,null,11,null,null,11]
[null,"Lake Mary High ",8,{"$nulls":4},8,8]
[null,"Millennium Middle ",8,{"$nulls":4},8,8]
[null,"Oviedo High",8,{"$nulls":4},8,8]
[null,"Rainbow Elementary",3,null,null,3,null,null,3]
[null,"Red Bug Elementary",7,null,null,7,null,null,7]
[null,"Sanford Middle",6,{"$nulls":4},6,6]
[null,"Stenstrom Elementary ",12,null,null,12,null,null,12]
[null,"Sterling Park",6,null,null,6,null,null,6]
[null,"Tuskawilla Middle ",10,{"$nulls":4},10,10]
[null,"Winter Springs Elementary",10,null,null,10,0,0,10]
[{"$nulls":6},0,0,0]
["2c2.","SEMINOLE Total",145,0,0,87,0,58,145]
[]
["2c3.","Plans for the use and location of leased facilities, relocatable units or permanent classrooms. (place each location on a separate line)"]
[null,"Location","# of leased classrooms 2001-02","Owner","FISH Stu. Sta.","# Years Leased ","# leased 2006-07","FISH Stu. Sta.","# Years Leased "]
[null,"Altamonte Elem",2,"GE Capital",30,10,0,0,0]
[null,"Altamonte Elem",1,"GE Capital",20,9,0,0,0]
[null,"Bear Lake Elem",5,"Wms-Scts",100,1,5,100,5]
[null,"Carillon Elem",2,"GE Capital",40,4,0,0,0]
[null,"Carillon Elem",2,"GE Capital",40,3,0,0,0]
[null,"Carillon Elem",2,"GE Capital",40,1,0,0,0]
[null,"Eastbrook Elem.",1,"GE Capital",20,6,0,0,0]
[null,"Eastbrook Elem.",1,"GE Capital",20,8,0,0,0]
[null,"Eastbrook Elem.",1,"GE Capital",20,7,0,0,0]
[null,"Eastbrook Elem.",1,"GE Capital",20,4,0,0,0]
[null,"English Estates",1,"Wms-Scts",20,4,0,0,0]
[null,"Evans Elementary",6,"Wms-Scts",150,1,0,0,0]
[null,"Forest City Elem.",1,"Wms-Scts",20,1,2,40,6]
[null,"Forest City Elem.",1,"GE Capital",20,10,1,20,15]
[null,"Geneva",1,"Wms-Scts",15,10,0,0,0]
[null,"Greenwood Lakes Middle",4,"GE Capital",100,8,0,0,0]
[null,"Greenwood Lakes Middle",2,"Wms-Scts",50,4,1,25,1]
[null,"Heathrow Elem",2,"Wms-Scts",50,3,2,50,8]
[null,"Heathrow Elem",3,"Wms-Scts",40,1,3,40,6]
[null,"Highlands Elem",1,"Wms-Scts",20,1,0,0,0]
[null,"Idyllwilde Elem.",2,"Wms-Scts",40,4,2,40,9]
[null,"Idyllwilde Elem.",1,"GE Capital",20,4,1,20,9]
[null,"Idyllwilde Elem.",1,"Wms-Scts",20,2,1,20,7]
[null,"Lawton Elem.",1,"GE Capital",15,7,0,0,0]
[null,"Lake Orienta Elem",4,"Wms-Scts",100,4,4,100,9]
[null,"Lake Orienta Elem",1,"GE Capital",20,5,1,20,10]
[null,"Lake Mary Elem",1,"Wms-Scts",20,3,1,20,8]
[null,"Lake Mary High",2,"GE Capital",50,8,0,0,0]
[null,"Lake Mary High",2,"Wms-Scts",50,3,0,0,0]
[null,"Midway Elem",1,"Wms-Scts",20,2,1,20,6]
[null,"Pine Crest Elem.",2,"Wms-Scts",40,7,2,40,12]
[null,"Rainbow Elem.",3,"GE Capital",75,7,0,0,0]
[null,"Red Bug Elem",4,"Wms-Scts",100,2,0,0,0]
[null,"Sabal Point Elem",2,"Wms-Scts",40,4,2,40,9]
[null,"Sabal Point Elem",1,"Wms-Scts",20,3,1,20,8]
[null,"Spring Lake Elem.",3,"Wms-Scts",60,3,3,25,8]
[null,"Spring Lake Elem.",1,"Wms-Scts",15,1,1,15,6]
[null,"Stenstrom Elem.",2,"GE Capital",40,6,0,0,0]
[null,"Stenstrom Elem.",1,"Wms-Scts",20,3,0,0,0]
[null,"Wekiva Elem",2,"Wms-Scts",40,2,2,40,7]
[null,"Wekiva Elem",1,"Wms-Scts",20,1,1,20,6]
[null,"Wicklow Elem",9,"Wms-Scts",225,2,9,225,7]
[null,"Wilson Elem.",9,"Wms-Scts",180,4,9,180,9]
[null,"Wilson Elem.",2,"Wms-Scts",45,2,2,45,7]
[null,"Winter Springs Elem.",1,"Wms-Scts",20,1,0,0,0]
[null,"Winter Springs Elem.",1,"Wms-Scts",20,4,0,0,0]
[null,"Woodlands",1,"Wms-Scts",20,3,1,20,8]
["2c3.","SEMINOLE Total",101,null,2170,193,58,1185,186]
[]
["2c4.","Plans for the use and location of Charter Schools, list current and PROJECTED.  (place each Charter School/location on a separate line)",{"$nulls":6},"Total charter students "]
[null,"Location-Type","# relocatable units or permanent classrooms ","Owner","Year Started","Student Stations","Students Enrolled","Years in Contract","projected for 2005-06"]
[null,"Sanford/middle school alternative",15,"Rays of Hope","1997-98",250,163,5,175]
[null,"Sanford/Pre-K",5,"United Cerebal Palsy","2001-02",25,21,5,25]
[null,"Longwood/elem",15,"Choices in Learning","2001-02",300,246,5,250]
["2c4.","SEMINOLE Total",35,null,null,575,430,15,430]
[]
["2d.","Plans for multitrack scheduling, grade level organization, block scheduling, or other alternatives that reduce the need for permanent student stations."]
[]
[]
[]
[]
["2e.","Average Class Size (5 years out -- 2006-07) that will result if the district facilities work plan is fully implemented."]
[null,"NOTE: The average shall not include exceptional student education classes or prekindergarten classes.",null,null,null,"Actual Average","Projected","New Rooms to","Projected Average"]
[null,"Location","(ESE & PreK excluded) # CLASSROOMS","Capacity (NOT Stu Sta)","2001-02 CO-FTE","2001-02 Class size","2006-07 CO-FTE","be added (removed)","2006-07 Class size"]
[null,"ALTAMONTE",37,821,784,21.18918918918919,1175,20,20.614035087719298]
[null,"BEAR LAKE",54,1153,1167,21.61111111111111,1006,null,18.62962962962963]
[null,"BENTLEY ELEM",44,944,577,13.113636363636363,944,null,21.454545454545453]
[null,"CARILLON",59,1153,958,16.23728813559322,1000,null,16.949152542372882]
[null,"CASSELBERRY",43,948,833,19.372093023255815,800,null,18.6046511627907]
[null,"EASTBROOK",39,892,843,21.615384615384617,900,10,18.367346938775512]
[null,"ENG ESTATES",39,867,720,18.46153846153846,900,12,17.647058823529413]
[null,"JOHN EVANS",44,1090,1013,23.022727272727273,800,null,18.181818181818183]
[null,"FOREST CITY",38,793,801,21.07894736842105,715,null,18.81578947368421]
[null,"GENEVA",39,858,710,18.205128205128204,750,null,19.23076923076923]
[null,"GOLDSBORO",38,962,734,19.31578947368421,750,null,19.736842105263158]
[null,"HAMILTON",42,1296,661,15.738095238095237,700,null,16.666666666666668]
[null,"HEATHROW",43,1025,954,22.186046511627907,859,null,19.976744186046513]
[null,"HIGHLANDS",42,898,861,20.5,750,null,17.857142857142858]
[null,"IDYLLWILDE",41,1023,858,20.926829268292682,858,null,20.926829268292682]
[null,"KEETH",35,954,900,25.714285714285715,750,null,21.428571428571427]
[null,"LAKE MARY",38,767,744,19.57894736842105,654,null,17.210526315789473]
[null,"LAKE ORIENTA",40,875,888,22.2,684,null,17.1]
[null,"LAWTON",59,1106,913,15.474576271186441,1000,null,16.949152542372882]
[null,"LONGWOOD",40,868,712,17.8,750,null,18.75]
[null,"MIDWAY",27,616,393,14.555555555555555,437,null,16.185185185185187]
[null,"PARTIN",43,834,844,19.627906976744185,750,null,17.441860465116278]
[null,"PINE CREST",48,1089,700,14.583333333333334,750,null,15.625]
[null,"RAINBOW",43,894,756,17.58139534883721,750,null,17.441860465116278]
[null,"RED BUG",40,752,911,22.775,750,null,18.75]
[null,"SABAL PT.",39,787,843,21.615384615384617,668,null,17.128205128205128]
[null,"SPRING LK",48,949,1028,21.416666666666668,707,null,14.729166666666666]
[null,"STENSTROM",42,1068,907,21.595238095238095,776,null,18.476190476190474]
[null,"STERLING PARK",39,801,812,20.82051282051282,691,null,17.71794871794872]
[null,"WEKIVA",44,711,882,20.045454545454547,636,null,14.454545454545455]
[null,"WICKLOW",44,1066,808,18.363636363636363,785,null,17.84090909090909]
[null,"WILSON",37,1096,811,21.91891891891892,796,null,21.513513513513512]
[null,"WINTER SPRINGS",39,859,742,19.025641025641026,800,10,16.3265306122449]
[null,"WOODLANDS",44,940,921,20.931818181818183,850,null,19.318181818181817]
[null,"New Elementary I",{"$nulls":4},750,44,17.045454545454547]
[null,"New Elementary J",{"$nulls":4},600,44,13.636363636363637]
[null,"CHILES",48,1280,1107,23.0625,1280,20,18.823529411764707]
[null,"GREENWD LKS",48,1823,1692,35.25,1450,null,30.208333333333332]
[null,"INDIAN TRAILS",51,1517,1523,29.862745098039216,1450,null,28.431372549019606]
[null,"JACKSON HGHTS",53,1529,1283,24.20754716981132,1450,null,27.358490566037737]
[null,"MILLENNIUM",51,2052,1588,31.137254901960784,1450,null,28.431372549019606]
[null,"MILWEE",48,1511,1188,24.75,1200,null,25]
[null,"ROCK LAKE",47,1428,1159,24.659574468085108,1150,null,24.46808510638298]
[null,"SANFORD",49,1742,1317,26.877551020408163,1350,null,27.551020408163264]
[null,"SO SEMINOLE",49,1328,1292,26.367346938775512,1350,null,27.551020408163264]
[null,"TEAGUE",49,1346,1525,31.122448979591837,1450,null,29.591836734693878]
[null,"TUSKAWILLA",40,1239,1126,28.15,1230,10,24.6]
[null,"NEW MIDDLE DD",{"$nulls":4},1200,55,21.818181818181817]
[null,"LAKE  BRANTLEY",110,3334,2992,27.2,3200,null,29.09090909090909]
[null,"LAKE HOWELL",99,2793,1916,19.353535353535353,2300,null,23.232323232323232]
[null,"LAKE MARY",98,2647,2642,26.959183673469386,2750,10,25.462962962962962]
[null,"LYMAN",96,2926,2344,24.416666666666668,2600,null,27.083333333333332]
[null,"OVIEDO",97,2951,2829,29.164948453608247,3158,null,32.55670103092783]
[null,"SEMINOLE",93,3113,2672,28.731182795698924,3000,null,32.25806451612903]
[null,"WINTER SPRINGS",99,2922,2423,24.474747474747474,2600,null,26.262626262626263]
[null,"CROOMS",40,901,138,3.45,600,null,15]
[null,"HIGH SCHOOL BBB",{"$nulls":4},750,98,7.653061224489796]
[]
["2e.","SEMINOLE Total",2696,70137,60745,"District Avg 23",65209,333,"District Avg 22"]
[]
["2f.","The number and percentage of district students (CO-FTE) planned to be educated in relocatable facilities during each year."]
[]
[null,"Site                              ",null,"2002-03 ","2003-04 ","2004-05","2005-06","2006-07","5 YEAR AVERAGE"]
[null,"Eastside Elem School ",null,0,0,0,0,0,0,null,0]
[null,"ALTAMONTE",null,158,158,0,0,0,63.2]
[null,"BEAR LAKE",null,147,147,147,147,147,147]
[null,"CARILLON",null,0,0,0,0,0,0]
[null,"CASSELBERRY",null,135,135,0,0,0,54]
[null,"EASTBROOK",null,165,165,0,0,0,66]
[null,"ENG ESTATES",null,128,0,0,0,0,25.6]
[null,"EVANS",null,150,150,0,0,0,60]
[null,"FOREST CITY",null,102,102,102,102,102,102]
[null,"GENEVA",null,76,76,0,0,0,30.4]
[null,"GOLDSBORO",null,0,0,0,0,0,0]
[null,"HAMILTON",null,200,200,200,200,200,200]
[null,"HEATHROW",null,166,166,166,166,166,166]
[null,"HIGHLANDS",null,94,94,0,0,0,37.6]
[null,"IDYLLWILDE",null,239,239,239,239,239,239]
[null,"KEETH",null,220,200,0,0,0,84]
[null,"LAKE MARY",null,113,113,113,100,100,107.8]
[null,"LAKE ORIENTA",null,191,191,75,75,75,121.4]
[null,"LAWTON",null,47,0,0,0,0,9.4]
[null,"LONGWOOD",null,88,88,0,0,0,35.2]
[null,"MIDWAY",null,179,179,179,179,179,179]
[null,"PARTIN",null,60,60,0,0,0,24]
[null,"PINE CREST",null,112,112,112,112,112,112]
[null,"RAINBOW",null,75,75,0,0,0,30]
[null,"RED BUG",null,169,150,0,0,0,63.8]
[null,"SABAL PT.",null,119,100,100,100,100,103.8]
[null,"SPRING LK",null,242,242,242,242,242,242]
[null,"STENSTROM",null,292,250,0,0,0,108.4]
[null,"STERLING PARK",null,110,110,0,0,0,44]
[null,"WEKIVA",null,75,75,75,75,75,75]
[null,"WICKLOW",null,247,247,247,247,247,247]
[null,"WILSON",null,300,300,300,300,300,300]
[null,"WINTER SPRINGS",null,190,150,0,0,0,68]
[null,"WOODLANDS",null,25,25,25,25,25,25]
[null,"CHILES ",null,0,0,0,0,0,0]
[null,"GREENWD LKS",null,371.45,350,300,300,0,264.29]
[null,"INDIAN TRAILS",null,102,102,102,102,0,81.6]
[null,"JACKSON HGHTS",null,0,0,0,0,0,0]
[null,"MILLENNIUM",null,60,100,100,100,0,72]
[null,"MILWEE",null,142.79999999999998,125,125,125,0,103.55999999999999]
[null,"ROCK LAKE",null,0,0,0,0,0,0]
[null,"SANFORD",null,158.1,158,158,158,0,126.42]
[null,"SO SEMINOLE",null,0,0,0,0,0,0]
[null,"TEAGUE",null,42.5,43,43,43,0,34.3]
[null,"TUSKAWILLA",null,163.2,163,150,0,0,95.24]
[null,"LAKE  BRANTLEY",null,0,0,0,0,0,0]
[null,"LAKE HOWELL",null,0,0,0,0,0,0]
[null,"LAKE MARY",null,203.4,203,0,0,0,81.28]
[null,"LYMAN",null,0,0,0,0,0,0]
[null,"OVIEDO",null,279.90000000000003,300,350,0,0,185.98000000000002]
[null,"SEMINOLE",null,304.2,350,150,150,150,220.84]
[null,"WINTER SPRINGS",null,0,50,50,50,50,40]
[null,"CROOMS",null,0,0,0,0,0,0]
[]
[]
[]
["2f.","SEMINOLE Total students in relocatables by year",null,6441.549999999999,6243,3850,3337,2509,4476.11]
[null,"Total number of CO-FTE students projected by year",null,61902,62828,63680,64524,65209,63628.6]
[null,"Percent in relocatables by year",null,0.1,0.1,0.06,0.05,0.04,0.07]
[]
["2g.","Plans for the closure of any school, including plans for disposition of the facility or usage of facility space, and anticipated revenues."]
[null,"None"]
[{"$nulls":10},"State Average","State Average","State Average","State Average","State Average","State Average"]
["3 .","The projected cost for each project identified in the tentative district facilities work program.",{"$nulls":7},"Year",2000,2000,2000,2000,2000,2000]
[{"$nulls":9},"Type of School","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/Hi/StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/Hi/StuSta"]
[{"$nulls":9},1,82,107,146,8756,12965,23176]
[null,"1999 State-wide totals - Gross Sq Ft per student station: Elem low 79, avg 110, high 156; Middle low 86, avg 113, high 165; High School low 68, avg 128, high 222 ",{"$nulls":7},2,84,119,161,9899,13498,17138]
[null,"1999 State-wide totals - Cost per student station: Elem low 9,213, avg 12,712, high 22,844; Middle low 9,863,avg 13,571, high 18,853; High School low 14,900, avg 18,106, high  26,448 ",{"$nulls":7},3,93,112,185,12826,15024,22033]
[]
["3a.","2002-03 Year","Type of School (new schools only)  Others=0","2002-03","2002-03","2002-03","2002-03","2000 State Avg","2000 State Avg","2000 State Avg","2002 Projected","2000 State Avg","2000 State Avg","2000 State Avg"]
[null,"Project Description","Elem=1, Middle=2, High=3, K-8=2, K-12=3, VoTech=3, ESE=3","PLANNED COST","Student Stations","Gross Sq. Ft","GSF/per StuSta","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/High/StuSta","COST/per StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/High/StuSta"]
[{"$nulls":7},0,0,0,null,0,0,0]
["3a.","SEMINOLE Total 2002-03",null,0,0,0]
[]
["3b.","2003-2004 Year","Type of School (new schools only)  Others=0","2003-04","2003-04","2003-04","2003-04","2000 State Avg","2000 State Avg","2000 State Avg","2003 Projected","2000 State Avg","2000 State Avg","2000 State Avg"]
[null,"Project Description","Elem=1, Middle=2, High=3, K-8=2, K-12=3, VoTech=3, ESE=3","PLANNED COST","Student Stations","Gross Sq. Ft","GSF/per StuSta","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/High/StuSta","COST/per StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/High/StuSta"]
[null,"New Elementary I",1,11000000,900,100000,111.11,82,107,146,12222.22,8756,12965,23176]
[null,"New Elementary J",1,11000000,900,100000,111.11,82,82,146,12222.22,8756,12965,23176]
["3b","SEMINOLE Total 2003-04",null,22000000,1800,200000,111.11,null,null,null,12222.22]
[]
["3c.","2004-2005 Year","Type of School (new schools only)  Others=0","2004-05","2004-05","2004-05","2004-05","2000 State Avg","2000 State Avg","2000 State Avg","2004 Projected","2000 State Avg","2000 State Avg","2000 State Avg"]
[null,"Project Description","Elem=1, Middle=2, High=3, K-8=2, K-12=3, VoTech=3, ESE=3","PLANNED COST","Student Stations","Gross Sq. Ft","GSF/per StuSta","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/High/StuSta","COST/per StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/High/StuSta"]
[null,"New Middle school DD",2,22000000,1350,175000,129.63,84,119,161,16296.3,9899,13498,17138]
[null,"Chiles Replacement",2,21500000,1575,175000,111.11,84,119,161,13650.79,9899,13498,17138]
["3c","SEMINOLE Total 2004-05",null,43500000,1350,175000,129.63,null,null,null,32222.22]
[]
["3d.","2005-2006 Year","Type of School (new schools only)  Others=0","2005-06","2005-06","2005-06","2005-06","2000 State Avg","2000 State Avg","2000 State Avg","2005 Projected","2000 State Avg","2000 State Avg","2000 State Avg"]
[null,"Project Description","Elem=1, Middle=2, High=3, K-8=2, K-12=3, VoTech=3, ESE=3","PLANNED COST","Student Stations","Gross Sq. Ft","GSF/per StuSta","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/High/StuSta","COST/per StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/High/StuSta"]
[{"$nulls":7},0,0,0,null,0,0,0]
["3d.","SEMINOLE Total 2005-06",null,0,0,0]
[]
["3e.","2006-2007 Year","Type of School (new schools only)  Others=0","2006-07","2006-07","2006-07","2006-07","2000 State Avg","2000 State Avg","2000 State Avg","2006 Projected","2000 State Avg","2000 State Avg","2000 State Avg"]
[null,"Project Description","Elem=1, Middle=2, High=3, K-8=2, K-12=3, VoTech=3, ESE=3","PLANNED COST","Student Stations","Gross Sq. Ft","GSF/per StuSta","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/High/StuSta","COST/per StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/High/StuSta"]
[{"$nulls":7},0,0,0,null,0,0,0]
[{"$nulls":7},0,0,0,null,0,0,0]
["3e","SEMINOLE Total 2006-07",null,0,0,0]
[]
["3f.","SEMINOLE 5-Year Total",null,65500000,3150,375000]
[]
["4 .","Schedule of Estimated Capital Outlay Revenue from each currently approved source which is estimated to be available for expenditures on the"]
[null,"projects included in the tentative district facilities work program.   All amounts below are NET after considering carryover balances, interest earned, new COP's, 237 loans etc."]
[]
[null,null,null,"2002-03 ","2003-04 ","2004-05","2005-06","2006-07"]
[null,null,null,"Actual Budget","Projected","Projected","Projected","Projected","5 YEAR TOTAL"]
[null,"The Millege projected for discretionary capital outlay per s.236.25",null,2,2,2,2,2,10]
[null,"Full value of the 2-Mill discretionary capital outlay per s.236.25",null,35163078,37624493,40258208,43076283,46091622,202213684]
[null,"Value of the portion of the 2-Mills ACTUALLY levied.",null,35163078,37624493,40258208,43076283,46091622,202213684,"2 mill Expenditures"]
[null,"  less amount used to purchase school busses",null,2600000,1000000,1000000,1000000,1350000,6950000,0.0343695830199108]
[null,"  less amount used to purchase other vehicles",null,250000,100000,100000,100000,100000,650000,0.00321442143351683]
[null,"  less amount transferred to operating budget for maintenance/repair",null,2882089,2882089,2882089,2882089,2882089,14410445,0.0712634511915623]
[null,"  less amount used for maintenance/repair",null,750000,750000,750000,750000,750000,3750000,0.0185447390395202]
[null,"  less amount used to purchase capital outlay equipment",null,2000000,2000000,2000000,2000000,2000000,10000000,0.0494526374387205]
[null,"  less amount used to correct environmental problems",null,0,0,0,0,0,0,0]
[null,"  less amount transferred to operating budget for salaries",null,0,0,0,0,0,0,0]
[null,"  less amount used to pay debt service for s.237 loans",null,5200000,5250000,0,0,0,10450000,0.0516780061234629]
[null,"  less amount to pay debt service for COP's ",null,18975000,18975000,13539025,13539025,13539025,78567075,0.388534907459576]
[null,"  less other (please be specific)","portables",600000,400000,400000,400000,400000,2200000,0.0108795802365185,"ALL Capital Outlay Expenditures"]
[null,"Net available 2-mills to construct new stu stations & core facilities",null,1905989,6267404,19587094,22405169,25070508,75236164,0.372062674057212,0.38]
[null,"P E C O New Construction",null,4418589,2933508,2327441,1985715,1985715,13650968,null,0.07]
[null,"C O & D S   Bond Proceeds  received on 20 March 1998",null,null,0,0,0,0,0,null,0]
[null,"C O & D S maximum potential bond proceeds",null,394873,394873,394873,394873,394873,1974365,null,0.01]
[null,"Proceeds from 1/2 cent sales surtax authorized",null,0,0,0,0,0,0,null,0]
[null,"Proceeds from a s.237 loan",null,0,0,0,0,0,0,null,0]
[null,"Proceeds from local governmental infrastructure sales surtax",null,21835204,22381084,17779760,13063403,13370151,88429602,null,0.45]
[null,"Voted local bond referendum proceeds per s.9, Art VII State Const.",null,0,0,0,0,null,0,null,0]
[null,"Proceeds from Certificates of Participation (COP's)",null,0,0,0,0,null,0,null,0]
[null,"Classrooms First Bond proceeds amount authorized in FY 1997-98",null,null,0,0,0,0,0,null,0]
[null,"Effort Index Grants",null,0,0,0,0,0,0]
[null,"Impact fees received",null,3125000,3500000,3500000,3500000,3000000,16625000,null,0.08]
[null,"Private donations",null,0,0,0,0,0,0,null,0]
[null,"Grants from local governments or not-for-profit organizations",null,0,0,0,0,0,0,null,0]
["4.","SEMINOLE Total",null,31679655,35476869,43589168,41349160,43821247,195916099,1,0.99]
[]
["5 .","Schedule indicating which projects included in the tentative district facilities work program will be funded from current revenues projected"]
[null,"in paragraph 4 above."]
[null,null,null,"2002-03 ","2003-04 ","2004-05","2005-06","2006-07"]
[null,"Project Description","Student Stations","Actual Budget","Projected","Projected","Projected","Projected","5 YEAR TOTAL"]
[null,"New Elementary I",900,500000,10500000,null,0,0,11000000]
[null,"New Elementary J",900,500000,10500000,null,null,null,11000000]
[null,"Alternative School",200,1400000,{"$nulls":4},1400000]
[null,"Pine Crest PLC",{"$nulls":5},300000,300000]
[null,"High School BBB",2800,null,null,null,3000000,26000000,29000000]
[null,"English Estates PLC",240,3125000,{"$nulls":4},3125000]
[null,"Middle School DD",1200,null,1000000,19000000,2000000,null,22000000]
[null,"Chiles Replacement",1500,null,1000000,21000000,500000,null,22500000]
[null,"Tuskawilla Middle School/add",250,null,null,2000000,18000000,null,20000000]
[null,"Forest City Add.",400,null,null,500000,8000000,null,8500000]
[null,"Sterling Park Add.",{"$nulls":5},500000,500000]
[null,"Spring Lake Add.",{"$nulls":5},500000,500000]
[null,"Lake Orienta Renov. ",{"$nulls":5},500000,500000]
[null,"Wekiva Renov. ",{"$nulls":5},500000,500000]
[null,"Seminole High Add. ",250,{"$nulls":4},5500000,5500000]
[null,"Eastbrook Addition/renov. ",200,6000000,{"$nulls":4},6000000]
[null,"Altamonte Add/Renov",400,8000000,{"$nulls":4},8000000]
[null,"Lyman High school",null,4000000,{"$nulls":4},4000000]
[null,"Lake Mary High Add/Renov",250,5500000,12000000,null,null,0,17500000]
[null,"Oviedo High Add. ",250,null,null,null,2000000,8000000,10000000]
["5.","SEMINOLE Total",9740,29025000,35000000,42500000,33500000,41800000,181825000]
[]
["6 .","Schedule of options for generation of additional revenues by the district facilities work program which are not funded under paragraph 5 above."]
[null,"Additional anticipated revenues may include effort index grants and SIT Program awards."]
[null,null,null,"2002-03 ","2003-04 ","2004-05","2005-06","2006-07"]
[null,null,null,"Actual Budget","Projected","Projected","Projected","Projected","5 YEAR TOTAL"]
[null,"SIT Program awards",null,834128,0,0,0,0,834128]
[null,"Interest",null,525000,1000000,1000000,1000000,1000000]
[null,"Other (specify)","Carryover/project closeout",8856927,0,0,0,0,8856927]
["6.","SEMINOLE Total",null,10216055,1000000,1000000,1000000,1000000,9691055]
[]
["7 .","Schedule indicating which projects included in the tentative district facilities work program in paragraph (2) 2. above which CANNOT be funded"]
[null,"from current revenues projected over the next 5-years."]
[null,null,null,"2002-03 ","2003-04 ","2004-05","2005-06","2006-07"]
[null,"Project Description","Student Stations","Actual Budget","Projected","Projected","Projected","Projected","5 YEAR TOTAL"]
[null,null,null,0,0,0,0,null,0]
[null,null,null,0,0,null,0,0,0]
[null,null,null,0,0,0,null,0,0]
["7.","SEMINOLE Total",0,0,0,0,0,0,0]
[]
[null,"NOTE: If the sum of the totals in paragraphs 5. and 7. above DO NOT equal the total in paragraph 2. above, the message \"Check Totals\" appears.   -- They should balance ! !"]
[null,"Project Description",null,"2002-03 ","2003-04 ","2004-05","2005-06","2006-07","5 YEAR TOTAL"]
[null,"This row is for \"Checking and Balancing\" only",null,"","","","","",""]
[]
["2.(b)","To the extent available, the tentative district facilities work program shall be based on information produced by the demographic and revenue"]
[null,"education estimating conferences."]
[]
["(3)","The adopted district facilities work program shall:"]
["(a)","Be a complete, balanced capital outlay financial plan for the district."]
["(b)","Set forth the proposed commitments and planned expenditures of the district to address the educational facilities needs of its students"]
[null,"and to adequately provide for the maintenance of the educational plant and ancillary facilities."]
[]
["(4)","The first year of the adopted district facilities work program shall constitute the capital outlay budget required in s. 235.18."]
[null,"The adopted district facilities work program shall include the information required in paragraphs (2) (a) 1., 2., and 3., based upon projects actually"]
[null,"funded in the program."]
{"$rows_empty":7}
["Respectfully submitted this ___________ day of ____________________, 2002."]
[]
[null,"SCHOOL BOARD OF ","SEMINOLE  COUNTY"]
[]
["DISTRICT SUPERINTENDENT:"]
[null,null,"Signature",null,null,"Name Printed",null,null,"Date"]
[]
["CHIEF FINANCIAL OFFICER:  ____________________________________________________________________________________________________________________________________________________________",{"$nulls":8}," "]
[null,null,"Signature",null,null,"Name Printed",null,null,"Date",null," "]
[]
["DISTRICT POINT-OF-CONTACT PERSON:  _________________________________________________________________________________________________________________________________________________",{"$nulls":8}," "]
[null,null,null,"Name Printed","Job Title","Phone number(s)",null,"E-Mail Address",null,null," "]

{"sheet":"EXPLANATIONS OF WORK PLAN","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}