{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["*****","00_5YrWkPlan","EXPLANATIONS OF WORK PLAN"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"*****","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"00_5YrWkPlan","index":1,"n_rows":948,"n_cols":25,"rows_kept":948,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
["LEON  SCHOOL DISTRICT - - FACILITIES FIVE-YEAR WORK PROGRAM"]
["LEON   SCHOOL  DISTRICT - -  WORKSHEET "]
["This work program worksheet must be filled out completely and a paper copy signed and submitted to the SMART Schools Clearinghouse, and a copy submitted ",{"$nulls":8},"Last Revised",{"$nulls":14},"The application must be filled out completely and a paper copy signed and submitted to the SMART Schools Clearinghouse, and a copy submitted electronically by September 1, 1998, and all data accurate as of July 15, 1998."]
["electronically in digital format, as you received it (not a fax), prior to October 1, 2000, and all data accurate as of July 15, 2000.",{"$nulls":8},"2000-03-17",{"$nulls":14},"The application must be filled out completely and a paper copy signed and submitted to the SMART Schools Clearinghouse, and a copy submitted electronically by September 1, 1998, and all data accurate as of July 15, 1998."]
["District: ====>",null,"LEON","Date: ==>","2000-10-01",null,"For fiscal years","  2000-2001 through 2004-2005"]
[]
["Section 235.185 School district facilities work program; definitions; preparation, adoption, and amendment."]
[]
["(1)    DEFINITIONS"]
["(a)"]
["(b)"]
{"$rows_empty":7}
["(2)     PREPARATION OF TENTATIVE DISTRICT FACILITIES WORK PROGRAM"]
["(a)"]
[]
["1 .","A schedule of major repair and renovation projects necessary to maintain the educational plant and ancillary facilities"]
[null,"of the district."]
[null,null,null,"2000-01 ","2001-02 ","2002-03 ","2003-04 ","2004-05"]
[null,"Project","Location","Actual Budget","Projected Cost","Projected Cost","Projected Cost","Projected Cost","5 YEAR TOTAL"]
[1,"RELOCATE TROJAN TRAIL","APALACHEE ",100000,158750,158750,158750,158750,735000]
[null,"FLOOR COVERING","APALACHEE",null,15000,15000,15000,15000,60000]
[null,"REMODELING   3508 NSF","APALACHEE","  ",40342,40342,40342,40342,161368]
[null,"RENOVATE  8773 NSF","APALACHEE",null,80592,80592,80592,80592,322368]
[null,"F/F/E Replacement","APALACHEE"]
[null,"TECHNOLOGY: NETWORKING","APALACHEE"," ",47693,47693,47693,47693,190772]
[null,"NEW GENERATOR","APALACHEE",null,10000,10000,10000,10000,40000]
[null,"ADA REST ROOMS","APALACHEE"," ",7500,7500,7500,7500,30000]
[{"$nulls":8},0]
[2,"SITE: PE/COVERED AREA","ASTORIA",null,38762,38762,38763,38763,155050]
[null,"RENOVATE: 3217 NSF","ASTORIA",null,24931,24931,24931,24934,99727]
[null,"FLOOR COVERING","ASTORIA",75000,{"$nulls":4},75000]
[null,"SUB-PANEL REPLACEMENT","ASTORIA",null,6250,6250,6250,6250,25000]
[null,"PARKING LOT LIGHTS","ASTORIA",null,5000,5000,5000,5000,20000]
[null,"OUTSIDE CONTROL LIGHTS","ASTORIA",null,3750,3750,3750,3750,15000]
[null,"SWITCHGEAR CHANGE-OUT","ASTORIA",null,20000,20000,20000,20000,80000]
[null,"F/F/E REPLACEMENT","ASTORIA",{"$nulls":5},0]
[null,"TECHNOLOGY: NETWORKING","ASTORIA",null,49342,49342,49343,49343,197370]
[null,"NEW GENERATOR","ASTORIA",null,10000,10000,10000,10000,40000]
[null,"RE-SURFACE PARKING/DRIVE","ASTORIA",50000,{"$nulls":4},50000]
[null,"ADA THRESHOLDS","ASTORIA",null,null,3000,null,null,3000]
[{"$nulls":8},0]
[3,"EXPAND TWO ACRES","BOND",null,6250,6250,6250,6250,25000]
[null,"DEVELOP FOR PARKING","BOND",75000,{"$nulls":4},75000]
[null,"SITE","BOND",75000," "," "," "," ",75000]
[null,"REMODEL: 584 NSF","BOND",null,6716,6716,6716,6716,26864]
[null,"RENOVATE: 17,667 NSF","BOND",null,136919,136919,136919,136920,547677]
[null,"FLOOR COVERING","BOND",null,5500,5500,5500,5500,22000]
[null,"STAGE PANEL REPLACEMENT","BOND",2000,{"$nulls":4},2000]
[null,"OUTSIDE CONTROL LIGHTS","BOND",null,3750,3750,3750,3750,15000]
[null,"F/F/E REPLACEMENT","BOND",{"$nulls":5},0]
[null,"TECHNOLOGY: NETWORKING","BOND",null,49092,49092,49093,49093,196370]
[null,"HVAC/ENERGY","BOND",null,112500,112500,112500,112500,450000]
[null,"PLAYGROUND","BOND",30000,{"$nulls":4},30000]
[null,"CAFETERIA LIGHTS","BOND",null,5000,5000,5000,5000,20000]
[{"$nulls":8},0]
[4,"SITE","BREVARD",125000,{"$nulls":4},125000]
[null,"REMODEL: 3270 NSF","BREVARD",null,37605,37605,37605,37605,150420]
[null,"RENOVATE: 24,347 NSF","BREVARD",null,152760,152760,152760,152761,611041]
[null,"FLOOR COVERING","BREVARD",null,15000,15000,15000,15000,60000]
[null,"SUB-PANEL REPLACEMENT","BREVARD",20000,{"$nulls":4},20000]
[null,"F/F/E REPLACEMENT","BREVARD",{"$nulls":5},0]
[null,"TECHNOLOGY: NETWORKING","BREVARD",null,59767,59767,59768,59768,239070]
[null,"HVAC","BREVARD",null,225000,225000,225000,225000,900000]
[null,"INTERCOM","BREVARD",null,15000,15000,15000,15000,60000]
[null,"PAVE PARKING","BREVARD",null,6250,6250,6250,6250,25000]
[null,"LIGHTS/DROP CEILINGS","BREVARD",null,20000,20000,20000,20000,80000]
[null,"NEW GENERATOR","BREVARD",null,10000,10000,10000,10000,40000]
[null,"BUS AREA","BREVARD",60000,{"$nulls":4},60000]
[null,"RE-CAP ALL WALKS","BREVARD",30000,{"$nulls":4},30000]
[null,"REFRIGERATION","BREVARD",6000,{"$nulls":4},6000]
[{"$nulls":8},0]
[5,"SITE: DRAINAGE, PE FIELD","BUCK LAKE",60000,{"$nulls":4},60000]
[null,"REMODEL: 2100 NSF","BUCK LAKE",null,24150,24150,24150,24150,96600]
[null,"F/F/E/ REPLACEMENT","BUCK LAKE",{"$nulls":5},0]
[null,"TECHNOLOGY: NETWORKING","BUCK LAKE",null,53167,53167,53168,53168,212670]
[null,"HVAC","BUCK LAKE",null,150000,150000,150000,150000,600000]
[null,"NEW GENERATOR","BUCK LAKE",null,10000,10000,10000,10000,40000]
[null,"COV. WALKS 07 TO ADM.","BUCK LAKE",30000,{"$nulls":4},30000]
[{"$nulls":8},0]
[6,"F/F/E REPLACEMENT","CANOPY OAKS",{"$nulls":5},0]
[null,"TECHNOLOGY: NETWORKING","CANOPY OAKS"," ",43492,43492,43493,43493,173970]
[null,"FLOOR COVERING","CANOPY OAKS",null,21250,21250,21250,21250,85000]
[{"$nulls":8},0]
[7,"SITE: PE FIELDS","CHAIRES",null,12500,12500,12500,12500,50000]
[null,"DEVELOP ACCESS","CHAIRES",null,37500,37500,37500,37500,150000]
[null,"REMODEL: 2200 NSF","CHAIRES",null,25300,25300,25300,25300,101200]
[null,"RENOVATE: 17,373 NSF","CHAIRES",null,134640,134640,134640,134643,538563]
[null,"F/F/E REPLACEMENT","CHAIRES",{"$nulls":5},0]
[null,"TECHNOLOGY: NETWORKING","CHAIRES",null,57242,57242,57243,57243,228970]
[null,"HVAC","CHAIRES",100000,200000,200000,200000,200000,900000]
[null,"HVAC: EAST","CHAIRES",null,56250,56250,56250,56250,225000]
[null,"NEW GENERATOR","CHAIRES",null,10000,10000,10000,10000,40000]
[null,"EAST: REPLACE SWITCHGEAR","CHAIRES",null,10000,10000,10000,10000,40000]
[null,"GENERATOR","CHAIRES",null,17500,17500,17500,17500,70000]
[null,"RAMPS TO PLAYGROUND","CHAIRES",20000,{"$nulls":4},20000]
[{"$nulls":8},0]
[8,"SITE: DRAINAGE, PE FIELDS","DESOTO TRAIL",40000,{"$nulls":4},40000]
[null,"REMODEL: 2650 NSF","DESOTO TRAIL",null,30475,30475,30475,30475,121900]
[null,"F/F/E REPLACEMENT","DESOTO TRAIL",null," "," "," "," ",0]
[null,"TECHNOLOGY: NETWORKING","DESOTO TRAIL",null,52392,52392,52393,52393,209570]
[null,"HVAC","DESOTO TRAIL",null,180000,180000,180000,180000,720000]
[null,"NEW GENERATOR","DESOTO TRAIL",null,10000,10000,10000,10000,40000]
[null,"EXPAND PARKING","DESOTO TRAIL",50000,{"$nulls":4},50000]
[{"$nulls":8},0]
[9,"DEVELOP ACCESS TO PE","FT. BRADEN",null,25000,25000,25000,25000,100000]
[null,"SITE: PE FIELD","FT. BRADEN",null,6250,6250,6250,6250,25000]
[null,"REMODEL: 741 NSF","FT. BRADEN",null,9262,9262,9263,9263,37050]
[null,"4' EASEMENT LEVEL W/ ROAD","FT. BRADEN",50000,{"$nulls":4},50000]
[null,"FLOOR COVERING","FT. BRADEN",null,13750,13750,13750,13750,55000]
[null,"F/F/E REPLACEMENT","FT. BRADEN",{"$nulls":5},0]
[null,"TECHNOLOGY: NETWORKING","FT. BRADEN",null,52192,52192,52193,52193,208770]
[null,"VOCATIONAL LABS","FT. BRADEN",null,11362,11362,11363,11363,45450]
[null,"UPGRADE OUTSIDE LIGHTS","FT. BRADEN",null,2500,2500,2500,2500,10000]
[null,"EXPAND PARKING","FT. BRADEN",25000,{"$nulls":4},25000]
[{"$nulls":8},0]
[10,"SITE: EXTEND PARENT PICK-UP","GILCHRIST",310000,{"$nulls":4},310000]
[null,"REMODEL: 4510 NSF","GILCHRIST",null,51865,51865,51865,51865,207460]
[null,"RENOVATE: 4799 NSF","GILCHRIST",null,37192,37192,37192,37193,148769]
[null,"PLUMBING REPLACEMENT","GILCHRIST",230000,{"$nulls":4},230000]
[null,"FLOOR COVERING","GILCHRIST",null,17500,17500,17500,17500,70000]
[null,"SUB-PANELS, REPLACE","GILCHRIST",25000,{"$nulls":4},25000]
[null,"LIGHT: CLASSROOM & CONTROLS","GILCHRIST",null,15000,15000,15000,15000,60000]
[null,"HVAC REPLACEMENT","GILCHRIST",null,225000,225000,225000,225000,900000]
[null,"F/F/E REPLACEMENT","GILCHRIST",{"$nulls":5},0]
[null,"TECHNOLOGY","GILCHRIST",null,52167,52167,52168,52168,208670]
[null,"ROOF","GILCHRIST",null,68750,68750,68750,68750,275000]
[null,"FIRE ALARM","GILCHRIST",null,12500,12500,12500,12500,50000]
[null,"PAVE PARKING","GILCHRIST",null,7500,7500,7500,7500,30000]
[null,"NEW GENERATOR","GILCHRIST",null,10000,10000,10000,10000,40000]
[null,"PLAYGROUND","GILCHRIST",10000,{"$nulls":4},10000]
[null,"REFRIGERATION","GILCHRIST",6000,{"$nulls":4},6000]
[null,"WALK-IN FREEZER","GILCHRIST",20000,{"$nulls":4},20000]
[{"$nulls":8},0]
[11,"SITE: PE FIELDS","HARTSFIELD",null,25000,25000,25000,25000,100000]
[null,"REMODEL: 1568 NSF","HARTSFIELD",null,18032,18032,18032,18032,72128]
[null,"RENOVATE: 17,547 NSF","HARTSFIELD",null,135989,135989,135989,135990,543957]
[null,"PLUMBING: REST ROOMS","HARTSFIELD",null,87500,87500,87500,87500,350000]
[null,"OUTSIDE LIGHTS CONTROLS","HARTSFIELD",null,5000,5000,5000,5000,20000]
[null,"F/F/E REPLACEMENT","HARTSFIELD",{"$nulls":5},0]
[null,"TECHNOLOGY: NETWORKING","HARTSFIELD",null,48392,48392,48393,48393,193570]
[null,"HVAC","HARTSFIELD",null,225000,225000,225000,225000,900000]
[null,"FLOOR COVERING","HARTSFIELD",null,20000,20000,20000,20000,80000]
[null,"INTERCOM","HARTSFIELD",null,11250,11250,11250,11250,45000]
[null,"WALKS WITH COVER","HARTSFIELD",45000,0,0,0,0,45000]
[null,"PLAYGROUND","HARTSFIELD",40000,0,0,0,0,40000]
[null,"ADA REST ROOM","HARTSFIELD",null,8750,8750,8750,8750,35000]
[null,"REFRIGERATION","HARTSFIELD",3000,0,0,0,0,3000]
[{"$nulls":8},0]
[12,"REMODEL: 2865 NSF","HAWKS RISE",null,43200,43200,43200,43200,172800]
[null,"F/F/E REPLACEMENT","HAWKS RISE",{"$nulls":5},0]
[null,"TECHNOLOGY: NETWORKING","HAWKS RISE",null,46492,46492,46493,46493,185970]
[null,"FLOOR COVERING","HAWKS RISE",null,15000,15000,15000,15000,60000]
[null,"EXPAND PARKING","HAWKS RISE",null,8750,8750,8750,8750,35000]
[{"$nulls":8},0]
[13,"SITE: PE FIELDS","KILLEARN LAKES",null,6250,6250,6250,6250,25000]
[null,"REMODEL: 2700 NSF","KILLEARN LAKES",null,31050,31050,31050,31050,124200]
[null,"MEZZANINE","KILLEARN LAKES",75000,0,0,0,0,75000]
[null,"F/F/E REPLACEMENT","KILLEARN LAKES",{"$nulls":5},0]
[null,"TECHNOLOGY","KILLEARN LAKES",null,53142,53142,53143,53143,212570]
[null,"HVAC","KILLEARN LAKES",720000,0,0,0,0,720000]
[null,"FLOOR COVERING","KILLEARN LAKES",25000,13750,13750,13750,13750,80000]
[null,"NEW GENERATOR","KILLEARN LAKES",null,10000,10000,10000,10000,40000]
[null,"WALK-IN FREEZER","KILLEARN LAKES",20000,0,0,0,0,20000]
[{"$nulls":8},0]
[14,"SITE: DRAINAGE, PE","MOORE",300000,0,0,0,0,300000]
[null,"REMODEL: 1070 NSF","MOORE",null,12305,12305,12305,12305,49220]
[null,"RENOVATE: 6635 NSF","MOORE",null,51421,51421,51421,51421,205684]
[null,"PLUMBING","MOORE",null,75000,75000,75000,75000,300000]
[null,"FLOOR COVERING","MOORE",null,17500,17500,17500,17500,70000]
[null,"REPLACE SUB-PANELS","MOORE",null,5000,5000,5000,5000,20000]
[null,"SWITCHGEAR REPLACEMENT","MOORE",null,20000,20000,20000,20000,80000]
[null,"OUTSIDE LIGHTS","MOORE",null,5000,5000,5000,5000,20000]
[null,"F/F/E REPLACEMENT","MOORE",null,0,0,0,0,0]
[null,"TECHNOLOGY","MOORE",null,47892,47892,47893,47893,191570]
[null,"INTERCOM","MOORE",null,15000,15000,15000,15000,60000]
[null,"REFRIGERATION","MOORE",3000,0,0,0,0,3000]
[null,"EXPAND PARKING","MOORE",50000,0,0,0,0,50000]
[null,"REST ROOMS","MOORE",30000,0,0,0,0,30000]
[{"$nulls":8},0]
[15,"SITE: COVERED WALKWAY, PE FIELDS","OAK RIDGE",null,12525,12525,12525,12525,50100]
[null,"REMODEL: 4005 NSF","OAK RIDGE",50000,33557,33557,33558,33558,184230]
[null,"FLOOR COVERING","OAK RIDGE",83000,0,0,0,0,83000]
[null,"SUB-PANEL REPLACEMENT","OAK RIDGE",25000,0,0,0,0,25000]
[null,"SWITCHGEAR REPLACEMENT","OAK RIDGE",60000,0,0,0,0,60000]
[null,"PARKING LOT LIGHTS","OAK RIDGE",null,6250,6250,6250,6250,25000]
[null,"F/F/E REPLACEMENT","OAK RIDGE",{"$nulls":5},0]
[null,"TECHNOLOGY: NETWORKING","OAK RIDGE",null,59442,59442,59443,59443,237770]
[null,"HVAC","OAK RIDGE",null,187500,187500,187500,187500,750000]
[null,"FIRE ALARM","OAK RIDGE",null,12500,12500,12500,12500,50000]
[null,"NEW GENERATOR","OAK RIDGE",null,8750,8750,8750,8750,35000]
[null,"REST ROOMS","OAK RIDGE",null,15000,15000,15000,15000,60000]
[null,"PARKING","OAK RIDGE",null,6250,6250,6250,6250,25000]
[null,"PLAYGROUND","OAK RIDGE",20000,0,0,0,0,20000]
[{"$nulls":8},0]
[16,"SITE: PE FIELDS/COVER WALK","PINEVIEW",50000,0,0,0,0,50000]
[null,"REMODEL: 5410 NSF","PINEVIEW",null,62215,62215,62215,62215,248860]
[null,"RE-ROOF","PINEVIEW",null,87500,87500,87500,87500,350000]
[null,"FLOOR COVERING","PINEVIEW",null,15750,15750,15750,15750,63000]
[null,"F/F/E REPLACEMENT","PINEVIEW",{"$nulls":5},0]
[null,"TECHNOLOGY: NETWORKING","PINEVIEW",null,59342,59342,59343,59343,237370]
[null,"HVAC/ENERGY","PINEVIEW",null,202500,202500,202500,202500,810000]
[null,"INTERCOM","PINEVIEW",null,12500,12500,12500,12500,50000]
[null,"NEW GENERATOR","PINEVIEW",null,8750,8750,8750,8750,35000]
[null,"PARKING","PINEVIEW",50000,0,0,0,0,50000]
[null,"UPGRADE ELECTRIC","PINEVIEW",60000,0,0,0,0,60000]
[null,"PLAYGROUND","PINEVIEW",47000,0,0,0,0,47000]
[{"$nulls":8},0]
[17,"SITE: PE FIELDS","RILEY",null,6250,6250,6250,6250,25000]
[null,"REMODEL: 2891 NSF","RILEY",60000,28984,28984,28985,28985,175938]
[null,"RENOVATE: 8142 NSF","RILEY",63000,47350,47350,47351,47351,252402]
[null,"FIRE ALARM","RILEY",null,11250,11250,11250,11250,45000]
[null,"RE-ROOF","RILEY",null,10237,10237,10238,10238,40950]
[null,"OUTSIDE LIGHTS & CONTROLS","RILEY",null,3000,3000,3000,3000,12000]
[null,"SUB-PANEL REPLACEMENT","RILEY",15000,0,0,0,0,15000]
[null,"F/F/E REPLACEMENT","RILEY",{"$nulls":5},0]
[null,"TECHNOLOGY","RILEY",null,56742,56742,56743,56743,226970]
[null,"HVAC/ENERGY","RILEY",null,225000,225000,225000,225000,900000]
[null,"FLOOR COVERING","RILEY",null,15250,15250,15250,15250,61000]
[null,"NEW GENERATOR","RILEY",null,8750,8750,8750,8750,35000]
[{"$nulls":8},0]
[18,"SITE","RUEDIGER",null,37500,37500,37500,37500,150000]
[null,"REMODEL: 5735 NSF","RUEDIGER",200000,15952,15952,15953,15953,263810]
[null,"UP-GRADE GENERATOR","RUEDIGER",null,8750,8750,8750,8750,35000]
[null,"F/F/E REPLACEMENT","RUEDIGER",{"$nulls":5},0]
[null,"TECHNOLOGY: NETWORKING","RUEDIGER",null,60542,60542,60543,60543,242170]
[null,"HVAC","RUEDIGER",null,137500,137500,137500,137500,550000]
[null,"FLOOR COVERING","RUEDIGER",null,16250,16250,16250,16250,65000]
[null,"SECURITY/CONTROL/ACCESS","RUEDIGER",null,10000,10000,10000,10000,40000]
[null,"PARKING","RUEDIGER",null,7500,7500,7500,7500,30000]
[null,"REST ROOMS","RUEDIGER",null,15000,15000,15000,15000,60000]
[null,"COVERED WALKWAY","RUEDIGER",25000,0,0,0,0,25000]
[null,"LEVERED 24 TO 39 DOORS","RUEDIGER",6000,0,0,0,0,6000]
[{"$nulls":8},0]
[19,"SITE: PE FIELDS","SABAL PALM",10000,3750,3750,3750,3750,25000]
[null,"REMODEL: 3428 NSF","SABAL PALM",200000,8477,8477,8478,8478,233910]
[null,"RENOVATE: 1300 NSF","SABAL PALM",null,10075,10075,10075,10075,40300]
[null,"NEW CONST. 3000 NSF","SABAL PALM",null,92887,92888,92888,92888,371551]
[null,"INSIDE LIGHTS","SABAL PALM",null,12500,12500,12500,12500,50000]
[null,"REPLACE GENERATOR","SABAL PALM",null,7500,7500,7500,7500,30000]
[null,"FLOOR COVERING","SABAL PALM",null,18750,18750,18750,18750,75000]
[null,"INSTALL DROP CEILINGS","SABAL PALM",null,12500,12500,12500,12500,50000]
[null,"CAFETERIA LIGHTS","SABAL PALM",null,3750,3750,3750,3750,15000]
[null,"F/F/E REPLACEMENT","SABAL PALM",{"$nulls":5},0]
[null,"TECHNOLOGY: NETWORKING","SABAL PALM",null,56892,56892,56893,56893,227570]
[null,"HVAC","SABAL PALM",50000,75000,75000,75000,75000,350000]
[null,"INTERCOM","SABAL PALM",null,11250,11250,11250,11250,45000]
[null,"EXPAND/PAVE PARKING","SABAL PALM",50000,0,0,0,0,50000]
[null,"PLAYGROUND","SABAL PALM",null,5000,5000,5000,5000,20000]
[null,"RECAP SIDEWALKS","SABAL PALM",null,6000,6000,6000,6000,24000]
[null,"REFRIGERATION","SABAL PALM",6000,0,0,0,0,6000]
[{"$nulls":8},0]
[20,"SITE: PE FIELDS/EXPAND","SEALEY",null,18750,18750,18750,18750,75000]
[null,"REMODEL: 19,791 NSF","SEALEY",171626,190647,190647,190647,190647,934214]
[null,"RENOVATE: 4347 NSF","SEALEY",null,33689,33690,33690,33690,134759]
[null,"SWITCHGEAR REPLACEMENT","SEALEY",70000,0,0,0,0,70000]
[null,"OUTSIDE LIGHTS","SEALEY",null,6250,6250,6250,6250,25000]
[null,"F/F/E REPLACEMENT","SEALEY",{"$nulls":5},0]
[null,"TECHNOLOGY: NETWORKING","SEALEY",null,58567,58567,58568,58568,234270]
[null,"HVAC","SEALEY",null,225000,225000,225000,225000,900000]
[null,"REPLACE GENERATOR","SEALEY",null,7500,7500,7500,7500,30000]
[null,"PLAYGROUND","SEALEY",20000,0,0,0,0,20000]
[{"$nulls":8},0]
[21,"SITE: DRAINAGE, PE FIELDS","SPRINGWOOD",null,15000,15000,15000,15000,60000]
[null,"REMODEL: 2700 NSF","SPRINGWOOD",null,31050,31050,31050,31050,124200]
[null,"F/F/E REPLACEMENT","SPRINGWOOD",{"$nulls":5},0]
[null,"TECHNOLOGY: NETWORKING","SPRINGWOOD",null,55942,55942,55943,55943,223770]
[null,"HVAC","SPRINGWOOD",null,180000,180000,180000,180000,720000]
[null,"FLOOR COVERING","SPRINGWOOD",null,21250,21250,21250,21250,85000]
[null,"REPLACE GENERATOR","SPRINGWOOD",null,10000,10000,10000,10000,40000]
[null,"SIGNAGE","SPRINGWOOD",null,1250,1250,1250,1250,5000]
[null,"ROOF","SPRINGWOOD",null,8750,8750,8750,8750,35000]
[{"$nulls":8},0]
[22,"SITE","SULLIVAN",100000,55012,55012,55013,55013,320050]
[null,"REMODEL: 6514 NSF","SULLIVAN",null,74911,74911,74911,74911,299644]
[null,"NEW CONSTRUCTION: 7565 NSF","SULLIVAN",null,234232,234232,234232,234233,936929]
[null,"FLOOR COVERING","SULLIVAN",null,16250,16250,16250,16250,65000]
[null,"REPLACE CLASSROOM LIGHTS","SULLIVAN",null,2500,2500,2500,2500,10000]
[null,"F/F/E REPLACEMENT","SULLIVAN",{"$nulls":5},0]
[null,"TECHNOLOGY: NETWORKING","SULLIVAN",null,53792,53792,53793,53793,215170]
[null,"HVAC","SULLIVAN",null,292500,292500,292500,292500,1170000]
[null,"INTERCOM","SULLIVAN",null,11250,11250,11250,11250,45000]
[null,"REPLACE GENERATOR","SULLIVAN",null,7500,7500,7500,7500,30000]
[null,"ELEVATOR","SULLIVAN",132000,4500,4500,4500,4500,150000]
[{"$nulls":8},0]
[23,"SITE: PARKING","WESSON",60000,0,0,0,0,60000]
[null,"REMODEL","WESSON",25000,429450,429450,429451,429451,1742802]
[null,"HVAC/ENERGY","WESSON",null,225000,225000,225000,225000,900000]
[null,"FLOOR COVERING","WESSON",50000,0,0,0,0,50000]
[null,"CLASSROOM LIGHTS/CEILINGS","WESSON",null,12500,12500,12500,12500,50000]
[null,"F/F/E REPLACEMENT","WESSON",{"$nulls":5},0]
[null,"TECHNOLOGY: NETWORKING","WESSON",null,58642,58642,58643,58643,234570]
[null,"INTERCOM","WESSON",null,15000,15000,15000,15000,60000]
[null,"UPGRADE GENERATOR","WESSON",null,17500,17500,17500,17500,70000]
[null,"ELEC. DOOR - MEDIA/ADM","WESSON",3200,0,0,0,0,3200]
[{"$nulls":8},0]
[24,"SITE","WOODVILLE",null,29205,29205,29205,29205,116820]
[null,"REMODEL: 4079 NSF","WOODVILLE",null,0,0,0,0,0]
[null,"RENOVATE: 1392 NSF","WOODVILLE",null,10788,10788,10788,10788,43152]
[null,"RE-ROOF MAIN OFFICE","WOODVILLE",null,10000,10000,10000,10000,40000]
[null,"FLOOR COVERING","WOODVILLE",null,13750,13750,13750,13750,55000]
[null,"F/F/E REPLACEMENT","WOODVILLE",{"$nulls":5},0]
[null,"TECHNOLOGY: NETWORKING","WOODVILLE",null,55317,55317,55318,55318,221270]
[null,"HVAC","WOODVILLE",null,275000,275000,275000,275000,1100000]
[null,"ROOF","WOODVILLE",null,31250,31250,31250,31250,125000]
[null,"REPLACE GENERATOR","WOODVILLE",null,7500,7500,7500,7500,30000]
[null,"REFRIGERATION","WOODVILLE",6000,0,0,0,0,6000]
[null,"PLAYGROUND","WOODVILLE",null,7500,7500,7500,7500,30000]
[{"$nulls":8},0]
[25,"Site Purchase","NES J",null,0,0,0,0,0]
[null,"New Construction","NES J",null,0,0,0,0,0]
[null,"Technology (Est.)","NES J",null,0,0,0,0,0]
[null,"F/F/E: New (Est.)","NES J",null,0,0,0,0,0]
[null,"F/F/E: Replacement","NES J",null,0,0,0,0,0]
[null,"Technology: Networking","NES J",null,50392,50392,50393,50393,201570]
[{"$nulls":8},0]
[26,"Technology: New","NES K",null,0,0,0,0,0]
[null,"F/F/E Replacement","NES K",{"$nulls":5},0]
[{"$nulls":8},0]
[27,"Site: PE Fields","BELLE VUE",null,12500,12500,12500,12500,50000]
[null,"Remodel: 9312 NSF","BELLE VUE",null,116400,116400,116400,116400,465600]
[null,"Renovate: 2765 NSF","BELLE VUE",null,22811,22811,22811,22812,91245]
[null,"Switchgear replacement","BELLE VUE",null,17500,17500,17500,17500,70000]
[null,"Gym Lights","BELLE VUE",25000,0,0,0,0,25000]
[null,"F/F/E Replacement","BELLE VUE",{"$nulls":5},0]
[null,"Technology: Networking","BELLE VUE",null,82950,82950,82950,82950,331800]
[null,"Vocational Labs","BELLE VUE",null,19987,19987,19988,19988,79950]
[null,"Plumbing","BELLE VUE",null,37500,37500,37500,37500,150000]
[null,"Fire Alarm","BELLE VUE",null,18750,18750,18750,18750,75000]
[null,"Refrigeration","BELLE VUE",6000,0,0,0,0,6000]
[null,"New Const. 8207 NSF","BELLE VUE",null,284229,284229,284229,284229,1136916]
[{"$nulls":8},0]
[28,"Site: Drainage, landscape","COBB",50000,30000,30000,30000,30000,170000]
[null,"Remodeling: 17,133 NSF","COBB",null,214162,214162,214163,214163,856650]
[null,"Renovate: 60,316 NSF","COBB",null,422607,422607,422607,422607,1690428]
[null,"Walkway slabs","COBB",75000,0,0,0,0,75000]
[null,"Floor Covering","COBB",null,20000,20000,20000,20000,80000]
[null,"Classroom lights/ceiling","COBB",null,25000,25000,25000,25000,100000]
[null,"Gym Panel","COBB",6000,0,0,0,0,6000]
[null,"Outside Lights","COBB",null,5000,5000,5000,5000,20000]
[null,"F/F/E Replacement","COBB",{"$nulls":5},0]
[null,"Technology: Networking","COBB",null,79250,79250,79250,79250,317000]
[null,"Vocational Labs","COBB",null,19987,19987,19988,19988,79950]
[null,"HVAC","COBB",null,375000,375000,375000,375000,1500000]
[null,"Locker Repair/Replace","COBB",50000,0,0,0,0,50000]
[null,"Window Replacement","COBB",100000,50000,50000,50000,50000,300000]
[null,"New Const.: 1141 NSF","COBB",null,74151,74151,74151,74151,296604]
[{"$nulls":8},0]
[29,"Site: Walkways, PE Fields","DEERLAKE",null,37500,37500,37500,37500,150000]
[null,"Remodel: 4554 NSF","DEERLAKE",null,56925,56925,56925,56925,227700]
[null,"New Construction: 2445 NSF","DEERLAKE",null,84670,84671,84671,84671,338683]
[null,"Controls","DEERLAKE",null,37500,37500,37500,37500,150000]
[null,"Floor Covering","DEERLAKE",80000,0,0,0,0,80000]
[null,"F/F/E Replacement","DEERLAKE",{"$nulls":5},0]
[null,"Technology: Networking","DEERLAKE",null,78150,78150,78150,78150,312600]
[null,"Vocational Labs","DEERLAKE",null,19987,19987,19988,19988,79950]
[null,"HVAC","DEERLAKE",null,425000,425000,425000,425000,1700000]
[{"$nulls":8},0]
[30,"Site: Drainage, PE Fields","FAIRVIEW",15000,11250,11250,11250,11250,60000]
[null,"Remodel: 8479 NSF","FAIRVIEW",null,105987,105987,105988,105988,423950]
[null,"F/F/E Replacement","FAIRVIEW",{"$nulls":5},0]
[null,"Technology: Networking","FAIRVIEW",null,80225,80225,80225,80225,320900]
[null,"Vocational Labs","FAIRVIEW",null,19987,19987,19988,19988,79950]
[null,"Floor Covering","FAIRVIEW",null,20000,20000,20000,20000,80000]
[null,"Replace Generator","FAIRVIEW",null,7500,7500,7500,7500,30000]
[null,"Rest room Stalls","FAIRVIEW",null,7500,7500,7500,7500,30000]
[null,"Storage","FAIRVIEW",40000,0,0,0,0,40000]
[{"$nulls":8},0]
[31,"Site: PE Fields/Expand","GRIFFIN",null,37500,37500,37500,37500,150000]
[null,"Remodel: 15,409","GRIFFIN",null,192612,192612,192613,192613,770450]
[null,"Renovate: 15,622 NSF","GRIFFIN",100000,103881,103881,103882,103882,515526]
[null,"Up-grade Generator","GRIFFIN",8000,0,0,0,0,8000]
[null,"Controls","GRIFFIN",null,37500,37500,37500,37500,150000]
[null,"RE-pipe Water System","GRIFFIN",null,93750,93750,93750,93750,375000]
[null,"Tile & Chalkboards","GRIFFIN",null,18250,18250,18250,18250,73000]
[null,"Sub-Panel replacement","GRIFFIN",20000,0,0,0,0,20000]
[null,"F/F/E Replacement","GRIFFIN",{"$nulls":5},0]
[null,"Technology: Networking","GRIFFIN",null,87425,87425,87425,87425,349700]
[null,"Vocational Labs","GRIFFIN",null,19987,19987,19988,19988,79950]
[null,"HVAC/Energy","GRIFFIN",null,350000,350000,350000,350000,1400000]
[null,"Floor Covering","GRIFFIN",null,18750,18750,18750,18750,75000]
[null,"Locker: Repair/Replace","GRIFFIN",50000,0,0,0,0,50000]
[null,"New Const.: 1122 NSF","GRIFFIN",155420,0,0,0,0,155420]
[{"$nulls":8},0]
[32,"Site: Drainage, PE Fields","NIMS",null,25000,25000,25000,25000,100000]
[null,"Remodel: 8333 NSF","NIMS",null,104162,104162,104163,104163,416650]
[null,"Renovate: 71,006 NSF","NIMS",500000,460799,460799,460800,460800,2343198]
[null,"Intercom","NIMS",60000,0,0,0,0,60000]
[null,"Floor Covering","NIMS",null,21250,21250,21250,21250,85000]
[null,"Pad mount transformer","NIMS",null,17500,17500,17500,17500,70000]
[null,"F/F/E Replacement","NIMS",{"$nulls":5},0]
[null,"Technology: Networking","NIMS",null,83550,83550,83550,83550,334200]
[null,"Vocational Labs","NIMS",null,19987,19987,19988,19988,79950]
[null,"HVAC","NIMS",null,200000,200000,200000,200000,800000]
[null,"Plumbing","NIMS",null,93750,93750,93750,93750,375000]
[null,"Outside Lights","NIMS",null,5000,5000,5000,5000,20000]
[null,"Sub-panel Change-out","NIMS",15000,0,0,0,0,15000]
[null,"Pave Parking","NIMS",null,7500,7500,7500,7500,30000]
[null,"Café. Lights","NIMS",null,3750,3750,3750,3750,15000]
[null,"Rest room 02-14A","NIMS",6000,0,0,0,0,6000]
[{"$nulls":8},0]
[33,"Site: PE Fields/Courts","RAA",null,37500,37500,37500,37500,150000]
[null,"Remodel: 16,511 NSF","RAA",null,206387,206387,206388,206388,825550]
[null,"Renovate: 1221 NSF","RAA",null,10073,10073,10073,10074,40293]
[null,"Floor Covering","RAA",null,15000,15000,15000,15000,60000]
[null,"Sub-panel Change Out","RAA",15000,0,0,0,0,15000]
[null,"Outside Lights","RAA",null,3750,3750,3750,3750,15000]
[null,"F/F/E Replacement","RAA",{"$nulls":5},0]
[null,"Technology: Networking","RAA",null,84050,84050,84050,84050,336200]
[null,"Vocational Labs","RAA",null,19987,19987,19988,19988,79950]
[null,"HVAC","RAA",null,200000,200000,200000,200000,800000]
[null,"Plumbing","RAA",null,37500,37500,37500,37500,150000]
[null,"Switchgear/Generator","RAA",null,17500,17500,17500,17500,70000]
[null,"Walk-in Freezer","RAA",20000,0,0,0,0,20000]
[null,"New Const.: 7903 NSF","RAA",null,273682,273682,273683,273683,1094730]
[{"$nulls":8},0]
[34,"Site: Covered walkways, fencing","SWIFT CREEK",null,37500,37500,37500,37500,150000]
[null,"Remodel: 5807 NSF","SWIFT CREEK",null,72587,72587,72588,72588,290350]
[null,"Renovate: 06-605","SWIFT CREEK",null,400,400,400,400,1600]
[null,"F/F/E Replacement","SWIFT CREEK",{"$nulls":5},0]
[null,"Technology: Networking","SWIFT CREEK",null,75375,75375,75375,75375,301500]
[null,"Vocational Labs","SWIFT CREEK",null,19987,19987,19988,19988,79950]
[null,"Floor Covering","SWIFT CREEK",null,18750,18750,18750,18750,75000]
[null,"Covered Walks","SWIFT CREEK",null,12500,12500,12500,12500,50000]
[{"$nulls":8},0]
[35,"Site: PE Fields","CHILES",25000,60250,60250,60250,60250,266000]
[null,"Remodel: Adjust stations","CHILES",null,0,0,0,0,0]
[null,"F/F/E Replacement","CHILES",{"$nulls":5},0]
[null,"Technology: Networking","CHILES",null,72360,72360,72360,72360,289440]
[null,"Vocational Labs","CHILES",null,54225,54225,54225,54225,216900]
[null,"Floor Coverings","CHILES",null,18750,18750,18750,18750,75000]
[null,"Regional Fields","CHILES",25000,56250,56250,56250,56250,250000]
[null,"Drivers Ed Range","CHILES",null,0,0,0,0,0]
[{"$nulls":8},0]
[36,"Site Expansion","GODBY",null,75000,75000,75000,75000,300000]
[null,"Site Development","GODBY",null,75000,75000,75000,75000,300000]
[null,"Site Improvement","GODBY",100000,87500,87500,87500,87500,450000]
[null,"Remodel: 20,559 NSF","GODBY",400000,293664,293664,293665,293665,1574658]
[null,"Renovate: 5993 NSF","GODBY",null,61428,61428,61428,61429,245713]
[null,"Plumbing","GODBY",null,62500,62500,62500,62500,250000]
[null,"Sub-panel Change-out","GODBY",null,10000,10000,10000,10000,40000]
[null,"Floor Covering","GODBY",null,28750,28750,28750,28750,115000]
[null,"Switchgear replacement","GODBY",null,20000,20000,20000,20000,80000]
[null,"F/F/E Replacement","GODBY",{"$nulls":5},0]
[null,"Technology: Networking","GODBY",null,101160,101160,101160,101160,404640]
[null,"Vocational Labs","GODBY",null,54225,54225,54225,54225,216900]
[null,"HVAC","GODBY",100000,100000,100000,100000,100000,500000]
[null,"Roof","GODBY",90000,0,0,0,0,90000]
[null,"PE Fields","GODBY",50000,12500,12500,12500,12500,100000]
[null,"Walk-in Freezer","GODBY",20000,0,0,0,0,20000]
[null,"Bleacher/walkway Title IX","GODBY",null,8750,8750,8750,8750,35000]
[{"$nulls":8},0]
[37,"Site Expansion","LEON",null,125000,125000,125000,125000,500000]
[null,"Site Development","LEON",null,112500,112500,112500,112500,450000]
[null,"Site Improvement","LEON",50000,87500,87500,87500,87500,400000]
[null,"Remodel: 16,548 NSF","LEON",400000,156556,156556,156556,156556,1026224]
[null,"Renovate: 114,375 NSF","LEON",null,586120,586121,586121,586121,2344483]
[null,"Irrigation","LEON",null,5000,5000,5000,5000,20000]
[null,"Environmental","LEON",null,6250,6250,6250,6250,25000]
[null,"Inside Lights","LEON",null,40000,40000,40000,40000,160000]
[null,"Intercom/Fire Alarm","LEON",null,15000,15000,15000,15000,60000]
[null,"Controls","LEON",null,25000,25000,25000,25000,100000]
[null,"New Lights & Ceiling","LEON",null,12500,12500,12500,12500,50000]
[null,"F/F/E Replacement","LEON",{"$nulls":5},0]
[null,"Technology: Networking","LEON",null,105060,105060,105060,105060,420240]
[null,"Vocational Labs","LEON",null,54225,54225,54225,54225,216900]
[null,"HVAC","LEON",null,500000,500000,500000,500000,2000000]
[null,"HVAC","LEON",null,20000,20000,20000,20000,80000]
[null,"Walk-in Freezer","LEON",20000,0,0,0,0,20000]
[null,"Refrigeration","LEON",6000,0,0,0,0,6000]
[null,"PE Fields","LEON",50000,12500,12500,12500,12500,100000]
[null,"Elevator","LEON",125000,0,0,0,0,125000]
[null,"Priority one Items","LEON",null,64500,64500,64500,64500,258000]
[null,"Priority on Study","LEON",null,95750,95750,95750,95750,383000]
[null,"Carpet","LEON",null,20000,20000,20000,20000,80000]
[{"$nulls":8},0]
[38,"Site: Driver Ed/Parking","LINCOLN",null,25000,25000,25000,25000,100000]
[null,"Range, Renovate bus loading","LINCOLN",100000,81250,81250,81250,81250,425000]
[null,"Remodel: 12,663 NSF","LINCOLN",null,196276,196276,196277,196277,785106]
[null,"Renovate: 182,911 NSF","LINCOLN",400000,837419,837419,837419,837419,3749676]
[null,"HVAC","LINCOLN",null,650000,650000,650000,650000,2600000]
[null,"Roof: Bldg 01","LINCOLN",null,100000,100000,100000,100000,400000]
[null,"Upgrade Phone System","LINCOLN",null,15000,15000,15000,15000,60000]
[null,"Sub-panel replacement","LINCOLN",null,25000,25000,25000,25000,100000]
[null,"F/F/E Replacement","LINCOLN",{"$nulls":5},0]
[null,"Technology: Networking","LINCOLN",null,115335,115335,115335,115335,461340]
[null,"Vocational Labs","LINCOLN",null,54225,54225,54225,54225,216900]
[null,"Floor Covering","LINCOLN",null,22500,22500,22500,22500,90000]
[null,"PE Fields","LINCOLN",null,25000,25000,25000,25000,100000]
[null,"Walk-in Freezer","LINCOLN",20000,0,0,0,0,20000]
[{"$nulls":8},0]
[39,"Site: Up-grade PE Fields","RICKARDS",25000,18750,18750,18750,18750,100000]
[null,"Covered Food Patio","RICKARDS",null,50000,50000,50000,50000,200000]
[null,"Correct Drainage","RICKARDS",100000,106250,106250,106250,106250,525000]
[null,"Remodel: 17,768 NSF","RICKARDS",null,275404,275404,275404,275404,1101616]
[null,"Renovate: 71,976 NSF","RICKARDS",550000,862754,862754,862754,862754,4001016]
[null,"F/F/E Replacement","RICKARDS",{"$nulls":5},0]
[null,"Technology: Networking","RICKARDS",null,105085,105085,105085,105085,420340]
[null,"Vocational Labs","RICKARDS",null,54225,54225,54225,54225,216900]
[null,"Plumbing","RICKARDS",null,100000,100000,100000,100000,400000]
[null,"Roof (07, 11, 12)","RICKARDS",null,50000,50000,50000,50000,200000]
[null,"Roof (10)","RICKARDS",null,33750,33750,33750,33750,135000]
[null,"Floor Covering","RICKARDS",null,18750,18750,18750,18750,75000]
[null,"Replace Generator","RICKARDS",null,7500,7500,7500,7500,30000]
[null,"Priority One Items","RICKARDS",null,325000,325000,325000,325000,1300000]
[null,"Elevator","RICKARDS",250000,0,0,0,0,250000]
[{"$nulls":8},0]
[40,"Site: Development","EVERHART",null,50000,50000,50000,50000,200000]
[null,"Site: PE Fields, drainage","EVERHART",null,12500,12500,12500,12500,50000]
[null,"Floor Covering","EVERHART",null,7500,7500,7500,7500,30000]
[null,"F/F/E Replacement","EVERHART",{"$nulls":5},0]
[null,"Technology: Networking","EVERHART",null,43708,43709,43709,43709,174835]
[null,"HVAC","EVERHART",null,125000,125000,125000,125000,500000]
[{"$nulls":8},0]
[41,"Site: Development","PACE",null,62500,62500,62500,62500,250000]
[null,"HVAC Change-Out","PACE",null,56250,56250,56250,56250,225000]
[null,"F/F/E Replacement","PACE",{"$nulls":5},0]
[null,"Technology: Networking","PACE",null,42608,42609,42609,42609,170435]
[null,"HVAC Change-Out","PACE",null,37500,37500,37500,37500,150000]
[null,"Fire Alarm","PACE",null,6250,6250,6250,6250,25000]
[null,"Ramps","PACE",null,5500,5500,5500,5500,22000]
[{"$nulls":8},0]
[42,"Renovate: 1815 NSF","SAIL",74415,25000,25000,25000,25000,174415]
[null,"Re-roof Bldg 02, 03","SAIL",null,16250,16250,16250,16250,65000]
[null,"Floor Covering","SAIL",40000,0,0,0,0,40000]
[null,"Install Generator","SAIL",75000,0,0,0,0,75000]
[null,"F/F/E Replacement","SAIL",{"$nulls":5},0]
[null,"Technology: Networking","SAIL",null,84260,84260,84260,84260,337040]
[null,"Vocational Labs","SAIL",null,8625,8625,8625,8625,34500]
[null,"HVAC/Energy","SAIL",null,62500,62500,62500,62500,250000]
[null,"Storage, Provide","SAIL",25000,0,0,0,0,25000]
[{"$nulls":8},0]
[43,"Site: Expansion","SECOND CHANCE",100000,0,0,0,0,100000]
[null,"Site: Development","SECOND CHANCE",250000,0,0,0,0,250000]
[null,"F/F/E Replacement","SECOND CHANCE",{"$nulls":5},0]
[null,"Technology: Networking","SECOND CHANCE",null,55958,55959,55959,55959,223835]
[null,"Research site locations","SECOND CHANCE",null,0,0,0,0,0]
[null,"Ramps","SECOND CHANCE",null,3000,3000,3000,3000,12000]
[{"$nulls":8},0]
[44,"Site: Master Plan","LIVELY, MAIN",null,62500,62500,62500,62500,250000]
[null,"Remodel: 20,000 NSF","LIVELY, MAIN",null,310000,310000,310000,310000,1240000]
[null,"Re-roof Bldgs 01 & 02","LIVELY, MAIN",null,125000,125000,125000,125000,500000]
[null,"Re-roof Bldgs 07 & 10","LIVELY, MAIN",null,150000,150000,150000,150000,600000]
[null,"Floor Covering","LIVELY, MAIN",null,2250,2250,2250,2250,9000]
[null,"F/F/E Replacement","LIVELY, MAIN",{"$nulls":5},0]
[null,"Technology: Networking","LIVELY, MAIN",null,154585,154585,154585,154585,618340]
[null,"Plumbing","LIVELY, MAIN",null,68750,68750,68750,68750,275000]
[null,"Roof (01, 02, 10)","LIVELY, MAIN",null,187500,187500,187500,187500,750000]
[null,"Floor Covering (ARC)","LIVELY, MAIN",null,10000,10000,10000,10000,40000]
[null,"Floor Covering (A, B, D, F, H, J)","LIVELY, MAIN",null,13750,13750,13750,13750,55000]
[null,"Floor Covering (TAP)","LIVELY, MAIN",null,10000,10000,10000,10000,40000]
[null,"Rest rooms","LIVELY, MAIN",null,7500,7500,7500,7500,30000]
[{"$nulls":8},0]
[45,"Re-roof","LIVELY AIR",null,37500,37500,37500,37500,150000]
[null,"F/F/E Replacement","LIVELY AIR",{"$nulls":5},0]
[null,"Bay Lights","LIVELY AIR",null,5000,5000,5000,5000,20000]
[null,"Install Generator","LIVELY AIR",null,25000,25000,25000,25000,100000]
[{"$nulls":8},0]
[46,"Technology","ARC",null,55808,55809,55809,55809,223235]
[{"$nulls":8},0]
[47,"Site: Development","ADULT & COMMUNITY ED",null,50000,50000,50000,50000,200000]
[null,"Renovate: HVAC 01-124","ADULT & COMMUNITY ED",null,18750,18750,18750,18750,75000]
[null,"Floor Covering","ADULT & COMMUNITY ED",null,8750,8750,8750,8750,35000]
[null,"F/FE Replacement","ADULT & COMMUNITY ED",{"$nulls":5},0]
[null,"Technology: Networking","ADULT & COMMUNITY ED",null,149210,149210,149210,149210,596840]
[null,"Vocational Labs","ADULT & COMMUNITY ED",null,5550,5550,5550,5550,22200]
[null,"Fire Alarm","ADULT & COMMUNITY ED",null,11250,11250,11250,11250,45000]
[null,"Install Generator","ADULT & COMMUNITY ED",null,25000,25000,25000,25000,100000]
[null,"Replace Cl. Rm. Lights","ADULT & COMMUNITY ED",null,5000,5000,5000,5000,20000]
[null,"New Const. 10,927 NSF","ADULT & COMMUNITY ED",null,477261,477262,477262,477262,1909047]
[{"$nulls":8},0]
[{"$nulls":8},0]
[{"$nulls":8},0]
["1.","LEON Total",null,9569661,25097154,25100163,25097217,25097231,109961426]
[]
["2 .","A schedule of capital outlay projects necessary to ensure the availability of satisfactory student stations for the"]
[null,"  projected student enrollment in K-12 programs."]
[null,null,null,"2000-01 ","2001-02 ","2002-03 ","2003-04 ","2004-05"]
[null,"Project Description",null,"Actual Budget","Projected Cost","Projected Cost","Projected Cost","Projected Cost","5 YEAR TOTAL"]
[null,"Apalachee Elem. Classroom Reduction + 75",null,null,119971,119972,119972,119972,479887]
[null,"Buck Lake Elem. Classroom Reduction +100",null,null,159373,159373,159373,159374,637493]
[null,"Chaires Elem. Classroom Reduction +100",null,null,159373,159373,159373,159374,637493]
[null,"Ft. Braden Elem. New Construction: 24,134 NSF",null,300000,760765,760765,760765,760766,3343061]
[null,"Ft. Braden Elem. Classroom Reduction +274",null,null,74916,74916,74916,74917,299665]
[null,"Gilchrist Elem. New Construction: 4249 NSF",null,null,131560,131560,131560,131561,526241]
[null,"Gilchrist Elem. Classroom Reduction +75",null,null,119971,119972,119972,119972,479887]
[null,"Killearn Lakes Elem. New Construction: 3150 NSF",null,null,97897,97897,97897,97897,391588]
[null,"Killearn Lakes Elem. Classroom Reduction +100",null,null,159373,159373,159373,159374,637493]
[null,"Oak Ridge Elem. Classroom Reduction +50",null,null,78803,78803,78803,78804,315213]
[null,"Pineview Elem. Classroom Reduction +100",null,null,159373,159373,159373,159374,637493]
[null,"Sabal Palm Elem. Classroom Reduction +75",null,null,119971,119972,119972,119972,479887]
[null,"Springwood Elem. Classroom Reduction +100",null,null,159373,159373,159373,159374,637493]
[null,"Woodville Elem. Classroom Reduction +75",null,174457,76357,76357,76358,76358,479887]
[null,"NES \"J\" Classroom Reduction +927",null,1430698,0,0,0,0,1430698]
[null,"NES \"K\" Site: Purchase",null,null,250000,250000,250000,250000,1000000]
[null,"NES \"K\" Site: Development",null,null,125000,125000,125000,125000,500000]
[null,"NES \"K\" New Construction & Fees",null,null,1761650,1761650,1761650,1761650,7046600]
[null,"NES \"K\" Classroom Reduction +550",null,null,357674,357674,357675,357675,1430698]
[null,"NES \"K\" F/F/E New",null,null,176165,176165,176165,176165,704660]
[null,"NES \"K\" Technology: Networking",null,null,50017,50017,50018,50018,200070]
[null,"Fairview Middle New Const.: 5601 NSF +63",null,null,193963,193964,193964,193964,775855]
[null,"Chiles High New Const.: 26,967 NSF +321",null,null,1177845,1177846,1177846,1177846,4711383]
[null,"Godby High New Const: 8392 NSF +25",null,100000,411915,411915,411916,411916,1747662]
[null,"Leon High New Const. 8618 NSF +25",null,null,376411,376411,376411,376411,1505644]
[null,"Lincoln High New Const. 9428 NSF +25",null,null,411789,411789,411790,411790,1647158]
[null,"Rickards High New Const. 6315 NSF +25",null,null,275828,275828,275828,275829,1103313]
[null,"Everhart New Const. 15,750 NSF +70",null,null,545425,545426,545426,545426,2181703]
[null,"PACE New Const. 28,857 NSF +84",null,null,1260411,1260412,1260412,1260412,5041647]
[null,"Second Chance New Const. 38,967 NSF +187",null,null,1701981,1701982,1701982,1701982,6807927]
[{"$nulls":8},0]
["2 .","LEON Total",null,2005155,11453150,11453158,11453163,11453173,47817799]
[]
[null,"THIS SCHEDULE SHALL CONSIDER:"]
[]
["2a.","Locations, capacities, and planned utilization rates of current educational facilities of the district. (Include both permanent and relocatable facilities)"]
[null,null,"1999-00 FISH Satisfactory","Actual 1999-00","Actual 1999-00","Actual 1999-00","New Stu Capacity to","Projected 2004-05","Projected 2004-05"]
[null,"Location","Student Stations","FISH Capacity ","CO-FTE ","Utilization","be added (removed)","CO-FTE ","Utilization"]
[null,"Elementary",18495,18421,14793,0.8,-189,15711,0.86]
[null,"Middle",8465,7619,6713,0.88,-1158,6978,1.08]
[null,"High",9725,9239,8220,0.89,-1544,8021,1.04]
[null,"Other",661,661,385,0.58,-69,385,0.65]
["2a.","LEON Total",37346,35940,30111,0.84,-2960,31095,0.94]
[]
["2b.","Proposed Location of Planned Facilities"]
[null,"1. New Elementary School (550 stations) to be located in Southeast Leon Co."]
[null,"2. Replace relocatable school Second Chance (187 stations) to be located on the existing site."]
[null,"3. Replace relocatable school PACE (84 stations) to be located on the existing site."]
[{"$nulls":6},"# of Units","Projected "]
["2c1.","Plans for the use and location of relocatable classroom facilities assigned student capacity.",null,null,null,"Number NOT meeting","projected","( increase ) /","Total age of all"]
[{"$nulls":5},"standards to be used","to be in use","decrease in # of","relocatables in"]
[null,"Location","Actual # of Units in 1999-00","Owner","Student Stations","as classroom space","in 2004-05","units by 2004-05","Column \"C\""]
[null,"Various",75,"School Board",1640,54,10,65,20]
[null,"Various",12,"Fed",182,12,0,12,20]
[null,"Various",10,"Leased",230,0,0,10,10]
[]
["2c1.","LEON Total",97,null,2052,66,10,87,"Avg Age 0.52"]
[]
["2c2.","Number of relocatable classrooms clearly identified and scheduled for replacement in the school board adopted financially feasible 5-year district work program."]
[null,"Location","Total # Units to be replaced","2000-01 ","2001-02 ","2002-03 ","2003-04 ","2004-05","5 YEAR TOTAL"]
[null,"School Board Owned",65,0,5,10,10,40,65]
[null,"Federal",12,0,0,0,6,6,12]
[null,"Leased",10,5,5,0,0,0,10]
[]
["2c2.","LEON Total",87,5,10,10,16,46,87]
[]
["2c3.","Plans for the use and location of leased facilities, relocatable units or permanent classrooms. (place each location on a separate line)"]
[null,"Location","# of leased classrooms 1999-00","Owner","FISH Stu. Sta.","# Years Leased ","# leased 2004-05","FISH Stu. Sta.","# Years Leased "]
[null,"Elementary",6,"LEASED",24,1,0,0,0]
[null,"Middle",4,"LEASED",82,1,0,0,0]
["2c3.","LEON Total",10,null,106,2,0,0,0]
[]
["2c4.","Plans for the use and location of Charter Schools, list current and PROJECTED.  (place each Charter School/location on a separate line)",{"$nulls":6},"Total charter students "]
[null,"Location-Type","# relocatable units or permanent classrooms ","Owner","Year Started","Student Stations","Students Enrolled","Years in Contract","projected for 2004-05"]
[null,"Steele-Collins",8,"Bethel Empower","1996-97",156,52,3,52]
[null,"Arts & Science",0,"Foundation, Inc.","1999-00",175,175,3,175]
["2c4.","LEON Total",8,null,null,331,227,6,227]
[]
["2d.","Plans for multitrack scheduling, grade level organization, block scheduling, or other alternatives that reduce the need for permanent student stations."]
[]
[]
[]
[]
["2e.","Average Class Size (5 years out -- 2004-05) that will result if the district facilities work plan is fully implemented."]
[null,"NOTE: The average shall not include exceptional student education classes or prekindergarten classes.",null,null,null,"Actual Average","Projected","New Rooms to","Projected Average"]
[null,"Location","(ESE & PreK excluded) # CLASSROOMS","Capacity (NOT Stu Sta)","1999-00 CO-FTE","1999-00 Class size","2004-05 CO-FTE","be added (removed)","2004-05 Class size"]
[null,"K-3",476,11627,9709,20.4,10259,44,19.73]
[null,"4-5",204,5276,4763,23.35,4929,10,23.03]
[null,"6-8",291,7372,6847,23.53,7112,6,23.95]
[null,"9-12",342,8368,8373,24.48,8174,10,23.22]
[]
["2e.","LEON Total",1313,32643,29692,"District Avg 23",30474,70,"District Avg 22"]
[]
["2f.","The number and percentage of district students (CO-FTE) planned to be educated in relocatable facilities during each year."]
[]
[null,"Site                              ",null,"2000-01 ","2001-02 ","2002-03 ","2003-04 ","2004-05","5 YEAR AVERAGE"]
[null,"K-12",null,2000,1500,1000,500,500,1100,null,0]
[]
["2f.","LEON Total students in relocatables by year",null,2000,1500,1000,500,500,1100]
[null,"Total number of CO-FTE students projected by year",null,30411,30454,30612,30819,31095,30678.2]
[null,"Percent in relocatables by year",null,0.07,0.05,0.03,0.02,0.02,0.04]
[]
["2g.","Plans for the closure of any school, including plans for disposition of the facility or usage of facility space, and anticipated revenues."]
[null,"None"]
[{"$nulls":10},"State Average","State Average","State Average","State Average","State Average","State Average"]
["3 .","The projected cost for each project identified in the tentative district facilities work program.",{"$nulls":7},"Year",1999,1999,1999,1999,1999,1999]
[{"$nulls":9},"Type of School","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/Hi/StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/Hi/StuSta"]
[{"$nulls":9},1,70,107,174,7485,11173,16419]
[null,"1998 State-wide totals - Gross Sq Ft per student station: Elem low 70, avg 107, high 174; Middle low 88, avg 90, high 180; High School low 117, avg 130, high 143 ",{"$nulls":7},2,88,90,180,7226,13517,18473]
[null,"1998 State-wide totals - Cost per student station: Elem low 7,485, avg 11,173, high 16,419; Middle low 7,226,avg 13,517, high 18,473; High School low 16,957, avg 19,323, high  21,507 ",{"$nulls":7},3,117,130,144,16957,19232,21507]
[]
["3a.","2000-01 Year","Type of School (new schools only)  Others=0","2000-01 ","2000-01 ","2000-01 ","2000-01 ","2000-01 ","1999 State Avg","1999 State Avg","1999 Projected","1999 State Avg","1999 State Avg","1999 State Avg"]
[null,"Project Description","Elem=1, Middle=2, High=3, K-8=2, K-12=3, VoTech=3, ESE=3","PLANNED COST","Student Stations","Gross Sq. Ft","GSF/per StuSta","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/High/StuSta","COST/per StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/High/StuSta"]
[null,"None",{"$nulls":7},0,{"$error":"#DIV/0!"},0,0,0]
[{"$nulls":9},0,{"$error":"#DIV/0!"},0,0,0]
[{"$nulls":6},{"$error":"#DIV/0!"},0,0,0,{"$error":"#DIV/0!"},0,0,0]
["3a.","LEON Total 2000-01",null,0,0,0,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"}]
[]
["3b.","2001-2002 Year","Type of School (new schools only)  Others=0","2001-02","2001-02 ","2001-02","2001-02","2001-02","1999 State Avg","1999 State Avg","2000 Projected","1999 State Avg","1999 State Avg","1999 State Avg"]
[null,"Project Description","Elem=1, Middle=2, High=3, K-8=2, K-12=3, VoTech=3, ESE=3","PLANNED COST","Student Stations","Gross Sq. Ft","GSF/per StuSta","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/High/StuSta","COST/per StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/High/StuSta"]
[null,"Second Chance",3,6807927,187,55349,295.98,117,130,144,36406.03,16957,19232,21507]
[{"$nulls":6},{"$error":"#DIV/0!"},0,0,0,{"$error":"#DIV/0!"},0,0,0]
["3b","LEON Total 2001-02",null,6807927,187,55349,295.98,null,null,null,36406.03]
[]
["3c.","2002-2003 Year","Type of School (new schools only)  Others=0","2002-03 ","2002-03 ","2002-03 ","2002-03 ","2002-03","1999 State Avg","1999 State Avg","2001 Projected","1999 State Avg","1999 State Avg","1999 State Avg"]
[null,"Project Description","Elem=1, Middle=2, High=3, K-8=2, K-12=3, VoTech=3, ESE=3","PLANNED COST","Student Stations","Gross Sq. Ft","GSF/per StuSta","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/High/StuSta","COST/per StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/High/StuSta"]
[null,"PACE",3,5053620,84,38874,462.79,117,130,144,60162.14,16957,19232,21507]
["3c","LEON Total 2002-03",null,5053620,84,38874,462.79,null,null,null,60162.14]
[]
["3d.","2003-2004 Year","Type of School (new schools only)  Others=0","2003-04","2003-04","2003-04","2003-04","1999 State Avg","1999 State Avg","1999 State Avg","2002 Projected","1999 State Avg","1999 State Avg","1999 State Avg"]
[null,"Project Description","Elem=1, Middle=2, High=3, K-8=2, K-12=3, VoTech=3, ESE=3","PLANNED COST","Student Stations","Gross Sq. Ft","GSF/per StuSta","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/High/StuSta","COST/per StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/High/StuSta"]
[null,"None",{"$nulls":4},{"$error":"#DIV/0!"},0,0,0,{"$error":"#DIV/0!"},0,0,0]
["3d.","LEON Total 2003-04",null,0,0,0,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"}]
[]
["3e.","2004-2005 Year","Type of School (new schools only)  Others=0","2004-05","2004-05","2004-05","2004-05","1999 State Avg","1999 State Avg","1999 State Avg","2003 Projected","1999 State Avg","1999 State Avg","1999 State Avg"]
[null,"Project Description","Elem=1, Middle=2, High=3, K-8=2, K-12=3, VoTech=3, ESE=3","PLANNED COST","Student Stations","Gross Sq. Ft","GSF/per StuSta","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/High/StuSta","COST/per StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/High/StuSta"]
[null,"New Elementary School \"K\"",1,7254568,500,78854,157.71,70,107,174,14509.14,7485,11173,16419]
[{"$nulls":6},{"$error":"#DIV/0!"},0,0,0,{"$error":"#DIV/0!"},0,0,0]
["3e","LEON Total 2004-05",null,7254568,500,78854,157.71,null,null,null,14509.14]
[]
["3f.","LEON 5-Year Total",null,19116115,771,173077]
[]
["4 .","Schedule of Estimated Capital Outlay Revenue from each currently approved source which is estimated to be available for expenditures on the"]
[null,"projects included in the tentative district facilities work program.   All amounts below are NET after considering carryover balances, interest earned, new COP's, 237 loans etc."]
[]
[null,null,null,"2000-01 ","2001-02 ","2002-03 ","2003-04 ","2004-05"]
[null,null,null,"Actual Budget","Projected","Projected","Projected","Projected","5 YEAR TOTAL"]
[null,"The Millege projected for discretionary capital outlay per s.236.25",null,2,2,2,2,2,10]
[null,"Full value of the 2-Mill discretionary capital outlay per s.236.25",null,16224067,16710789.01,17212112.6803,17728476.060709003,18260330.342530273,86135775.09353927]
[null,"Value of the portion of the 2-Mills ACTUALLY levied.",null,15415714,15875249.5595,16351507.046285,16842052.257673554,17347313.825403757,81831836.68886231,"2 mill Expenditures"]
[null," PECO Maintenance",null,2685909,1896246,1842106,1815696,1807773]
[null," Funds from current fund balance used to balance budget",null,3315762]
[null,"  less amount used to purchase school busses",null,542339,960000,960000,960000,960000,4382339,0.0535529835003258]
[null,"  less amount used to purchase other vehicles",null,150000,50000,50000,50000,50000,350000,0.00427706396632347]
[null,"  less amount transferred to operating budget for maintenance/repair",null,2473000,3000000,3000000,3000000,3000000,14473000,0.176862705098856]
[null,"  less amount used for maintenance/repair",null,1887000,1500000,1500000,1500000,1500000,7887000,0.0963805814354092]
[null,"  less amount used to purchase capital outlay equipment",null,683166,212303,212303,212303,212303,1532378,0.0187259392188195]
[null,"  less amount used to correct environmental problems",null,250000,250000,250000,250000,250000,1250000,0.0152752284511553]
[null,"  less amount transferred to operating budget for salaries",null,800000,900000,900000,900000,900000,4400000,0.0537688041480665]
[null,"  less amount used to pay debt service for s.237 loans",null,0,0,0,0,0,0,0]
[null,"  less amount to pay debt service for COP's ",null,2479649,2479649,2479649,2479649,2479649,12398245,0.151508819814715]
[null,"  less amount used for construction & maintenance of anciliary facilities",null,321476,{"$nulls":4},321476]
[null," less amounte used for district-wide site acquisition,  improvement, hvac upgrades, new roofs, relocatables, & ADA projects.",null,2490000,3600000,3600000,3600000,3600000,16890000]
[null," less amounts used for district-wide technology/networking/mainframe",null,970000,{"$nulls":4},970000]
[null,"  less other (please be specific)",null,0,0,0,0,0,0,0,"ALL Capital Outlay Expenditures"]
[null,"Net available 2-mills to construct new stu stations & core facilities",null,8370755,4819543.559500001,5241661.046285,5705796.257673554,6203134.825403757,16977398.68886231,0.207466914782972,0.72]
[null,"P E C O New Construction",null,744699,492001,1222452,823298,698456,3980906,null,0.17]
[null,"C O & D S   Bond Proceeds  received on 20 March 1998",null,0,0,0,0,0,0,null,0]
[null,"C O & D S maximum potential bond proceeds",null,0,0,0,0,0,0,null,0]
[null,"Proceeds from 1/2 cent sales surtax authorized",null,0,0,0,0,0,0,null,0]
[null,"Proceeds from a s.237 loan",null,0,0,0,0,0,0,null,0]
[null,"Proceeds from local governmental infrastructure sales surtax",null,0,0,0,0,0,0,null,0]
[null,"Voted local bond referendum proceeds per s.9, Art VII State Const.",null,0,0,0,0,null,0,null,0]
[null,"Proceeds from Certificates of Participation (COP's)",null,0,0,0,0,null,0,null,0]
[null,"Classrooms First Bond proceeds amount authorized in FY 1997-98",null,0,0,0,0,0,0,null,0]
[null,"Effort Index Grants",null,300000,0,0,0,0,300000]
[null,"Impact fees received",null,0,0,0,0,0,0,null,0]
[null,"Private donations",null,0,0,0,0,0,0,null,0]
[null,"Class Size Reduction",null,1605155,{"$nulls":4},1605155]
[null,"SIT Award Charter School",null,554207,{"$nulls":4},554207]
[null,"Grants from local governments or not-for-profit organizations",null,0,0,0,0,0,0,null,0]
["4.","LEON Total",null,11574816,5311544.559500001,6464113.046285,6529094.257673554,6901590.825403757,23417666.68886231,0.7778190404166427,0.89]
[]
["5 .","Schedule indicating which projects included in the tentative district facilities work program will be funded from current revenues projected"]
[null,"in paragraph 4 above."]
[null,null,null,"2000-01 ","2001-02 ","2002-03 ","2003-04 ","2004-05"]
[null,"Project Description","Student Stations","Actual Budget","Projected","Projected","Projected","Projected","5 YEAR TOTAL"]
[null,"Each May/June, the Capital Outlay Committee recommends then the Superintendent/Board reviews/considers/revises/approves the Capital Outlay Budget for that year."]
[null,"RELOCATE TROJAN TRAIL Apalachee",null,100000,158750,158750,158750,158750,735000]
[null,"FLOOR COVERING Astoria Park",null,75000,{"$nulls":4},75000]
[null,"RE-SURFACE PARKING/DRIVE Astoria Park",null,50000,{"$nulls":4},50000]
[null,"DEVELOP FOR PARKING Bond Elementary",null,75000,{"$nulls":4},75000]
[null,"SITE  Bond Elementary",null,75000,{"$nulls":4},75000]
[null,"STAGE PANEL REPLACEMENT  Bond Elementary",null,2000,{"$nulls":4},2000]
[null,"PLAYGROUND Bond Elementary",null,30000,{"$nulls":4},30000]
[null,"SITE Brevard",null,125000,{"$nulls":4},125000]
[null,"SUB-PANEL REPLACEMENT Brevard",null,20000,{"$nulls":4},20000]
[null,"BUS AREA Brevard",null,60000,{"$nulls":4},60000]
[null,"RE-CAP ALL WALKS Brevard",null,30000,{"$nulls":4},30000]
[null,"REFRIGERATION Brevard",null,6000,{"$nulls":4},6000]
[null,"SITE: DRAINAGE, PE FIELD Bucklake",null,60000,{"$nulls":4},60000]
[null,"COV. WALKS 07 TO ADM. Bucklake",null,30000,{"$nulls":4},30000]
[null,"HVAC Chaires",null,100000,200000,200000,200000,200000,900000]
[null,"RAMPS TO PLAYGROUND Chaires",null,20000,{"$nulls":4},20000]
[null,"SITE: DRAINAGE, PE FIELDS Desoto Trail",null,40000,{"$nulls":4},40000]
[null,"EXPAND PARKING Desoto Trail",null,50000,{"$nulls":4},50000]
[null,"4' EASEMENT LEVEL W/ ROAD Ft. Braden",null,50000,{"$nulls":4},50000]
[null,"EXPAND PARKING Ft. Braden",null,25000,{"$nulls":4},25000]
[null,"SITE: EXTEND PARENT PICK-UP Gilchrist",null,310000,{"$nulls":4},310000]
[null,"PLUMBING REPLACEMENT Gilchrist",null,230000,{"$nulls":4},230000]
[null,"SUB-PANELS, REPLACE Gilchrist",null,25000,{"$nulls":4},25000]
[null,"PLAYGROUND Gilchrist",null,10000,{"$nulls":4},10000]
[null,"REFRIGERATION Gilchrist",null,6000,{"$nulls":4},6000]
[null,"WALK-IN FREEZER Gilchrist",null,20000,{"$nulls":4},20000]
[null,"WALKS WITH COVER Hartsfield",null,45000,{"$nulls":4},45000]
[null,"PLAYGROUND Hartsfield",null,40000,{"$nulls":4},40000]
[null,"REFRIGERATION Hartsfield",null,3000,{"$nulls":4},3000]
[null,"MEZZANINE Killearn Lakes",null,75000,{"$nulls":4},75000]
[null,"HVAC Killearn Lakes",null,720000,{"$nulls":4},720000]
[null,"FLOOR COVERING Killearn Lakes",null,25000,13750,13750,13750,13750,80000]
[null,"WALK-IN FREEZER Killearn Lakes",null,20000,{"$nulls":4},20000]
[null,"SITE: DRAINAGE, PE Moore",null,300000,{"$nulls":4},300000]
[null,"REFRIGERATION Moore",null,3000,{"$nulls":4},3000]
[null,"EXPAND PARKING Moore",null,50000,{"$nulls":4},50000]
[null,"REST ROOMS Moore",null,30000,{"$nulls":4},30000]
[null,"REMODEL: 4005 NSF Oak Ridge",null,50000,33557,33557,33558,33558,184230]
[null,"FLOOR COVERING Oak Ridge",null,83000,{"$nulls":4},83000]
[null,"SUB-PANEL REPLACEMENT Oak Ridge",null,25000,{"$nulls":4},25000]
[null,"SWITCHGEAR REPLACEMENT Oak Ridge",null,60000,{"$nulls":4},60000]
[null,"PLAYGROUND Oak Ridge",null,20000,{"$nulls":4},20000]
[null,"SITE: PE FIELDS/COVER WALK Pineview",null,50000,{"$nulls":4},50000]
[null,"PARKING Pineview",null,50000,{"$nulls":4},50000]
[null,"UPGRADE ELECTRIC Pineview",null,60000,{"$nulls":4},60000]
[null,"PLAYGROUND Pineview",null,47000,{"$nulls":4},47000]
[null,"REMODEL: 2891 NSF Riley",-78,60000,28984,28984,28985,28985,175938]
[null,"RENOVATE: 8142 NSF Riley",null,63000,47350,47350,47351,47351,252402]
[null,"SUB-PANEL REPLACEMENT Riley",null,15000,{"$nulls":4},15000]
[null,"REMODEL: 5735 NSF Ruediger",-53,200000,15952,15952,15953,15953,263810]
[null,"COVERED WALKWAY Ruediger",null,25000,{"$nulls":4},25000]
[null,"LEVERED 24 TO 39 DOORS Ruediger",null,6000,{"$nulls":4},6000]
[null,"SITE: PE FIELDS Sabal Palm",null,10000,3750,3750,3750,3750,25000]
[null,"REMODEL: 3428 NSF Sabal Palm",-128,200000,8477,8477,8478,8478,233910]
[null,"HVAC Sabal Palm",null,50000,75000,75000,75000,75000,350000]
[null,"EXPAND/PAVE PARKING Sabal Palm",null,50000,{"$nulls":4},50000]
[null,"REFRIGERATION Sabal Palm",null,6000,{"$nulls":4},6000]
[null,"REMODEL: 19,791 NSF Sealey",-36,171626,190647,190647,190647,190647,934214]
[null,"SWITCHGEAR REPLACEMENT Sealey",null,70000,{"$nulls":4},70000]
[null,"PLAYGROUND Sealey",null,20000,{"$nulls":4},20000]
[null,"SITE Sullivan",null,100000,55012,55012,55013,55013,320050]
[null,"ELEVATOR Sullivan",null,132000,4500,4500,4500,4500,150000]
[null,"SITE: PARKING Wesson",null,60000,{"$nulls":4},60000]
[null,"REMODEL Wesson",-164,25000,429450,429450,429451,429451,1742802]
[null,"FLOOR COVERING Wesson",null,50000,{"$nulls":4},50000]
[null,"ELEC. DOOR - MEDIA/ADM Wesson",null,3200,{"$nulls":4},3200]
[null,"REFRIGERATION Woodville",null,6000,{"$nulls":4},6000]
[null,"Gym Lights Belle Vue",null,25000,{"$nulls":4},25000]
[null,"Refrigeration Belle Vue",null,6000,{"$nulls":4},6000]
[null,"Site: Drainage, landscape Cobb",null,50000,30000,30000,30000,30000,170000]
[null,"Walkway slabs Cobb",null,75000,{"$nulls":4},75000]
[null,"Gym Panel Cobb",null,6000,{"$nulls":4},6000]
[null,"Locker Repair/Replace Cobb",null,50000,{"$nulls":4},50000]
[null,"Window Replacement Cobb",null,100000,50000,50000,50000,50000,300000]
[null,"Floor Covering Deerlake",null,80000,{"$nulls":4},80000]
[null,"Site: Drainage, PE Fields Fairview",null,15000,11250,11250,11250,11250,60000]
[null,"Storage Fairview",null,40000,{"$nulls":4},40000]
[null,"Renovate: 15,622 NSF Griffin",null,100000,103881,103881,103882,103882,515526]
[null,"Up-grade Generator Griffin",null,8000,{"$nulls":4},8000]
[null,"Sub-Panel replacement Griffin",null,20000,{"$nulls":4},20000]
[null,"Locker: Repair/Replace Griffin",null,50000,{"$nulls":4},50000]
[null,"New Const.: 1122 NSF Griffin",null,155420,{"$nulls":4},155420]
[null,"Renovate: 71,006 NSF Nims",null,500000,460799,460799,460800,460800,2343198]
[null,"Intercom Nims",null,60000,{"$nulls":4},60000]
[null,"Sub-panel Change-out Nims",null,15000,{"$nulls":4},15000]
[null,"Rest room 02-14A Nims",null,6000,{"$nulls":4},6000]
[null,"Sub-panel Change Out Raa",null,15000,{"$nulls":4},15000]
[null,"Walk-in Freezer Raa",null,20000,{"$nulls":4},20000]
[null,"Site: PE Fields Chiles",null,25000,60250,60250,60250,60250,266000]
[null,"Regional Fields Chiles",null,25000,{"$nulls":4},25000]
[null,"Site Improvement Godby",null,100000,87500,87500,87500,87500,450000]
[null,"Remodel: 20,559 NSF Godby",-480,400000,293664,293664,293664,293664,1574656]
[null,"HVAC Godby",null,100000,100000,100000,100000,100000,500000]
[null,"Roof Godby",null,90000,{"$nulls":4},90000]
[null,"PE Fields Godby",null,50000,12500,12500,12500,12500,100000]
[null,"Walk-in Freezer Godby",null,20000,{"$nulls":4},20000]
[null,"Site Improvement Leon",null,50000,87500,87500,87500,87500,400000]
[null,"Remodel: 16,548 NSF Leon",-399,400000,156556,156556,156556,156556,1026224]
[null,"Walk-in Freezer Leon",null,20000,{"$nulls":4},20000]
[null,"Refrigeration Leon",null,6000,{"$nulls":4},6000]
[null,"PE Fields Leon",null,50000,12500,12500,12500,12500,100000]
[null,"Elevator Leon",null,125000,{"$nulls":4},125000]
[null,"Range, Renovate bus loading Lincoln",null,100000,81250,81250,81250,81250,425000]
[null,"Renovate: 182,911 NSF Lincoln",null,400000,837419,837419,837419,837419,3749676]
[null,"Walk-in Freezer Lincoln",null,20000,{"$nulls":4},20000]
[null,"Site: Up-grade PE Fields Rickards",null,25000,18750,18750,18750,18750,100000]
[null,"Correct Drainage Rickards",null,100000,106250,106250,106250,106250,525000]
[null,"Renovate: 71,976 NSF Rickards",null,550000,862754,862754,862754,862754,4001016]
[null,"Elevator Rickards",null,250000,{"$nulls":4},250000]
[null,"Renovate: 1815 NSF Sail",null,74415,25000,25000,25000,25000,174415]
[null,"Floor Covering Sail",null,40000,{"$nulls":4},40000]
[null,"Install Generator Sail",null,75000,{"$nulls":4},75000]
[null,"Storage, Provide Sail",null,25000,{"$nulls":4},25000]
[null,"Site: Expansion Second Chance",null,100000,{"$nulls":4},100000]
[null,"Site: Development Second Chance",null,250000,{"$nulls":4},250000]
[null,"New Construction: 24,134 NSF Ft. Braden",224,300000,760765,760765,760765,760766,3343061]
[null," Classroom Reduction Woodville",75,174457,76357,76357,76358,76358,479887]
[null," Classroom Reduction NES \"J\"",927,1430698,0,0,0,0,1430698]
[null," New Const: 8392 NSF Godby High School",25,100000,411915,411915,411916,411916,1747662]
[null,"Second Chance",null,0,6807927,0,0,0,6807927]
[null,"PACE",null,0,0,5053620,0,0,5053620]
[null,"New Elem School \"K\"",null,0,0,0,0,7254568,7254568]
[null,"New High Sch \"AAA\"",1400,0,0,0,0,0,0]
["5.","LEON Total",1400,11574816,12719966,10965659,5912050,13166619,54339110]
[]
["6 .","Schedule of options for generation of additional revenues by the district facilities work program which are not funded under paragraph 5 above."]
[null,"Additional anticipated revenues may include effort index grants and SIT Program awards."]
[null,null,null,"2000-01 ","2001-02 ","2002-03 ","2003-04 ","2004-05"]
[null,null,null,"Actual Budget","Projected","Projected","Projected","Projected","5 YEAR TOTAL"]
[null,"SIT Program awards",null,0,0,0,0,0,0]
[null,"Other (specify)",null,0,0,0,0,0,0]
["6.","LEON Total",null,0,0,0,0,0,0]
[]
["7 .","Schedule indicating which projects included in the tentative district facilities work program in paragraph (2) 2. above which CANNOT be funded"]
[null,"from current revenues projected over the next 5-years."]
[null,null,null,"2000-01 ","2001-02 ","2002-03 ","2003-04 ","2004-05"]
[null,"Project Description","Student Stations","Actual Budget","Projected","Projected","Projected","Projected","5 YEAR TOTAL"]
[null,"Various",1728,0,31238759.4405,30089207.953715,30021285.742326446,29648813.174596243,120998066.3111377]
[null,null,0,0,0,0,0,0,0]
["7.","LEON Total",1728,0,31238759.4405,30089207.953715,30021285.742326446,29648813.174596243,120998066.3111377]
[]
[null,"NOTE: If the sum of the totals in paragraphs 5. and 7. above DO NOT equal the total in paragraph 2. above, the message \"Check Totals\" appears.   -- They should balance ! !"]
[null,"Project Description",null,"2000-01 ","2001-02 ","2002-03 ","2003-04 ","2004-05","5 YEAR TOTAL"]
[null,"This row is for \"Checking and Balancing\" only",null,"Check Totals","Check Totals","Check Totals","Check Totals","Check Totals","Check Totals"]
[]
["2.(b)","To the extent available, the tentative district facilities work program shall be based on information produced by the demographic and revenue"]
[null,"education estimating conferences."]
[]
["(3)","The adopted district facilities work program shall:"]
["(a)","Be a complete, balanced capital outlay financial plan for the district."]
["(b)","Set forth the proposed commitments and planned expenditures of the district to address the educational facilities needs of its students"]
[null,"and to adequately provide for the maintenance of the educational plant and ancillary facilities."]
[]
["(4)","The first year of the adopted district facilities work program shall constitute the capital outlay budget required in s. 235.18."]
[null,"The adopted district facilities work program shall include the information required in paragraphs (2) (a) 1., 2., and 3., based upon projects actually"]
[null,"funded in the program."]
{"$rows_empty":7}
["Respectfully submitted this ___________ day of ____________________, 2000."]
[]
[null,"SCHOOL BOARD OF ","LEON  COUNTY"]
[]
["DISTRICT SUPERINTENDENT:"]
[null,null,"Signature",null,null,"Name Printed",null,null,"Date"]
[]
["CHIEF FINANCIAL OFFICER:  ____________________________________________________________________________________________________________________________________________________________",{"$nulls":8}," "]
[null,null,"Signature",null,null,"Name Printed",null,null,"Date",null," "]
[]
["DISTRICT POINT-OF-CONTACT PERSON:  _________________________________________________________________________________________________________________________________________________",{"$nulls":8}," "]
[null,null,null,"Name Printed","Job Title","Phone number(s)",null,"E-Mail Address",null,null," "]

{"sheet":"EXPLANATIONS OF WORK PLAN","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}