{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["*****","01_5YrWkPlan","EXPLANATIONS OF WORK PLAN"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"*****","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"01_5YrWkPlan","index":1,"n_rows":358,"n_cols":25,"rows_kept":358,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
["GADSDEN  SCHOOL DISTRICT - - FACILITIES FIVE-YEAR WORK PROGRAM"]
["GADSDEN   SCHOOL  DISTRICT - -  WORKSHEET "]
["This work program worksheet must be filled out completely and a paper copy signed and submitted to the SMART Schools Clearinghouse, and a copy submitted ",{"$nulls":8},"Last Revised",{"$nulls":14},"The application must be filled out completely and a paper copy signed and submitted to the SMART Schools Clearinghouse, and a copy submitted electronically by September 1, 1998, and all data accurate as of July 15, 1998."]
["electronically in digital format, as you received it (not a fax), prior to October 1, 2001, and all data accurate as of July 15, 2001.",{"$nulls":8},"2000-03-17",{"$nulls":14},"The application must be filled out completely and a paper copy signed and submitted to the SMART Schools Clearinghouse, and a copy submitted electronically by September 1, 1998, and all data accurate as of July 15, 1998."]
["District: ====>",null,"GADSDEN","Date: ==>","2001-10-01",null,"For fiscal years","  2001-2002 through 2005-2006"]
[]
["Section 235.185 School district facilities work program; definitions; preparation, adoption, and amendment."]
[]
["(1)    DEFINITIONS"]
["(a)"]
["(b)"]
{"$rows_empty":7}
["(2)     PREPARATION OF TENTATIVE DISTRICT FACILITIES WORK PROGRAM"]
["(a)"]
[]
["1 .","A schedule of major repair and renovation projects necessary to maintain the educational plant and ancillary facilities"]
[null,"of the district."]
[null,null,null,"2001-02 ","2002-03 ","2003-04 ","2004-05","2005-06"]
[null,"Project","Location","Actual Budget","Projected Cost","Projected Cost","Projected Cost","Projected Cost","5 YEAR TOTAL"]
[null,"HVAC Ugrades",{"$nulls":6},0]
[null,"AC  unit replacement","Carter Parramore Middle",90000,{"$nulls":4},90000]
[null,null,"Chattahoochee High School",50000,{"$nulls":4},50000]
[null,null,"Shanks High School",375000,{"$nulls":4},375000]
[null,null,"George Munroe/Havana Elementary",85000,{"$nulls":4},85000]
[{"$nulls":8},0]
[null,"ROOFING",{"$nulls":6},0]
[null,"Reroofing","Greensboro Elementary",30000,{"$nulls":4},30000]
[null,null,"Havana Elementary",60000,{"$nulls":4},60000]
[null,null,"Greensboro High School",45000,{"$nulls":4},45000]
[null,null,"Warehouse",40000,{"$nulls":4},40000]
[{"$nulls":8},0]
[null,"Site Improvement",{"$nulls":6},0]
[null,"Drainage","Greensboro High School",25000,{"$nulls":4},25000]
[{"$nulls":8},0]
[null,"RESTROOM RENOVATION",{"$nulls":6},0]
[null,"Phase 1",null,312000,{"$nulls":4},312000]
[{"$nulls":8},0]
[null,"RESTROOM RENOVATION",{"$nulls":6},0]
[null,"Phase 2","Havana Elementary",130000,{"$nulls":4},130000]
[null,null,"Chattahoochee Elementary",130000,{"$nulls":4},130000]
[null,null,"Gretna Elementary",130000,{"$nulls":4},130000]
[null,null,"Greensboro Elementary",130000,{"$nulls":4},130000]
[null,null,"ST. John  Elementary",130000,{"$nulls":4},130000]
[]
[null,"FIRE ALARM"]
[null,"Renovation","Shanks, Stewart Street, Chattahoochee El.",240000,{"$nulls":4},240000]
[]
[null,"Classroom Renovation","Shanks, Carter Parramore Middle",300000,{"$nulls":4},300000]
[]
["1.","GADSDEN Total",null,2302000,{"$nulls":4},2302000]
[]
["2 .","A schedule of capital outlay projects necessary to ensure the availability of satisfactory student stations for the"]
[null,"  projected student enrollment in K-12 programs."]
[null,null,null,"2001-02 ","2002-03 ","2003-04 ","2004-05","2005-06"]
[null,"Project Description",null,"Actual Budget","Projected Cost","Projected Cost","Projected Cost","Projected Cost","5 YEAR TOTAL"]
[null,"Chattahoochee ELEMENTARY ,IMPROVEMENT OF DRAINAGE,PLAY AREA",null,null,null,91925,null,null,91925]
[null,"Chattahoochee Elementary, install interior walls entire school",{"$nulls":4},100000,null,100000]
[null,"George Munroe, site improvement to correct drainage and covered play area",null,null,null,81925,null,null,81925]
[null,"Greensboro Elementary, correct drainage around buildings",null,null,10000,null,null,null,10000]
[null,"Greensboro Elementary, remodel 1486 nsf",null,null,null,69292,null,null,69292]
[null,"Greensboro Elementary, lighting upgrade",{"$nulls":4},50000,null,50000]
[null,"Greensboro Elementary, new construction Pestorage teachers lounge and equipment storage",{"$nulls":4},50000,null,50000]
[null,"Gretna Elementary, correct drainage",{"$nulls":5},10000,10000]
[null,"Havana Elementary,install permanent walls in entire open pod",{"$nulls":4},100000,null,100000]
[null,"Havana Elementary, remodel 1580 nsf",null,null,null,173675,null,null,173675,"   "]
[null,"Havana Elementary ,site improvement",{"$nulls":4},147925,null,147925]
[null,"James A Shanks High, correct site drainage",null,null,20000,null,null,null,20000]
[null,"James A Shanks High, remodel 3240 nsf",{"$nulls":4},177937,null,177937]
[null,"Stewart Street Elementary, install partition walls in open pod areas",{"$nulls":4},100000,null,100000]
[null,"Stewart Street Elementary, remodel 2884 nsf",{"$nulls":4},234482,null,234482]
[null,"Stewart Street Elementary, site improvement",{"$nulls":4},181925,null,181925]
[null,"ST John, lighting upgrade",{"$nulls":4},50000,null,50000]
[null,"ST John Elementary,convert one itermediate classroom to ESE",{"$nulls":4},70680,null,70680]
[null,"Havana Elementary lighting upgrade",null,50000,{"$nulls":4},50000]
[null,"New East Gadsden High School",null,14869394,14869395,null,null,null,29738789]
["2 .","GADSDEN Total",null,14919394,14899395,416817,1262949,10000,31508555]
[]
[null,"THIS SCHEDULE SHALL CONSIDER:"]
[]
["2a.","Locations, capacities, and planned utilization rates of current educational facilities of the district. (Include both permanent and relocatable facilities)"]
[null,null,"2000-01 FISH Satisfactory","Actual 2000-01","Actual 2000-01","Actual 2000-01","New Stu Capacity to","Projected 2005-06","Projected 2005-06"]
[null,"Location","Student Stations","FISH Capacity ","CO-FTE ","Utilization","be added (removed)","CO-FTE ","Utilization"]
[null,"Carter Parramore Middle",1275,1147,692,0.6,null,769,0.67]
[null,"Chattahoochee Elementary",584,584,430,0.74,null,328,0.56]
[null,"Chattahoochee High",651,585,228,0.39,null,null,0]
[null,"George Munroe Elementary",1047,1047,851,0.81,null,714,0.68]
[null,"Greensboro Elementary",574,574,459,0.8,null,425,0.74]
[null,"Greensboro High",600,540,423,0.78,null,297,0.55]
[null,"Gretna Elementary",534,534,370,0.69,null,null,0]
[null,"Havana Elementary",1078,1078,772,0.72,null,704,0.65]
[null,"Havana Middle",661,594,359,0.6,null,425,0.72]
[null,"Havana High",708,566,302,0.53,null,null,0]
[null,"James A Shanks/GTI",2187,2077,867,0.42,null,748,0.36]
[null,"Stewart Street Elementary",866,866,590,0.68,null,625,0.72]
[null,"ST John Elementary",512,512,339,0.66,null,null,0]
[null,"Boldstep Infantcare",20,20,20,1,null,20,1]
[null,"Bridgewood Alternative",20,20,20,1,null,20,1]
[]
["2a.","GADSDEN Total",11317,10744,6722,null,null,5075,0.47]
[]
["2b.","Proposed Location of Planned Facilities"]
[null," New West Side High School 809 student stations"]
[null,"New Combination Elementary School   805 student stations",{"$nulls":4},"# of Units","Projected "]
["2c1.","Plans for the use and location of relocatable classroom facilities assigned student capacity.",null,null,null,"Number NOT meeting","projected","( increase ) /","Total age of all"]
[{"$nulls":5},"standards to be used","to be in use","decrease in # of","relocatables in"]
[null,"Location","Actual # of Units in 2000-01","Owner","Student Stations","as classroom space","in 2005-06","units by 2005-06","Column \"C\""]
[null,"Carter Parramore Middle",4,"GCSB",60,0,4,0,120]
[null,"Carter Parramore Middle",1,"FED",24,0,1,0,34]
[null,"Chattahoochee Elementary",1,"LEASED",20,0,1,0,9]
[null,"Chattahoochee Elementary",1,"FED",0,0,1,0,13]
[null,"Chattahoochee Elementary",3,"GCSB",60,0,3,0,78]
[null,"George Munroe Elementary",8,"GCSB",81,0,8,0,290]
[null,"Greensboro Elementary",1,"FED",27,0,1,0,14]
[null,"Greensboro Elementary",5,"GCSB",59,0,5,0,51]
[null,"Greensboro High",3,"GCSB",31,0,3,0,84]
[null,"Gretna Elementary",1,"FED",0,0,1,0,10]
[null,"Gretna Elementary",1,"GCSB",19,0,1,0,10]
[null,"Gretna Elementary",1,"LEASED",20,0,1,0,9]
[null,"Havana Elementary",7,"GCSB",85,0,7,0,121]
[null,"Havana Elementary",3,"FED",90,0,3,0,27]
[null,"Hasvana High",10,"GCSB",137,0,10,0,277]
[null,"James A Shanks/GTI",9,"GCSB",216,0,9,0,148]
[null,"James A Shanks/GTI",3,"FED",8,0,3,0,92]
[null,"James A Shanks/GTI",5,"LEASED",75,0,5,0,2]
[null,"ST John Elementary",3,"GCSB",70,0,3,0,196]
[null,"Stewart Street Elementary",9,"GCSB",45,0,9,0,33]
[null,"Boldstep Infantcare",3,"GCSB",30,0,3,0,20]
[null,"Boldstep Infantcare",1,"LEASED",10,0,1,0,5]
[null,"Bridgewood Alternative",4,"LEASED",24,0,4,0,20]
[]
["2c1.","GADSDEN Total",87,null,1191,0,87,0,"Avg Age 19.11"]
[]
["2c2.","Number of relocatable classrooms clearly identified and scheduled for replacement in the school board adopted financially feasible 5-year district work program."]
[null,"Location","Total # Units to be replaced","2001-02 ","2002-03 ","2003-04 ","2004-05","2005-06","5 YEAR TOTAL"]
[null,"Havana High",10,null,null,10,null,null,10]
[null,"George Munroe Elementary",1,1,{"$nulls":4},1]
[]
[]
["2c2.","GADSDEN Total",11,1,{"$nulls":4},11]
[]
["2c3.","Plans for the use and location of leased facilities, relocatable units or permanent classrooms. (place each location on a separate line)"]
[null,"Location","# of leased classrooms 2000-01","Owner","FISH Stu. Sta.","# Years Leased ","# leased 2005-06","FISH Stu. Sta.","# Years Leased "]
[null,"James A Shanks",6,"leased",44,2,0,44,2]
[null,"Bridgewood Alternative",4,"leased",24,2,0,24,2]
["2c3.","GADSDEN Total",10,null,68,4,0,68,4]
[]
["2c4.","Plans for the use and location of Charter Schools, list current and PROJECTED.  (place each Charter School/location on a separate line)",{"$nulls":6},"Total charter students "]
[null,"Location-Type","# relocatable units or permanent classrooms ","Owner","Year Started","Student Stations","Students Enrolled","Years in Contract","projected for 2005-06"]
[null,"Crossroads PRE-K-8",null,"CEDO","1998-99",222,222,4,222]
[]
["2c4.","GADSDEN Total",null,null,null,222,222,4,222]
[]
["2d.","Plans for multitrack scheduling, grade level organization, block scheduling, or other alternatives that reduce the need for permanent student stations."]
[]
[]
[]
[]
["2e.","Average Class Size (5 years out -- 2005-06) that will result if the district facilities work plan is fully implemented."]
[null,"NOTE: The average shall not include exceptional student education classes or prekindergarten classes.",null,null,null,"Actual Average","Projected","New Rooms to","Projected Average"]
[null,"Location","(ESE & PreK excluded) # CLASSROOMS","Capacity (NOT Stu Sta)","2000-01 CO-FTE","2000-01 Class size","2005-06 CO-FTE","be added (removed)","2005-06 Class size"]
[null,"Carter Parramore Middle",49,1147,692,14]
[null,"Chattahoochee Elementary",35,584,430,12]
[null,"Chattahoochee High",26,585,228,9]
[null,"George Munroe Elementary",28,1047,851,30]
[null,"Greensboro Elementary",26,574,459,18]
[null,"Greensboro High",22,540,423,19]
[null,"Gretna Elementary",26,534,370,14]
[null,"Havana Elementary",33,1078,772,23]
[null,"Havana Middle ",27,594,359,13]
[null,"Havana High",25,566,302,12]
[null,"James A Shanks/GTI",76,2077,1042,14]
[null,"Quincy Educational Center",5,260,116,10]
[null,"Stewart Street Elementary",29,866,590,20]
[null,"ST John Elementary",23,512,339,15]
[null,"Boldstep Infantcare",4,20,20,5]
[null,"Bridgewood Alternative",2,20,20,10]
["2e.","GADSDEN Total",436,11004,7013,"District Avg 16",0,0,"District Avg 0"]
[]
["2f.","The number and percentage of district students (CO-FTE) planned to be educated in relocatable facilities during each year."]
[]
[null,"Site                              ",null,"2001-02 ","2002-03 ","2003-04 ","2004-05","2005-06","5 YEAR AVERAGE"]
[null,"Boldstep Infantcare",null,35,35,35,35,35,35,null,0]
[null,"Bridgewood Alternative",null,24,24,24,24,24,24]
[null,"Carter Parramore Middle",null,78,78,78,78,78,78]
[null,"Chattahoochee Elementary",null,74,74,74,74,74,74]
[null,"George Munroe Elementary",null,110,110,80,80,80,44]
[null,"Greensboro Elementary",null,80,80,80,80,80,80]
[null,"Greensboro High",null,28,28,28,28,28,28]
[null,"Gretna Elementary",null,39,39,39,39,39,39]
[null,"Havana Elementary",null,156,156,156,156,156,156]
[null,"Havana High",null,120,120,0,0,0,72]
[null,"James A Shanks High",null,363,363,363,363,363,363]
[null,"ST John Elementary",null,40,40,40,40,40,40]
[null,"Stewart Street Elementary",null,65,65,65,65,65,65]
["2f.","GADSDEN Total students in relocatables by year",null,1212,1212,1062,1062,1062,1098]
[null,"Total number of CO-FTE students projected by year"]
[null,"Percent in relocatables by year"]
[]
["2g.","Plans for the closure of any school, including plans for disposition of the facility or usage of facility space, and anticipated revenues."]
[null,"Consolidate two high schools- Close Havana Northside High"]
[{"$nulls":10},"State Average","State Average","State Average","State Average","State Average","State Average"]
["3 .","The projected cost for each project identified in the tentative district facilities work program.",{"$nulls":7},"Year",2000,2000,2000,2000,2000,2000]
[{"$nulls":9},"Type of School","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/Hi/StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/Hi/StuSta"]
[{"$nulls":9},1,79,110,156,9213,12712,22844]
[null,"1999 State-wide totals - Gross Sq Ft per student station: Elem low 79, avg 110, high 156; Middle low 86, avg 113, high 165; High School low 68, avg 128, high 222 ",{"$nulls":7},2,86,113,165,9863,13571,18853]
[null,"1999 State-wide totals - Cost per student station: Elem low 9,213, avg 12,712, high 22,844; Middle low 9,863,avg 13,571, high 18,853; High School low 14,900, avg 18,106, high  26,448 ",{"$nulls":7},3,68,128,222,14900,18106,26448]
[]
["3a.","2001-02 Year","Type of School (new schools only)  Others=0","2001-02","2001-02 ","2001-02","2001-02","2000 State Avg","2000 State Avg","2000 State Avg","2000 Projected","2000 State Avg","2000 State Avg","2000 State Avg"]
[null,"Project Description","Elem=1, Middle=2, High=3, K-8=2, K-12=3, VoTech=3, ESE=3","PLANNED COST","Student Stations","Gross Sq. Ft","GSF/per StuSta","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/High/StuSta","COST/per StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/High/StuSta"]
[]
[]
[]
["3a.","GADSDEN Total 2001-02"]
[]
["3b.","2002-2003 Year","Type of School (new schools only)  Others=0","2002-03 ","2002-03 ","2002-03 ","2002-03 ","2000 State Avg","2000 State Avg","2000 State Avg","2001 Projected","2000 State Avg","2000 State Avg","2000 State Avg"]
[null,"Project Description","Elem=1, Middle=2, High=3, K-8=2, K-12=3, VoTech=3, ESE=3","PLANNED COST","Student Stations","Gross Sq. Ft","GSF/per StuSta","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/High/StuSta","COST/per StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/High/StuSta"]
[null,"New East High School",null,14869395,1383,206877,19069]
[]
["3b","GADSDEN Total 2002-03",null,14869395,1383,206877,19069]
[]
["3c.","2003-2004 Year","Type of School (new schools only)  Others=0","2003-04","2003-04","2003-04","2003-04","2000 State Avg","2000 State Avg","2000 State Avg","2002 Projected","2000 State Avg","2000 State Avg","2000 State Avg"]
[null,"Project Description","Elem=1, Middle=2, High=3, K-8=2, K-12=3, VoTech=3, ESE=3","PLANNED COST","Student Stations","Gross Sq. Ft","GSF/per StuSta","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/High/StuSta","COST/per StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/High/StuSta"]
[]
["3c","GADSDEN Total 2003-04"]
[]
["3d.","2004-2005 Year","Type of School (new schools only)  Others=0","2004-05","2004-05","2004-05","2004-05","2000 State Avg","2000 State Avg","2000 State Avg","2003 Projected","2000 State Avg","2000 State Avg","2000 State Avg"]
[null,"Project Description","Elem=1, Middle=2, High=3, K-8=2, K-12=3, VoTech=3, ESE=3","PLANNED COST","Student Stations","Gross Sq. Ft","GSF/per StuSta","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/High/StuSta","COST/per StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/High/StuSta"]
[]
["3d.","GADSDEN Total 2004-05",null,0,0,0,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"}]
[]
["3e.","2005-2006 Year","Type of School (new schools only)  Others=0","2005-06","2005-06","2005-06","2005-06","2000 State Avg","2000 State Avg","2000 State Avg","2003 Projected","2000 State Avg","2000 State Avg","2000 State Avg"]
[null,"Project Description","Elem=1, Middle=2, High=3, K-8=2, K-12=3, VoTech=3, ESE=3","PLANNED COST","Student Stations","Gross Sq. Ft","GSF/per StuSta","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/High/StuSta","COST/per StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/High/StuSta"]
[]
[]
["3e","GADSDEN Total 2005-06"]
[]
["3f.","GADSDEN 5-Year Total",null,14869395,1383,206877]
[]
["4 .","Schedule of Estimated Capital Outlay Revenue from each currently approved source which is estimated to be available for expenditures on the"]
[null,"projects included in the tentative district facilities work program.   All amounts below are NET after considering carryover balances, interest earned, new COP's, 237 loans etc."]
[]
[null,null,null,"2001-02 ","2002-03 ","2003-04 ","2004-05","2005-06"]
[null,null,null,"Actual Budget","Projected","Projected","Projected","Projected","5 YEAR TOTAL"]
[null,"The Millege projected for discretionary capital outlay per s.236.25",null,2,2,2,2,2,10]
[null,"Full value of the 2-Mill discretionary capital outlay per s.236.25",null,1937004,1645784,1728074,1814477,1905201,9030540]
[null,"Value of the portion of the 2-Mills ACTUALLY levied.",null,1937004,1645784,1728074,1814477,1905201,9030540]
[null,"  less amount used to purchase school busses",null,360000,360000,360000,360000,360000,1800000]
[null,"  less amount used to purchase other vehicles",{"$nulls":6},0]
[null,"  less amount transferred to operating budget for maintenance/repair",{"$nulls":6},0]
[null,"  less amount used for maintenance/repair",null,20000,{"$nulls":4},20000]
[null,"  less amount used to purchase capital outlay equipment",null,199943,{"$nulls":4},199943]
[null,"  less amount used to correct environmental problems",{"$nulls":6},0]
[null,"  less amount transferred to operating budget for salaries",{"$nulls":6},0]
[null,"  less amount used to pay debt service for s.237 loans",{"$nulls":6},0]
[null,"Portable Rentals",null,148250,{"$nulls":4},148250]
[null,"Special Facility Payback",null,1209811,1234338,1206055,1360857,1428900,6439961]
[null,"Net available 2-mills to construct new stu stations & core facilities",null,0]
[null,"P E C O New Construction",null,292757,145585,180599,161542,137327,917810]
[null,"C O & D S   Bond Proceeds  received on 20 March 1998",null,75329,{"$nulls":4},75329]
[null,"C O & D S maximum potential bond proceeds",{"$nulls":6},0]
[null,"Proceeds from 1/2 cent sales surtax authorized",{"$nulls":6},0]
[null,"Proceeds from a s.237 loan",{"$nulls":6},0]
[null,"Proceeds from local governmental infrastructure sales surtax",{"$nulls":6},0]
[null,"Voted local bond referendum proceeds per s.9, Art VII State Const.",{"$nulls":6},0]
[null,"Proceeds from Certificates of Participation (COP's)",{"$nulls":6},0]
[null,"Classrooms First Bond proceeds amount authorized in FY 1997-98",null,3181518,{"$nulls":4},3181518]
[null,"Effort Index Grants",{"$nulls":5},"    ",0]
[null,"Federal Energy Grant",null,50000,{"$nulls":4},50000]
[null,"PECO-Special Fund",null,14869394,14869395,null,null,null,29738789]
[null,"Grants from local governments or not-for-profit organizations",{"$nulls":6},0]
["4.","GADSDEN Total",null,24280012,19900888,5202804,5511355,5736631,30842891]
[]
["5 .","Schedule indicating which projects included in the tentative district facilities work program will be funded from current revenues projected"]
[null,"in paragraph 4 above."]
[null,null,null,"2001-02 ","2002-03 ","2003-04 ","2004-05","2005-06"]
[null,"Project Description","Student Stations","Actual Budget","Projected","Projected","Projected","Projected","5 YEAR TOTAL"]
[null,"Havana Elementary Lighting Upgrade",null,50000,{"$nulls":4},50000]
[null,"New East Gadsden High School",null,14869394,{"$nulls":4},14869394]
[]
[]
[]
[]
["5.","GADSDEN Total",null,14919394,{"$nulls":4},14919394]
[]
["6 .","Schedule of options for generation of additional revenues by the district facilities work program which are not funded under paragraph 5 above."]
[null,"Additional anticipated revenues may include effort index grants and SIT Program awards."]
[null,null,null,"2001-02 ","2002-03 ","2003-04 ","2004-05","2005-06"]
[null,null,null,"Actual Budget","Projected","Projected","Projected","Projected","5 YEAR TOTAL"]
[null,"SIT Program awards",null,0,0,0,0,0,0]
[null,"Other (specify)",null,0,0,0,0,0,0]
["6.","GADSDEN Total",null,0,0,0,0,0,0]
[]
["7 .","Schedule indicating which projects included in the tentative district facilities work program in paragraph (2) 2. above which CANNOT be funded"]
[null,"from current revenues projected over the next 5-years."]
[null,null,null,"2001-02 ","2002-03 ","2003-04 ","2004-05","2005-06"]
[null,"Project Description","Student Stations","Actual Budget","Projected","Projected","Projected","Projected","5 YEAR TOTAL"]
[null,"Chattahoochee Elementary, improvement of drainage, play area",null,null,null,91925,null,null,91925]
[null,"Chattahoochee Elementary install interior walls entire school",{"$nulls":4},100000,null,100000]
[null,"George Munroe, site improvements to correct drainage and covered play area",null,null,null,81925,null,null,81925]
[null,"Greensboro Elementary, correct  drainage around buildings",null,null,10000,null,null,null,10000]
[null,"Greensboro Elementary, remodel 1486 nsf",null,null,null,69292,null,null,69292]
[null,"Greensboro Elementary, lighting upgrade",{"$nulls":4},50000,null,50000]
[null,"Greensboro Elementary, new construction PE storage ,teachers lounge and equipment storage",{"$nulls":4},50000,null,50000]
[null,"Gretna Elementary, correct drainage",{"$nulls":5},10000,10000]
[null,"Havana elementary, install permanent walls in entire open pod",{"$nulls":4},100000,null,100000]
[null,"Havana elementary, remodel 1580 nsf",null,null,null,173675,null,null,173675]
[null,"Havana Elementary, site improvement",{"$nulls":4},147925,null,147925]
[null,"James A ShanksHigh, correct site drainage",null,null,20000,null,null,null,20000]
[null,"James A Shanks High,remodel 3240 nsf",{"$nulls":4},177937,null,177937]
[null,"Stewart Street Elementary, install partition walls in open pod areas",{"$nulls":4},100000,null,100000]
[null,"Stewart Street Elementary, remodel 2884 nsf",{"$nulls":4},234482,null,234482]
[null,"Stewart Street Elementary, site improvement",{"$nulls":4},181925,null,181925]
[null,"ST John Elementary, lighting upgrade",{"$nulls":4},50000,null,50000]
[null,"ST John Elementary, covert one intermediate classroom to ESE",{"$nulls":4},70680,null,70680]
[null,"New East GADSDEN High School",null,null,14869395,null,null,null,14869395]
["7.","GADSDEN Total",null,null,14899395,416817,1262949,10000,16589161]
[]
[null,"NOTE: If the sum of the totals in paragraphs 5. and 7. above DO NOT equal the total in paragraph 2. above, the message \"Check Totals\" appears.   -- They should balance ! !"]
[null,"Project Description",null,"2001-02 ","2002-03 ","2003-04 ","2004-05","2005-06","5 YEAR TOTAL"]
[null,"This row is for \"Checking and Balancing\" only",null,"","","","","",""]
[]
["2.(b)","To the extent available, the tentative district facilities work program shall be based on information produced by the demographic and revenue"]
[null,"education estimating conferences."]
[]
["(3)","The adopted district facilities work program shall:"]
["(a)","Be a complete, balanced capital outlay financial plan for the district."]
["(b)","Set forth the proposed commitments and planned expenditures of the district to address the educational facilities needs of its students"]
[null,"and to adequately provide for the maintenance of the educational plant and ancillary facilities."]
[]
["(4)","The first year of the adopted district facilities work program shall constitute the capital outlay budget required in s. 235.18."]
[null,"The adopted district facilities work program shall include the information required in paragraphs (2) (a) 1., 2., and 3., based upon projects actually"]
[null,"funded in the program."]
{"$rows_empty":7}
["Respectfully submitted this ___________ day of ____________________, 2001."]
[]
[null,"SCHOOL BOARD OF ","GADSDEN  COUNTY"]
[]
["DISTRICT SUPERINTENDENT:"]
[null,null,"Signature",null,null,"Name Printed",null,null,"Date"]
[]
["CHIEF FINANCIAL OFFICER:  ____________________________________________________________________________________________________________________________________________________________",{"$nulls":8}," "]
[null,null,"Signature",null,null,"Name Printed",null,null,"Date",null," "]
[]
["DISTRICT POINT-OF-CONTACT PERSON:  _________________________________________________________________________________________________________________________________________________",{"$nulls":8}," "]
[null,null,null,"Name Printed","Job Title","Phone number(s)",null,"E-Mail Address",null,null," "]

{"sheet":"EXPLANATIONS OF WORK PLAN","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}