{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["*****","99_5YrWkPlan","EXPLANATIONS OF WORK PLAN"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"*****","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"99_5YrWkPlan","index":1,"n_rows":589,"n_cols":25,"rows_kept":589,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
["COLLIER COUNTY  SCHOOL DISTRICT - - FACILITIES FIVE-YEAR WORK PROGRAM"]
["COLLIER COUNTY   SCHOOL  DISTRICT - -  WORKSHEET "]
["This work program worksheet must be filled out completely and a paper copy signed and submitted to the SMART Schools Clearinghouse, and a copy submitted ",{"$nulls":8},"Last Revised",{"$nulls":14},"The application must be filled out completely and a paper copy signed and submitted to the SMART Schools Clearinghouse, and a copy submitted electronically by September 1, 1998, and all data accurate as of July 15, 1998."]
["electronically in digital format, as you received it (not a fax), prior to September 15, 1999, and all data accurate as of July 15, 1999.",{"$nulls":8},"1999-08-05",{"$nulls":14},"The application must be filled out completely and a paper copy signed and submitted to the SMART Schools Clearinghouse, and a copy submitted electronically by September 1, 1998, and all data accurate as of July 15, 1998."]
["District: ====>",null,"COLLIER COUNTY","Date: ==>","1999-09-02",null,"For fiscal years","  1999-2000 through 2003-2004"]
[]
["Section 235.185 School district facilities work program; definitions; preparation, adoption, and amendment."]
[]
["(1)    DEFINITIONS"]
["(a)"]
["(b)"]
{"$rows_empty":7}
["(2)     PREPARATION OF TENTATIVE DISTRICT FACILITIES WORK PROGRAM"]
["(a)"]
[]
["1 .","A schedule of major repair and renovation projects necessary to maintain the educational plant and ancillary facilities"]
[null,"of the district."]
[null,null,null,"1999-00 ","2000-01 ","2001-02 ","2002-03 ","2003-04 "]
[null,"Project","Location","Actual Budget","Projected Cost","Projected Cost","Projected Cost","Projected Cost","5 YEAR TOTAL"]
[null,"Life Safety",{"$nulls":6},0]
[null,"Fire Alarm Replacement","Big Cypress Elementary",null,100000,null,null,null,100000]
[null,null,"Village Oaks Elementary",null,null,null,120000,null,120000]
[null,null,"Immokalee Transportation",null,null,null,5000,null,5000]
[null,"Fire Alarm Maintenance","District",300000,318000,334000,350000,368000,1670000]
[null,"Indoor Air Quality","District",400000,325000,350000,375000,350000,1800000]
[null,"HVAC Upgrades",{"$nulls":6},0]
[null,"Replace System","Big Cypress Elementary",650000,{"$nulls":4},650000]
[null,null,"Everglades City Schools",65000,{"$nulls":4},65000]
[null,null,"Golden Terrace Elementary",null,null,null,1200000,null,1200000]
[null,null,"Poinciana Elementary-building 2",40000,{"$nulls":4},40000]
[null,null,"The Learning Center",20000,{"$nulls":4},20000]
[null,null,"Village Oaks Elementary",600000,{"$nulls":4},600000]
[null,null,"Immokalee Transportation",12000,{"$nulls":4},12000]
[null,"Replace DX","Immokalee Middle ",54000,{"$nulls":4},54000]
[null,null,"Manatee Middle",60000,{"$nulls":4},60000]
[null,null,"Oakridge Middle",54000,{"$nulls":4},54000]
[null,null,"Naples Maintenance",null,25000,null,null,null,25000]
[null,null,"North Transportation",null,21000,null,null,null,21000]
[null,"Replace Air Handlers","Barron Collier High",null,null,null,500000,null,500000]
[null,null,"Golden Gate Elementary-buildings 2-7",{"$nulls":4},100000,100000]
[null,"Replace Rooftop Units","Naples Park Elementary",null,140000,null,110000,null,250000]
[null,"Replace Chillers","Lely High",null,500000,null,null,null,500000]
[null,"Upgrade Ventilation","East Naples Middle",200000,{"$nulls":4},200000]
[null,"Miscellaneous","Projects/equipment/preventive maint",315000,330000,347000,365000,383000,1740000]
[null,"Roofing",{"$nulls":6},0]
[null,"Reroof","Avalon Elementary-Building 2",null,300000,null,null,null,300000]
[null,null,"Barron Collier High",null,null,null,1500000,null,1500000]
[null,null,"Big Cypress Elementary",null,300000,null,null,null,300000]
[null,null,"East Naples Middle",{"$nulls":4},800000,800000]
[null,null,"Everglades City Schools",null,null,null,20000,null,20000]
[null,null,"Golden Gate Elementary-buildings 2-7",350000,{"$nulls":4},350000]
[null,null,"Golden Terrace Elementary",{"$nulls":4},320000,320000]
[null,null,"Immokalee High",null,null,null,30000,null,30000]
[null,null,"Lake Trafford Elementary",null,null,298000,null,null,298000]
[null,null,"Lely High",{"$nulls":4},292000,292000]
[null,null,"Naples High",1200000,{"$nulls":4},1200000]
[null,null,"Naples Park Elementary",null,144000,null,null,null,144000]
[null,null,"Pine Ridge Middle",null,350000,null,null,null,350000]
[null,null,"Poinciana Elementary",null,350000,null,null,null,350000]
[null,null,"Sea Gate Elementary",300000,{"$nulls":4},300000]
[null,null,"Village Oaks Elementary",null,null,null,250000,null,250000]
[null,null,"Naples Maintenance",null,null,null,50000,null,50000]
[null,null,"Naples Transportation",null,null,null,50000,null,50000]
[null,null,"The Learning Center",200000,{"$nulls":4},200000]
[null,"Roof Cleaning","District",60000,{"$nulls":4},60000]
[null,"Miscellaneous","District",90000,95000,100000,105000,110000,500000]
[null,"Flooring",{"$nulls":6},0]
[null,null,"East Naples Middle",null,null,150000,null,null,150000]
[null,null,"Golden Terrace Elementary",null,null,null,200000,null,200000]
[null,null,"Highlands Elementary",null,null,null,75000,null,75000]
[null,null,"Immokalee Middle-hall",null,null,null,30000,null,30000]
[null,null,"Lake Park Elementary",null,197000,null,null,null,197000]
[null,null,"Lake Trafford Elementary",17000,328000,null,null,null,345000]
[null,null,"Laurel Oak Elementary",null,null,null,342000,null,342000]
[null,null,"Lely Elementary",null,328000,null,null,null,328000]
[null,null,"Naples Park Elementary",75000,{"$nulls":4},75000]
[null,null,"Oakridge Middle",{"$nulls":4},40000,40000]
[null,null,"Village Oaks Elementary",175000,{"$nulls":4},175000]
[null,null,"Vineyards Elementary",null,350000,null,null,null,350000]
[null,null,"Immokalee Transportation",null,null,null,30000,null,30000]
[null,null,"District",50000,60000,65000,70000,75000,320000]
[null,"Electrical",{"$nulls":6},0]
[null,null,"Barron Collier High",125000,{"$nulls":4},125000]
[null,null,"Immokalee High",80000,{"$nulls":4},80000]
[null,null,"Immokalee Middle",45000,{"$nulls":4},45000]
[null,null,"Lake Trafford Elementary",12000,{"$nulls":4},12000]
[null,null,"Pinecrest Elementary",35000,null,null,100000,null,135000]
[null,null,"Shadowlawn Elementary",null,76000,null,null,null,76000]
[null,null,"Village Oaks Elementary",230000,{"$nulls":4},230000]
[null,null,"Immokalee Maintenance",null,50000,null,null,null,50000]
[null,null,"District",50000,160000,167000,175000,179000,731000]
[null,null,"District Grant Project",50000,{"$nulls":4},50000]
[null,"Asphalt",{"$nulls":6},0]
[null,"Seal/Surface","Avalon Elementary",null,5000,null,null,null,5000]
[null,null,"Big Cypress Elementary",null,null,null,13000,null,13000]
[null,null,"Corkscrew Elementary",{"$nulls":4},20000,20000]
[null,null,"East Naples Middle",{"$nulls":4},12500,12500]
[null,null,"Everglades City Schools",null,6000,null,null,null,6000]
[null,null,"Golden Gate Elementary",null,null,null,7000,null,7000]
[null,null,"Golden Gate Middle",{"$nulls":4},16000,16000]
[null,null,"Golden Terrace Elementary",null,null,2000,null,null,2000]
[null,null,"Gulf Coast High",{"$nulls":4},100000,100000]
[null,null,"Gulfview Middle",null,14000,null,null,null,14000]
[null,null,"Highlands Elementary",7500,{"$nulls":4},7500]
[null,null,"Immokalee High",null,17000,null,null,null,17000]
[null,null,"Immokalee Middle",{"$nulls":4},16000,16000]
[null,null,"Lake Park Elementary",null,2000,null,null,null,2000]
[null,null,"Lake Trafford Elementary",{"$nulls":4},12000,12000]
[null,null,"Laurel Oak Elementary",{"$nulls":4},12500,12500]
[null,null,"Lely Elementary",{"$nulls":4},12500,12500]
[null,null,"Lely High",null,30000,null,null,null,30000]
[null,null,"Manatee Middle",12000,{"$nulls":4},12000]
[null,null,"Naples High",65000,30000,null,null,null,95000]
[null,null,"Naples Park Elementary",null,null,null,6000,null,6000]
[null,null,"Oakridge Middle",{"$nulls":4},16000,16000]
[null,null,"Pelican Marsh Elementary",null,null,10000,null,null,10000]
[null,null,"Pinecrest Elementary",null,null,8000,null,null,8000]
[null,null,"Pine Ridge Middle",18000,{"$nulls":4},18000]
[null,null,"Poinciana Elementary",null,null,null,13500,null,13500]
[null,null,"Sea Gate Elementary",null,8000,null,null,null,8000]
[null,null,"Shadowlawn Elementary",{"$nulls":4},12500,12500]
[null,null,"Tommie Barfield Elementary",{"$nulls":4},7500,7500]
[null,null,"Village Oaks Elementary",null,null,null,14000,null,14000]
[null,null,"Vineyards Elementary",null,null,null,12500,null,12500]
[null,null,"Administration Center",null,null,null,20000,null,20000]
[null,null,"Immokalee Transportation",12000,{"$nulls":4},12000]
[null,null,"Naples Transportation",null,null,null,80000,null,80000]
[null,null,"South Transportation",{"$nulls":4},50000,50000]
[null,"Track","Barron Collier High",null,1500,null,20000,null,21500]
[null,null,"East Naples Middle",null,1700,null,null,7000,8700]
[null,null,"Golden Gate Middle",null,1200,null,null,7000,8200]
[null,null,"Gulf Coast High",null,1500,null,null,30000,31500]
[null,null,"Gulfview Middle",null,7000,null,null,1700,8700]
[null,null,"Immokalee High",null,310000,null,null,1500,311500]
[null,null,"Immokalee Middle",null,null,1700,null,null,1700]
[null,null,"Lely High",null,null,1500,null,null,1500]
[null,null,"Manatee Middle",7000,null,null,1700,null,8700]
[null,null,"Naples High",300000,null,null,1700,null,301700]
[null,null,"Oakridge Middle",7000,null,null,1700,null,8700]
[null,null,"Pine Ridge Middle",7000,null,null,1700,null,8700]
[null,"Grounds Improvements",{"$nulls":6},0]
[null,"Renovate Clay Softball Fields","East Naples Middle",15000,{"$nulls":4},15000]
[null,null,"Golden Gate Middle",15000,{"$nulls":4},15000]
[null,null,"Pine Ridge Middle",30000,{"$nulls":4},30000]
[null,"Sprig Bermuda Fields","Golden Terrace Elementary",25000,{"$nulls":4},25000]
[null,null,"Immokalee Middle",30000,{"$nulls":4},30000]
[null,null,"Laurel Oak Elementary",15000,{"$nulls":4},15000]
[null,null,"Poinciana Elementary",15000,{"$nulls":4},15000]
[null,null,"Tommie Barfield Elementary",15000,{"$nulls":4},15000]
[null,"Renovate Football Field","Naples High",125000,{"$nulls":4},125000]
[null,"Renovate PE Field/Improve Drainag","Lake Trafford Elementary",100000,{"$nulls":4},100000]
[null,"Sod/Tree replacement","District",120000,70000,80000,90000,100000,460000]
[null,"Painting","East Naples Middle",75000,{"$nulls":4},75000]
[null,null,"Golden Gate Elementary",null,100000,null,null,null,100000]
[null,null,"Golden Terrace Elementary",75000,{"$nulls":4},75000]
[null,null,"Highlands Elementary",null,50000,null,154000,null,204000]
[null,null,"Immokalee Middle",null,275000,null,350000,null,625000]
[null,null,"Laurel Oak Elementary",null,null,null,192000,null,192000]
[null,null,"Lely Elementary",null,null,192000,null,null,192000]
[null,null,"Manatee Elementary",{"$nulls":4},203000,203000]
[null,null,"Manatee Middle",{"$nulls":4},275000,275000]
[null,null,"Oakridge Middle",null,null,290000,null,375000,665000]
[null,null,"Pine Ridge Middle",{"$nulls":4},300000,300000]
[null,null,"Poinciana Elementary",75000,null,null,null,200000,275000]
[null,null,"Village Oaks Elementary",75000,{"$nulls":4},75000]
[null,null,"Vineyards Elementary",null,null,230000,null,null,230000]
[null,null,"Naples Maintenance",{"$nulls":4},50000,50000]
[null,null,"Immokalee Transportation",25000,{"$nulls":4},25000]
[null,null,"Naples Transportation",100000,null,null,null,80000,180000]
[null,"School Projects","East Naples Middle",40000,{"$nulls":4},40000]
[null,null,"Highlands Elementary",200000,{"$nulls":4},200000]
[null,null,"Immokalee High",75000,{"$nulls":4},75000]
[null,null,"Immokalee Middle",100000,{"$nulls":4},100000]
[null,null,"Poinciana Elementary",40000,{"$nulls":4},40000]
[null,null,"Village Oaks Elementary",100000,{"$nulls":4},100000]
[null,null,"District",110000,120000,130000,140000,150000,650000]
["1.","COLLIER COUNTY Total",null,7944500,5896900,2756200,7170800,5084700,28853100]
[]
["2 .","A schedule of capital outlay projects necessary to ensure the availability of satisfactory student stations for the"]
[null,"  projected student enrollment in K-12 programs."]
[null,null,null,"1999-00","2000-01","2001-02","2002-03","2003-04"]
[null,"Project Description",null,"Actual Budget","Projected Cost","Projected Cost","Projected Cost","Projected Cost","5 YEAR TOTAL"]
[null,"Growth Middle AA",null,14495000,{"$nulls":4},14495000]
[null,"Golden Gate Elem-3 int,1kdg,1 prim, 3 ESE, 2 Art & 1 Music classroom",null,250000,2310000,null,null,null,2560000]
[null,"Naples Park Elem-1 int, 3 prim, 2 Art & 2 Music classrooms",null,250000,2310000,null,null,null,2560000]
[null,"Poinciana Elem-5 elem, 3 ESE, 1 OT/PT, 2 Art and 2 Music classrooms",null,250000,2310000,null,null,null,2560000]
[null,"Sea Gate Elem-4 primary classrooms",null,null,58000,1102000,null,null,1160000]
[null,"Shadowlawn Elem-6 primary classrooms",null,null,101500,1928500,null,null,2030000]
[null,"Tommie Barfield Elem",null,null,90480,1719150,null,null,1809630]
[null,"Growth Elementary A",null,null,429000,16000800,null,null,16429800]
[null,"Growth Elementary B",null,null,null,441250,16727600,null,17168850]
[null,"Growth Elementary C",{"$nulls":4},453700,17490660,17944360]
["2 .","COLLIER COUNTY Total",null,15245000,7608980,21191700,17181300,17490660,78717640]
[]
[null,"THIS SCHEDULE SHALL CONSIDER:"]
[]
["2a.","Locations, capacities, and planned utilization rates of current educational facilities of the district. (Include both permanent and relocatable facilities)"]
[null,null,"1998-99 FISH Satisfactory","Actual 1998-99","Actual 1998-99","Actual 1998-99","New Stu Capacity to","Projected 2003-04","Projected 2003-04"]
[null,"Location","Student Stations","FISH Capacity ","CO-FTE ","Utilization","be added (removed)","CO-FTE ","Utilization"]
[null,"Avalon Elementary",657,657,507,0.77,0,613,0.93]
[null,"Big Cypress Elementary",1156,1156,1005,0.87,null,820,0.71]
[null,"Corkscrew Elementary",0,0,0,".",987,820,0.83]
[null,"Golden Gate Elementary",954,954,878,0.92,179,948,0.84]
[null,"Golden Terrace Elementary",1034,1034,952,0.92,null,800,0.77]
[null,"Growth Elementary \"A\"",0,0,0,null,987,771,0.78]
[null,"Growth Elementary \"B\"",0,0,0,null,987,849,0.86]
[null,"Highlands Elementary",665,665,591,0.89,null,630,0.95]
[null,"Lake Park Elementary",717,717,641,0.89,null,646,0.9]
[null,"Lake Trafford Elementary",996,996,813,0.82,null,955,0.96]
[null,"Laurel Oak Elementary",1101,1101,1177,1.07,null,820,0.74]
[null,"Lely Elementary",1051,1051,818,0.78,null,1241,1.18]
[null,"Manatee Elementary",898,898,899,1,null,1089,1.21]
[null,"Naples Park Elementary",881,881,850,0.96,103,890,0.9]
[null,"Pelican Marsh Elementary",1086,1086,1013,0.93,null,820,0.76]
[null,"Pinecrest Elementary",983,983,714,0.73,null,789,0.8]
[null,"Poinciana Elementary",866,866,884,1.02,135,981,0.98]
[null,"Sea Gate Elementary",766,766,647,0.84,100,620,0.72]
[null,"Shadowlawn Elementary",776,776,617,0.8,150,690,0.75]
[null,"Tommie Barfield Elementary",671,671,622,0.93,100,696,0.9]
[null,"Village Oaks Elementary",901,901,643,0.71,null,611,0.68]
[null,"Vineyards Elementary",1150,1150,887,0.77,null,820,0.71]
[null,"East Naples Middle",1351,1215,846,0.7,null,1203,0.99]
[null,"Golden Gate Middle",1572,1414,997,0.71,null,1108,0.78]
[null,"Gulfview Middle",752,676,655,0.97,null,688,1.02]
[null,"Immokalee Middle",1560,1404,1129,0.8,null,1252,0.89]
[null,"Manatee Middle",1405,1264,525,0.42,null,645,0.51]
[null,"Middle \"AA\"",0,0,0,null,1233,1020,0.83]
[null,"Oakridge Middle",1529,1432,1402,0.98,null,1020,0.71]
[null,"Pine Ridge Middle",1355,1219,1175,0.96,null,1035,0.85]
[null,"Barron Collier High",2039,1937,1817,0.94,null,1712,0.88]
[null,"Gulf Coast High",2197,2087,1428,0.68,null,1890,0.91]
[null,"Immokalee High",1809,1718,1280,0.75,null,1283,0.75]
[null,"Lely High",2139,2032,1724,0.85,null,1881,0.93]
[null,"Naples High",2052,1949,1965,1.01,null,2306,1.18]
[null,"Everglades City School",558,502,237,0.47,null,318,0.63]
["2a.","COLLIER COUNTY Total",37627,36158,30338,0.84,4961,35280,0.86]
[]
["2b.","Proposed Location of Planned Facilities"]
[null,"New middle (1200 stu sta) located on Oil Well Road, E of Immokalee Rd, to accommodate growth"]
[null,"Additions at existing facilities - Golden Gate Elem, Naples Park Elem, Poinciana Elem, Sea Gate Elem, Shadowlawn Elem, and Tommie Barfield Elem."]
[null,"New Elementary \"A\" (840 stu sta) located n/o SR 93, s/o Golden Gate Blvd., w/o Desoto Blvd., e/o Wildwood Estates Rd. to accommodate growth"]
[null,"New Elementary \"B\" (840 stu sta) located n/o Pine Ridge Rd, e/o Airport-Pulling Rd, w/o Livingston Rd Extension to accommodate growth"]
[null,"New Elementary \"C\" (840 stu sta) located n/o Rattlesnake Hammock Rd., s/o Radio Rd, w/o CR 951, e/o County Barn Rd to accommodate growth"]
[]
[{"$nulls":6},"# of Units","Projected "]
["2c1.","Plans for the use and location of relocatable classroom facilities assigned student capacity.",null,null,null,"Number NOT meeting","projected","( increase ) /","Total age of all"]
[{"$nulls":5},"standards to be used","to be in use","decrease in # of","relocatables in"]
[null,"Location","Actual # of Units in 1998-99","Owner","Student Stations","as classroom space","in 2003-04","units by 2003-04","Column \"C\""]
[null,"Avalon Elementary",0,null,0,0,0,0,0]
[null,"Big Cypress Elementary",2,"CCPS",34,0,0,2,22]
[null,"Corkscrew",0,null,0,0,0,0,0]
[null,"Golden Gate Elementary",10,"CCPS",148,0,0,10,110]
[null,null,3,"FED",0,0,0,3,28]
[null,"Golden Terrace Elementary",7,"CCPS",132,0,0,7,76]
[null,"Highlands Elementary",3,"CCPS",22,0,0,3,35]
[null,"Lake Park Elementary",8,"CCPS",93,0,8,0,120]
[null,"Lake Trafford Elementary ",0,null,0,0,0,0,0]
[null,"Laurel Oak Elementary",5,"CCPS",93,0,0,5,43]
[null,"Lely Elementary",0,"CCPS",0,0,0,0,0]
[null,"Manatee Elementary",1,"FED",12,0,0,1,2]
[null,"Naples Park Elementary",6,"CCPS",38,0,0,6,78]
[null,"Pelican Marsh Elementary",0,null,0,0,0,0,0]
[null,"Pinecrest Elementary",4,"CCPS",68,0,0,4,33]
[null,"Poinciana Elementary",3,"CCPS",34,0,0,3,33]
[null,"Sea Gate Elementary",5,"CCPS",95,0,0,5,58]
[null,"Shadowlawn Elementary",7,"CCPS",124,0,0,7,77]
[null,"Tommie Barfield Elementary",4,"CCPS",91,0,0,4,44]
[null,"Village Oaks Elementary",0,null,0,0,0,0,0]
[null,"Vineyards Elementary",0,null,0,0,0,0,0]
[null,"East Naples Middle",0,null,0,0,0,0,0]
[null,"Golden Gate Middle",13,"CCPS",346,0,0,13,42]
[null,null,4,"FED",71,0,0,4,39]
[null,"Gulfview Middle",0,null,0,0,1,-1,0]
[null,"Immokalee Middle",5,"CCPS",108,0,0,5,43]
[null,"Manatee Middle",0,null,0,0,0,0,0]
[null,"Oakridge Middle",5,"CCPS",145,0,0,5,70]
[null,"Pine Ridge Middle",2,"CCPS",56,0,0,2,21]
[null,"Barron Collier High",2,"CCPS",0,0,0,2,19]
[null,null,0,"FED",0,0,0,0,0]
[null,"Gulf Coast High",0,null,0,0,0,0,0]
[null,"Immokalee High",6,"CCPS",132,0,0,6,36]
[null,"Lely High",0,null,0,0,0,0,0]
[null,"Naples High",0,null,0,0,12,-12,0]
[null,"Everglades City School",0,null,0,0,0,0,0]
["2c1.","COLLIER COUNTY Total",105,null,1842,0,21,84,"Avg Age 9.8"]
[]
["2c2.","Number of relocatable classrooms clearly identified and scheduled for replacement in the school board adopted financially feasible 5-year district work program."]
[null,"Location","Total # Units to be replaced","1999-00","2000-01","2001-02","2002-03","2003-04","5 YEAR TOTAL"]
[null,"Big Cypress Elementary",13,13,0,0,0,0,13]
[null,"Golden Gate Elementary ",15,0,0,15,0,0,15]
[null,"Golden Gate Middle",11,11,0,0,0,0,11]
[null,"Golden Terrace Elementary",10,0,0,0,0,10,10]
[null,"Laurel Oak Elementary",11,11,0,0,0,0,11]
[null,"Naples Park Elementary",9,0,0,9,0,0,9]
[null,"Oakridge Middle",7,0,7,0,0,0,7]
[null,"Pelican Marsh Elementary",4,0,0,0,0,4,4]
[null,"Poinciana Elementary",12,0,0,12,0,0,12]
[null,"Pine Ridge Middle",2,0,2,0,0,0,2]
[null,"Sea Gate Elementary",5,0,0,0,5,0,5]
[null,"Shadowlawn Elementary",7,0,0,0,7,0,7]
[null,"Tommie Barfield Elementary",4,0,0,0,4,0,4]
[null,"Vineyards Elementary",4,0,0,0,0,4,4]
["2c2.","COLLIER COUNTY Total",114,35,9,36,16,18,114]
[]
["2c3.","Plans for the use and location of leased facilities, relocatable units or permanent classrooms. (place each location on a separate line)"]
[null,"Location","# of leased classrooms 1998-99","Owner","FISH Stu. Sta.","# Years Leased ","# leased 2003-04","FISH Stu. Sta.","# Years Leased "]
[null,"Avalon Elementary",0,null,0,0,0,0,0]
[null,"Big Cypress Elementary",11,"LEASE",202,2,0,0,0]
[null,"Golden Gate Elementary",2,"LEASE",34,4,0,0,0]
[null,"Golden Terrace Elementary",3,"LEASE",24,3,0,0,0]
[null,"Highlands Elementary",0,null,0,0,0,0,0]
[null,"Lake Park Elementary",1,"LEASE",25,2,0,0,0]
[null,"Lake Trafford Elementary",1,"LEASE",25,1,0,0,0]
[null,"Laurel Oaks Elementary",6,"LEASE",130,2,0,0,0]
[null,"Lely Elementary",0,null,0,0,0,0,0]
[null,"Manatee Elementary",1,"LEASE",0,1,0,0,0]
[null,"Naples Park Elementary",3,"LEASE",56,3,0,0,0]
[null,"Pelican Marsh Elementary",4,"LEASE",96,1,0,0,0]
[null,"Pinecrest Elementary",0,null,0,0,0,0,0]
[null,"Poinciana Elementary",9,"LEASE",153,3,0,0,0]
[null,"Sea Gate Elementary",0,null,0,0,0,0,0]
[null,"Shadowlawn Elementary",0,null,0,0,0,0,0]
[null,"Tommie Barfield Elementary",0,null,0,0,0,0,0]
[null,"Village Oaks Elementary",0,null,0,0,0,0,0]
[null,"Vineyards Elementary",4,"LEASE",53,1,0,0,0]
[null,"East Naples Middle",0,null,0,0,0,0,0]
[null,"Golden Gate Middle",7,"LEASE",129,3,0,0,0]
[null,"Gulfview Middle",0,null,0,0,0,0,0]
[null,"Immokalee Middle",3,"LEASE",28,1,0,0,0]
[null,"Manatee Middle",0,null,0,0,0,0,0]
[null,"Oakridge Middle",2,"LEASE",28,2,0,0,0]
[null,"Pine Ridge Middle",0,null,0,0,0,0,0]
[null,"Barron Collier High",0,"LEASE",0,0,0,0,0]
[null,"Immokalee High",0,null,0,0,0,0,0]
[null,"Lely High",0,null,0,0,0,0,0]
[null,"Naples High",0,null,0,0,0,0,0]
[null,"Everglades City School",0,null,0,0,0,0,0]
["2c3.","COLLIER COUNTY Total",57,null,983,29,0,0,0]
[]
["2c4.","Plans for the use and location of Charter Schools, list current and PROJECTED.  (place each Charter School/location on a separate line)",{"$nulls":6},"Total charter students "]
[null,"Location-Type","# relocatable units or permanent classrooms ","Owner","Year Started","Student Stations","Students Enrolled","Years in Contract","projected for 2003-04"]
[null,"Marco Middle",9,"Marco Middle","1998-99",200,200,1,420]
[]
["2c4.","COLLIER COUNTY Total",9,null,null,200,200,1,200]
[]
["2d.","Plans for multitrack scheduling, grade level organization, block scheduling, or other alternatives that reduce the need for permanent student stations."]
[]
[]
[]
[]
["2e.","Average Class Size (5 years out -- 2003-04) that will result if the district facilities work plan is fully implemented."]
[null,"NOTE: The average shall not include exceptional student education classes or prekindergarten classes.",null,null,null,"Actual Average","Projected","New Rooms to","Projected Average"]
[null,"Location","(ESE & PreK excluded) # CLASSROOMS","Capacity (NOT Stu Sta)","1998-99 CO-FTE","1998-99 Class size","2003-04 CO-FTE","be added (removed)","2003-04 Class size"]
[null,"Avalon Elementary",29,657,507,17.48,613,null,21.14]
[null,"Big Cypress Elementary",50,1156,1005,20.1,820,null,16.4]
[null,"Corkscrew Elementary",0,0,0,null,820,42,19.52]
[null,"Golden Gate Elementary",38,954,878,23.11,948,11,19.35]
[null,"Golden Terrace Elementary",52,1034,952,18.31,800,null,15.38]
[null,"Growth Elementary \"A\"",0,0,0,null,771,42,18.36]
[null,"Growth Elementary \"B\"",0,0,0,null,849,42,20.21]
[null,"Highlands Elementary",32,665,591,18.47,630,null,19.69]
[null,"Lake Park Elementary",35,717,641,18.31,646,null,18.46]
[null,"Lake Trafford Elementary",50,993,813,16.26,955,null,19.1]
[null,"Laurel Oak Elementary",54,1101,1177,21.8,820,null,15.19]
[null,"Lely Elementary",46,1056,818,17.78,1241,null,26.98]
[null,"Manatee Elementary",43,898,899,20.91,1089,null,25.33]
[null,"Naples Park Elementary",39,881,850,21.79,890,8,18.94]
[null,"Pelican Marsh Elementary",41,1086,1013,24.71,820,null,20]
[null,"Pinecrest Elementary",44,983,714,16.23,789,null,17.93]
[null,"Poinciana Elementary",39,866,884,22.67,981,13,18.87]
[null,"Sea Gate Elementary",33,766,647,19.61,620,4,16.76]
[null,"Shadowlawn Elementary",35,776,617,17.63,690,6,16.83]
[null,"Tommie Barfield Elementary",29,671,622,21.45,696,4,21.09]
[null,"Village Oaks Elementary",40,901,643,16.08,611,null,15.28]
[null,"Vineyards Elementary",45,1150,887,19.71,820,null,18.22]
[null,"East Naples Middle",55,1215,846,15.38,1203,null,21.87]
[null,"Golden Gate Middle",37,1414,997,26.95,1108,null,29.95]
[null,"Gulfview Middle",30,676,655,21.83,688,null,22.93]
[null,"Immokalee Middle",55,1404,1129,20.53,1252,null,22.76]
[null,"Manatee Middle",40,1264,525,13.13,645,null,16.13]
[null,"Middle \"AA\"",0,0,0,null,1020,60,17]
[null,"Oakridge Middle",60,1432,1402,23.37,1020,null,17]
[null,"Pine Ridge Middle",51,1219,1175,23.04,1035,null,20.29]
[null,"Barron Collier High",94,1937,1817,19.33,1712,null,18.21]
[null,"Gulf Coast High",78,2087,1428,18.31,1890,null,24.23]
[null,"Immokalee High",64,1718,1280,20,1283,null,20.05]
[null,"Lely High",82,2032,1724,21.02,1881,null,22.94]
[null,"Naples High",77,1949,1965,25.52,2306,null,29.95]
[null,"Everglades City School",22,502,237,10.77,318,null,14.45]
["2e.","COLLIER COUNTY Total",1519,36160,30338,"District Avg 20",35280,232,"District Avg 20"]
[]
["2f.","The number and percentage of district students (CO-FTE) planned to be educated in relocatable facilities during each year."]
[]
[null,"Site                              ",null,"1999-00","2000-01","2001-02","2002-03","2003-04","5 YEAR AVERAGE"]
[null,"Avalon Elementary",null,0,0,0,0,0,0,null,90]
[null,"Big Cypress Elementary",null,0,0,0,0,0,0]
[null,"Corkscrew Elementary",null,0,0,0,0,0,0]
[null,"Golden Gate Elementary",null,182,182,0,0,0,72.8]
[null,"Golden Terrace Elementary",null,156,156,156,156,0,124.8]
[null,"Highlands Elementary",null,22,22,22,22,22,22]
[null,"Lake Park Elementary",null,152,152,152,152,152,152]
[null,"Lake Trafford Elementary",null,0,0,0,0,0,0]
[null,"Laurel Oak Elementary",null,0,0,0,0,0,0]
[null,"Lely Elementary",null,0,0,0,0,0,0]
[null,"Manatee Elementary",null,12,12,12,12,12,12]
[null,"Naples Park Elementary",null,64,64,0,0,0,25.6]
[null,"Pelican Marsh Elementary",null,85,85,85,85,0,68]
[null,"Pinecrest Elementary",null,56,56,56,56,56,56]
[null,"Poinciana Elementary",null,78,78,0,0,0,31.2]
[null,"Sea Gate Elementary",null,95,95,95,0,0,57]
[null,"Shadowlawn Elementary",null,124,124,124,0,0,74.4]
[null,"Tommie Barfield Elementary",null,91,91,91,0,0,54.6]
[null,"Village Oaks Elementary",null,0,0,0,0,0,0]
[null,"Vineyards Elementary",null,68,68,68,68,0,54.4]
[null,"East Naples Middle",null,0,0,0,0,0,0]
[null,"Golden Gate Middle",null,0,0,0,0,0,0]
[null,"Gulfview Middle",null,0,0,0,0,0,0]
[null,"Immokalee Middle",null,108,108,108,108,108,108]
[null,"Manatee Middle",null,0,0,0,0,0,0]
[null,"Oakridge Middle",null,173,0,0,0,0,34.6]
[null,"Pine Ridge Middle",null,56,0,0,0,0,11.2]
[null,"Barron Collier High",null,0,0,0,0,0,0]
[null,"Gulf Coast High",null,0,0,0,0,0,0]
[null,"Immokalee High",null,132,132,132,132,132,132]
[null,"Lely High",null,0,0,0,0,0,0]
[null,"Naples High",null,87,157,226,293,357,224]
[null,"Everglades City School",null,0,0,0,0,0,0]
["2f.","COLLIER COUNTY Total students in relocatables by year",null,1741,1582,1327,1084,839,1314.6]
[null,"Total number of CO-FTE students projected by year",null,31243,32217,33266,34238,35280,33248.8]
[null,"Percent in relocatables by year",null,0.06,0.05,0.04,0.03,0.02,0.04]
[]
["2g.","Plans for the closure of any school, including plans for disposition of the facility or usage of facility space, and anticipated revenues."]
[null,"None"]
[{"$nulls":10},"State Average","State Average","State Average","State Average","State Average","State Average"]
["3 .","The projected cost for each project identified in the tentative district facilities work program.",{"$nulls":7},"Year",1998,1998,1998,1998,1998,1998]
[{"$nulls":9},"Type of School","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/Hi/StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/Hi/StuSta"]
[{"$nulls":9},1,70,107,174,7485,11173,16419]
[null,"1998 State-wide totals - Gross Sq Ft per student station: Elem low 70, avg 107, high 174; Middle low 88, avg 90, high 180; High School low 127, avg 150, high 178 ",{"$nulls":7},2,88,90,180,7226,13517,18473]
[null,"1998 State-wide totals - Cost per student station: Elem low 7,485, avg 11,173, high 16,419; Middle low 7,226,avg 13,517, high 18,473; High School low 13,985, avg 20,182, high  28,785 ",{"$nulls":7},3,127,150,178,13985,20182,28785]
[]
["3a.","1999-00 Year","Type of School (new schools only)  Others=0","1999-00","1999-00","1999-00","1999-00","1998 State Avg","1998 State Avg","1998 State Avg","1999 Projected","1998 State Avg","1998 State Avg","1998 State Avg"]
[null,"Project Description","Elem=1, Middle=2, High=3, K-8=2, K-12=3, VoTech=3, ESE=3","PLANNED COST","Student Stations","Gross Sq. Ft","GSF/per StuSta","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/High/StuSta","COST/per StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/High/StuSta"]
[null,"Middle School \"AA\"",2,14495000,1233,145995,118.41,88,90,180,11755.88,7226,13517,18473]
[null,"Golden Gate Elementary (planning)",0,250000,179,12120,67.71,0,0,0,1396.65,0,0,0]
[null,"Naples Park Elem (planning)",0,250000,103,10050,97.57,0,0,0,2427.18,0,0,0]
[null,"Poinciana Elem (planning)",0,250000,135,14881,110.23,0,0,0,1851.85,0,0,0]
["3a.","COLLIER COUNTY Total 1999-00",null,15245000,1650,183046,110.94,null,null,null,9239.39]
[]
["3b.","2000-2001 Year","Type of School (new schools only)  Others=0","2000-01","2000-01","2000-01","2000-01","1998 State Avg","1998 State Avg","1998 State Avg","2000 Projected","1998 State Avg","1998 State Avg","1998 State Avg"]
[null,"Project Description","Elem=1, Middle=2, High=3, K-8=2, K-12=3, VoTech=3, ESE=3","PLANNED COST","Student Stations","Gross Sq. Ft","GSF/per StuSta","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/High/StuSta","COST/per StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/High/StuSta"]
[null,"Golden Gate Elem",0,2310000,179,12120,67.71,0,0,0,12905.03,0,0,0]
[null,"Naples Park Elem",0,2310000,103,10050,97.57,0,0,0,22427.18,0,0,0]
[null,"Poinciana Elem",0,2310000,135,14881,110.23,0,0,0,17111.11,0,0,0]
[null,"Sea Gate Elem (planning)",0,58000,100,5700,57,0,0,0,580,0,0,0]
[null,"Shadowlawn Elem(planning)",0,101500,150,9165,61.1,0,0,0,676.67,0,0,0]
[null,"Tommie Barfield Elem (planning)",0,90480,100,6575,65.75,0,0,0,904.8,0,0,0]
[null,"Growth Elem \"A\" (planning)",1,429000,987,122572,124.19,70,70,174,434.65,7485,11173,16419]
["3b","COLLIER COUNTY Total 2000-01",null,7608980,1754,181063,103.23,null,null,null,4338.07]
[]
["3c.","2001-2002 Year","Type of School (new schools only)  Others=0","2001-02","2001-02","2001-02","2001-02","1998 State Avg","1998 State Avg","1998 State Avg","2001 Projected","1998 State Avg","1998 State Avg","1998 State Avg"]
[null,"Project Description","Elem=1, Middle=2, High=3, K-8=2, K-12=3, VoTech=3, ESE=3","PLANNED COST","Student Stations","Gross Sq. Ft","GSF/per StuSta","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/High/StuSta","COST/per StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/High/StuSta"]
[null,"Sea Gate Elementary",0,1102000,100,5700,57,0,0,0,11020,0,0,0]
[null,"Shadowlawn Elementary",0,1928500,150,9165,61.1,0,0,0,12856.67,0,0,0]
[null,"Tommie Barfield Elementary",0,1719150,100,6575,65.75,0,0,0,17191.5,0,0,0]
[null,"Growth Elementary \"A\"",1,16000800,987,122572,124.19,70,70,70,16211.55,7485,7485,7485]
[null,"Growth Elementary \"B\" (planning)",1,441250,987,122572,124.19,70,70,70,447.06,7485,7485,7485]
["3c","COLLIER COUNTY Total 2001-02",null,21191700,2324,266584,114.71,null,null,null,9118.63]
[]
["3d.","2002-2003 Year","Type of School (new schools only)  Others=0","2002-03","2002-03","2002-03","2002-03","1998 State Avg","1998 State Avg","1998 State Avg","2002 Projected","1998 State Avg","1998 State Avg","1998 State Avg"]
[null,"Project Description","Elem=1, Middle=2, High=3, K-8=2, K-12=3, VoTech=3, ESE=3","PLANNED COST","Student Stations","Gross Sq. Ft","GSF/per StuSta","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/High/StuSta","COST/per StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/High/StuSta"]
[null,"Growth Elementary \"B\"",1,16727600,987,122572,124.19,70,107,174,16947.92,7485,11173,16419]
[null,"Growth Elementary \"C\" (planning)",1,453700,987,122572,124.19,70,107,174,459.68,7485,11173,16419]
["3d.","COLLIER COUNTY Total 2002-03",null,17181300,1974,245144,124.19,null,null,null,8703.8]
[]
["3e.","2003-2004 Year","Type of School (new schools only)  Others=0","2003-04","2003-04","2003-04","2003-04","1998 State Avg","1998 State Avg","1998 State Avg","2003 Projected","1998 State Avg","1998 State Avg","1998 State Avg"]
[null,"Project Description","Elem=1, Middle=2, High=3, K-8=2, K-12=3, VoTech=3, ESE=3","PLANNED COST","Student Stations","Gross Sq. Ft","GSF/per StuSta","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/High/StuSta","COST/per StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/High/StuSta"]
[null,"Growth Elementary \"C\"",1,17490660,987,122572,124.19,70,107,174,17721.03,7485,11173,16419]
["3e","COLLIER COUNTY Total 2003-04",null,17490660,987,122572,124.19,null,null,null,17721.03]
[]
["3f.","COLLIER COUNTY 5-Year Total",null,78717640,8689,998409]
[]
["4 .","Schedule of Estimated Capital Outlay Revenue from each currently approved source which is estimated to be available for expenditures on the"]
[null,"projects included in the tentative district facilities work program.   All amounts below are NET after considering carryover balances, interest earned, new COP's, 237 loans etc."]
[]
[null,null,null,"1999-00","2000-01","2001-02","2002-03","2003-04"]
[null,null,null,"Actual Budget","Projected","Projected","Projected","Projected","5 YEAR TOTAL"]
[null,"The Millege projected for discretionary capital outlay per s.236.25",null,2,2,2,2,2,10]
[null,"Full value of the 2-Mill discretionary capital outlay per s.236.25",null,10317228,10884663,11407125,11966086,12588317,57163419]
[null,"Value of the portion of the 2-Mills ACTUALLY levied.",null,46415698,49200639,52152678,55281838,58598749,261649602,"2 mill Expenditures"]
[null,"  less amount used to purchase school busses",null,null,700803,1468100,1808795,2573795,6551493,0.0250391858039211]
[null,"  less amount used to purchase other vehicles",null,388735,461844,113256,200730,834108,1998673,0.00763873892687977]
[null,"  less amount transferred to operating budget for maintenance/repair",null,2000000,1000000,500000,null,null,3500000,0.013376668541617]
[null,"  less amount used for maintenance/repair",null,7506206,8637364,6265300,8774525,7771959,38955354,0.148883673822672]
[null,"  less amount used to purchase capital outlay equipment",null,6180190,6854050,7245556,6696131,7267714,34243641,0.130875952947179]
[null,"  less amount used to correct environmental problems",null,1056447,1000000,1000000,1000000,1000000,5056447,0.0193252615763581]
[null,"  less amount transferred to operating budget for salaries",null,0,0,0,0,0,0,0]
[null,"  less amount used to pay debt service for s.237 loans",null,18798000,2625000,0,0,0,21423000,0.0818766771905887]
[null,"  less amount to pay debt service for COP's ",null,8399585,12850000,12850000,12850000,12850000,59799585,0.228548350706071]
[null,"  less other (please be specific)",null,0,0,0,0,0,0,0,"ALL Capital Outlay Expenditures"]
[null,"Net available 2-mills to construct new stu stations & core facilities",null,2086535,15071578,22710466,23951657,26301173,90121409,0.344435490484713,0.5]
[null,"P E C O New Construction",null,4736431,1901293,2885208,3579116,3201454,16303502,null,0.09]
[null,"C O & D S   Bond Proceeds  received on 20 March 1998",null,103389,0,0,0,0,103389,null,0]
[null,"C O & D S maximum potential bond proceeds",null,".",".",".",".",".",0,null,0]
[null,"Proceeds from 1/2 cent sales surtax authorized",null,0,0,0,0,0,0,null,0]
[null,"Proceeds from a s.237 loan",null,8000000,2500000,0,0,0,10500000,null,0.06]
[null,"Proceeds from local governmental infrastructure sales surtax",null,0,0,0,0,0,0,null,0]
[null,"Voted local bond referendum proceeds per s.9, Art VII State Const.",null,0,0,0,0,null,0,null,0]
[null,"Proceeds from Certificates of Participation (COP's)",null,0,0,0,0,null,0,null,0]
[null,"Classrooms First Bond proceeds amount authorized in FY 1997-98",null,5623706,2811853,2811853,2811853,2811853,16871118,null,0.09]
[null,"Impact fees received",null,8000000,9000000,9000000,10000000,10000000,46000000,null,0.25]
[null,"Private donations",null,600000,0,0,0,0,600000,null,0]
[null,"Grants from local governments or not-for-profit organizations",null,0,0,0,0,0,0,null,0]
["4.","COLLIER COUNTY Total",null,29150061,31284724,37407527,40342626,42314480,180499418,0.9999999999999997,0.9899999999999999]
[]
["5 .","Schedule indicating which projects included in the tentative district facilities work program will be funded from current revenues projected"]
[null,"in paragraph 4 above."]
[null,null,null,"1999-00","2000-01","2001-02","2002-03","2003-04"]
[null,"Project Description",null,"Actual Budget","Projected","Projected","Projected","Projected","5 YEAR TOTAL"]
[null,"Middle \"AA\"",null,14495000,{"$nulls":4},14495000]
[null,"Golden Gate Elem",null,250000,2310000,null,null,null,2560000]
[null,"Naples Park Elem",null,250000,2310000,null,null,null,2560000]
[null,"Poinciana Elem",null,250000,2310000,null,null,null,2560000]
[null,"Sea Gate Elem",null,null,58000,1102000,null,null,1160000]
[null,"Shadowlawn Elem",null,null,101500,1928500,null,null,2030000]
[null,"Tommie Barfield Elem",null,null,90480,1719150,null,null,1809630]
[null,"Growth Elem \"A\"",null,null,429000,16000800,null,null,16429800]
[null,"Growth Elem \"B\"",null,null,null,441250,16727600,null,17168850]
[null,"Growth Elem \"C\"",{"$nulls":4},453700,17490660,17944360]
["5.","COLLIER COUNTY Total",null,15245000,7608980,21191700,17181300,17490660,78717640]
[]
["6 .","Schedule of options for generation of additional revenues by the district facilities work program which are not funded under paragraph 5 above."]
[null,"Additional anticipated revenues may include effort index grants and SIT Program awards."]
[null,null,null,"1999-00","2000-01","2001-02","2002-03","2003-04"]
[null,null,null,"Actual Budget","Projected","Projected","Projected","Projected","5 YEAR TOTAL"]
[null,"Effort Index Grants",null,6613213,0,0,0,0,6613213]
[null,"SIT Program awards",null,0,0,0,0,0,0]
[null,"Other (specify)",null,0,0,0,0,0,0]
["6.","COLLIER COUNTY Total",null,6613213,0,0,0,0,6613213]
[]
["7 .","Schedule indicating which projects included in the tentative district facilities work program in paragraph (2) 2. above which CANNOT be funded"]
[null,"from current revenues projected over the next 5-years."]
[null,null,null,"1999-00","2000-01","2001-02","2002-03","2003-04"]
[null,"Project Description",null,"Actual Budget","Projected","Projected","Projected","Projected","5 YEAR TOTAL"]
[]
[]
[]
["7.","COLLIER COUNTY Total",null,0,0,0,0,0,0]
[]
[null,"NOTE: If the sum of the totals in paragraphs 5. and 7. above DO NOT equal the total in paragraph 2. above, the message \"Check Totals\" appears.   -- They should balance ! !"]
[null,"Project Description",null,"1999-00","2000-01","2001-02","2002-03","2003-04","5 YEAR TOTAL"]
[null,"This row is for \"Checking and Balancing\" only",null,"","","","","",""]
[]
["2.(b)","To the extent available, the tentative district facilities work program shall be based on information produced by the demographic and revenue"]
[null,"education estimating conferences."]
[]
["(3)","The adopted district facilities work program shall:"]
["(a)","Be a complete, balanced capital outlay financial plan for the district."]
["(b)","Set forth the proposed commitments and planned expenditures of the district to address the educational facilities needs of its students"]
[null,"and to adequately provide for the maintenance of the educational plant and ancillary facilities."]
[]
["(4)","The first year of the adopted district facilities work program shall constitute the capital outlay budget required in s. 235.18."]
[null,"The adopted district facilities work program shall include the information required in paragraphs (2) (a) 1., 2., and 3., based upon projects actually"]
[null,"funded in the program."]
{"$rows_empty":7}
["Respectfully submitted this ___________ day of ____________________, 1999."]
[]
[null,"SCHOOL BOARD OF ","COLLIER COUNTY  COUNTY"]
[]
["DISTRICT SUPERINTENDENT:"]
[null,null,"Signature",null,null,"Name Printed",null,null,"Date"]
[]
["CHIEF FINANCIAL OFFICER:  ____________________________________________________________________________________________________________________________________________________________",{"$nulls":8}," "]
[null,null,"Signature",null,null,"Name Printed",null,null,"Date",null," "]
[]
["DISTRICT POINT-OF-CONTACT PERSON:            Dave Lesansky,       Director, Facilities Planning and Construction",{"$nulls":4},"(941)593-2533",null,null,null," "]
[null,null,null,"Name Printed","Job Title","Phone number(s)",null,"E-Mail Address",null,null," "]

{"sheet":"EXPLANATIONS OF WORK PLAN","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}