{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Recovered_Sheet1","01_5YrWkPlan","EXPLANATIONS OF WORK PLAN"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Recovered_Sheet1","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"01_5YrWkPlan","index":1,"n_rows":286,"n_cols":25,"rows_kept":286,"cut":false,"hidden":false,"merged":[[58,1,58,3]],"flags":["formulas_cached_only"]}
[]
["BRADFORD  SCHOOL DISTRICT - - FACILITIES FIVE-YEAR WORK PROGRAM"]
["BRADFORD   SCHOOL  DISTRICT - -  WORKSHEET "," "]
["This work program worksheet must be filled out completely and a paper copy signed and submitted to the SMART Schools Clearinghouse, and a copy submitted ",{"$nulls":8},"Last Revised",{"$nulls":14},"The application must be filled out completely and a paper copy signed and submitted to the SMART Schools Clearinghouse, and a copy submitted electronically by September 1, 1998, and all data accurate as of July 15, 1998."]
["electronically in digital format, as you received it (not a fax), prior to October 1, 2002, and all data accurate as of July 15, 2002.",{"$nulls":8},"2000-03-17",{"$nulls":14},"The application must be filled out completely and a paper copy signed and submitted to the SMART Schools Clearinghouse, and a copy submitted electronically by September 1, 1998, and all data accurate as of July 15, 1998."]
["District: ====>",null,"BRADFORD","Date: ==>","2003-10-01",null,"For fiscal years","  2002-2003 through 2006-2007"]
[]
["Section 235.185 School district facilities work program; definitions; preparation, adoption, and amendment."]
[]
["(1)    DEFINITIONS"]
["(a)"]
["(b)"]
{"$rows_empty":7}
["(2)     PREPARATION OF TENTATIVE DISTRICT FACILITIES WORK PROGRAM"]
["(a)"]
[]
["1 .","A schedule of major repair and renovation projects necessary to maintain the educational plant and ancillary facilities"]
[null,"of the district."]
[null,null,null,"2002-03 ","2003-04 ","2004-05","2005-06","2006-07"]
[null,"Project","Location","Actual Budget","Projected Cost","Projected Cost","Projected Cost","Projected Cost","5 YEAR TOTAL"]
[null,"Life Safety"]
[null,"SREF deficiencies","District wide",15661,15000,15000,15000,5000,65661]
[null,"ADA compliance ","District wide",15000,5000,5000,5000,5000,35000]
[null,"Asbestos","District wide",7817,{"$nulls":4},7817]
[null,"Fire Alarms","District wide",10000,{"$nulls":4},10000]
[null,"HVAC Upgrades"]
[null,"AC unit replacement","Bradford District",125901,30000,50000,75000,100000,380901]
[null,"Make Up Air Units","Starke Elementary",128500,{"$nulls":4},128500]
[null,"Waste Water Retention"]
[null,"Connect sewage to local system","Lawtey Elementary",{"$nulls":4},10000,10000]
[null,"Roofing"]
[null,"Replacement bldg #1","Operation's Center",{"$nulls":5},0]
[null,"General Repair/Replacement","Bradford District",50302,70000,100000,125000,150000,495302]
[null,"Replacement bldg #1 and #8","[BMS#1]         [BHS #8]",374283.68,{"$nulls":4},374283.68]
[null,"Flooring"]
[null,"Carpet and Tile","Bradford District",93162,50000,50000,100000,110000,403162]
[null,"Remodel and Renovations"]
[null,"Convert Bldg3 to Multipuirpose","Southside Elementary",25000,{"$nulls":4},25000]
[null,"Bldg #7 fieldhouse renovation","Bradford High School",null,25000,null,null,null,25000]
[null,"Extend Band Room ","Bradford High School",{"$nulls":4},35000,35000]
[null,"Replace windows","District wide",null,20000,null,null,null,20000]
[null,"Replace windows Bldg #2","Lawtey Elementary",27950,{"$nulls":4},27950]
[null,"Pavillion ","Lawtey Community School",86217,{"$nulls":4},86217]
[null,"Pave parking area  @ CVD range","Bradford/Union Vo-tech",49585,{"$nulls":4},49585]
[null,"Portable Renovation","District wide",null,25000,null,null,null,25000]
[null,"Other"]
[null,"Extend covered walkways","District wide",{"$nulls":5},0]
[null,"Maintenance, Repair, and Renovation Totals",null,1009378.6799999999,240000,220000,320000,415000,2204378.6799999997]
[null," Less projected PECO Maintenance Funds (235.435(1))",null,801298,200000,208000,215000,225000,1649298]
["1.","BRADFORD Total",null,208080.67999999993,40000,12000,105000,190000,555080.6799999997]
[]
["2 .","A schedule of capital outlay projects necessary to ensure the availability of satisfactory student stations for the"]
[null,"projected student enrollment in k-12 programs"]
[null,null,null,"2002-03 ","2003-04 ","2004-05","2005-06","2006-07"]
[null,"Project Description",null,"Actual Budget","Projected Cost","Projected Cost","Projected Cost","Projected Cost","5 YEAR TOTAL"]
[" ","Media Center Addition @ Southside  Elementary ",null,823159,{"$nulls":4},823159]
[null,"Classroom Additions @ Southside  Elementary ",null,673277,485000,null,null,null,1158277]
[null,"Pavillion @ SouthSide Elementary",{"$nulls":4},100000,null,100000]
[null,"Classroom Additons @ Lawtey Community School",null,null,650000,450000,null,null,1100000]
[null,"Maintenance Facility",{"$nulls":5},500000,500000]
[null,"Classroom Addition @Vo-Tech AG Shop",null,106959,{"$nulls":4},106959]
[null,"Classroom Additons @ Bradford High School",{"$nulls":4},825000,null,825000]
[null,"New Rennaissance Center",{"$nulls":5},480000,480000]
[null," Expand Café' @ Bradford High School",null,450000,{"$nulls":4},450000]
[null,"Band Addition @ Bradford Middle School",null,null,null,500000,null,null,500000]
["2 .","BRADFORD Total",null,2053395,1135000,950000,925000,980000,6043395]
[]
[null,"THIS SCHEDULE SHALL CONSIDER:"]
[{"$nulls":7}," "]
["2a.","Locations, capacities, and planned utilization rates of current educational facilities of the district. (Include both permanent and relocatable facilities)"]
[null,null,"2002-03 FISH Satisfactory","Actual 2002-03","Actual 2002-03","Actual 2002-03","New Stu Capacity to","Projected 2006-07","Projected 2006-07"]
[null,"Location","Student Stations","FISH Capacity ","CO-FTE ","Utilization","be added (removed)","CO-FTE ","Utilization"]
[null,"Bradford High School",1133,963,950,0.99,80,955,0.92]
[null,"Bradford \\Union Vo-tech",379,379,180,0.47,null,155,0.41]
[null,"Bradford Middle School",1250,1125,854,0.76,null,731,0.65]
[null,"Starke Elementary ",776,776,540,0.7,null,599,0.77]
[null,"Lawtey Community ",578,578,386,0.67,0,448,0.78]
[null,"RJE Center (Rennaissance Center)",174,174,17,0.1,null,33,0.19]
[null,"Southside Elemtary",907,907,660,0.73,null,621,0.68]
[null,"Brooker Elementary ",216,216,94,0.44,null,141,0.65]
[null,"Hampton Elementary ",320,320,148,0.46,null,188,0.59]
["2a.","BRADFORD Total",5733,5438,3829,0.7,80,3871,0.7]
[]
["2b.","Proposed Location of Planned Facilities"]
[null,"None planned"]
[{"$nulls":6},"# of Units","Projected "]
["2c1.","Plans for the use and location of relocatable classroom facilities assigned student capacity.",null,null,null,"Number NOT meeting","projected","( increase ) /","Total age of all"]
[{"$nulls":5},"standards to be used","to be in use","decrease in # of","relocatables in"]
[null,"Location","2002-03","Owner","Student Stations","as classroom space","in 2006-07","units by 2006-07","Column \"C\""]
[null,"Southside Elementary",13,"School Board",263,1,0,13,258]
[null,"Lawtey Community ",9,"School Board",200,0,0,9,153]
[null,"Surplus (old renaissance )",4,"School Board",90,0,0,4,130]
[null,"Brooker Elementary ",1,"School Board",23,0,1,0,7]
[null,"Bradford Middle School",4,"School Board",105,0,3,1,50]
[null,"Bradford/Union Vo-tech",1,"School Board",0,0,1,0,15]
["2c1.","BRADFORD Total",32,null,681,1,5,27,"Avg Age 19.16"]
[]
["2c2.","Number of relocatable classrooms clearly identified and scheduled for replacement in the school board adopted financially feasible 5-year district work program."]
[null,"Location","Total # Units to be replaced","2002-03 ","2003-04 ","2004-05","2005-06","2006-07","5 YEAR TOTAL"]
[null,"Southside Elementary",13,0,13,0,0,0,13]
[null,"Lawtey Community ",8,0,0,8,0,0,8]
[null,"Bradford Middle School",1,0,0,1,0,0,1]
["2c2.","BRADFORD Total",22,0,13,9,0,0,22]
[]
["2c3.","Plans for the use and location of leased facilities, relocatable units or permanent classrooms. (place each location on a separate line)"]
[null,"Location","# of leased classrooms 2002-03","Owner","FISH Stu. Sta.","# Years Leased ","# leased 2006-07","FISH Stu. Sta.","# Years Leased "]
[null,"Lawtey Community",3,"LEASED",72,1,3,72,3]
[" ","Brooker Elementary",1,"LEASED",24,1,1,24,3]
["2c3.","BRADFORD Total",4,null,96,2,4,96,6]
["2c4.","Plans for the use and location of Charter Schools, list current and PROJECTED.  (place each Charter School/location on a separate line)",{"$nulls":6},"Total charter students "]
[null,"Location-Type","# relocatable units or permanent classrooms ","Owner","Year Started","Student Stations","Students Enrolled","Years in Contract","projected for 2005-06"]
[null,"None",{"$nulls":6},0]
["2c4.","BRADFORD Total",0,null,null,0,0,0,0]
[]
["2d.","Plans for multitrack scheduling, grade level organization, block scheduling, or other alternatives that reduce the need for permanent student stations."]
[]
[]
["2e.","Average Class Size (5 years out -- 2006-07) that will result if the district facilities work plan is fully implemented."]
[null,"NOTE: The average shall not include exceptional student education classes or prekindergarten classes.",null,null,null,"Actual Average","Projected","New Rooms to","Projected Average"]
[null,"Location","(ESE & PreK excluded) # CLASSROOMS","Capacity (NOT Stu Sta)","2002-03CO-FTE","2002-03 Class size","2006-07 CO-FTE","be added (removed)","2006-07 Class size"]
[null,"Bradford High School",43,914,950,22.09,955,4,20.32]
[null,"Bradford \\Union Vo-tech",13,342,180,13.85,155,0,11.92]
[null,"Bradford Middle",36,676,854,23.72,731,0,20.31]
[null,"Starke Elementary ",26,670,540,20.77,599,0,23.04]
[null,"Lawtey Community ",22,475,386,17.55,448,0,20.36]
[null,"Southside Elementary",37,884,660,17.84,621,0,16.78]
[null,"Brooker Elementary ",7,182,94,13.43,141,null,20.14]
[null,"Hampton Elementary ",11,302,148,13.45,188,0,17.09]
["2e.","BRADFORD Total",195,4445,3812,"District Avg 20",3838,4,"District Avg 19"]
[]
["2f.","The number and percentage of district students (CO-FTE) planned to be educated in relocatable facilities during each year."]
[]
[null,"Site                              ",null,"2002-03 ","2003-04 ","2004-05","2005-06","2006-07","5 YEAR AVERAGE"]
[null,"Southside Elementary",null,197,197,0,0,0,78.8]
[null,"Lawtey Community ",null,76,76,76,0,0,45.6]
[null,"Brooker Elementary ",null,39,39,39,39,20,35.2]
[null,"Bradford Middle ",null,100,100,100,60,60,84]
["2f.","BRADFORD Total students in relocatables by year",null,412,412,215,99,80,243.6]
[null,"Total number of CO-FTE students projected by year",null,3812,3786,3766,3728,3913,3696]
[null,"Percent in relocatables by year",null,0.11,0.11,0.06,0.03,0.02,0.07]
[]
["2g.","Plans for the closure of any school, including plans for disposition of the facility or usage of facility space, and anticipated revenues."]
[null,"None"]
[{"$nulls":10},"State Average","State Average","State Average","State Average","State Average","State Average"]
["3 .","The projected cost for each project identified in the tentative district facilities work program.",{"$nulls":7},"Year",2000,2000,2000,2000,2000,2000]
[{"$nulls":9},"Type of School","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/Hi/StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/Hi/StuSta"]
[{"$nulls":9},1,79,110,156,9213,12712,22844]
[null,"1999 State-wide totals - Gross Sq Ft per student station: Elem low 79, avg 110, high 156; Middle low 86, avg 113, high 165; High School low 68, avg 128, high 222 ",{"$nulls":7},2,86,113,165,9863,13571,18853]
[null,"1999 State-wide totals - Cost per student station: Elem low 9,213, avg 12,712, high 22,844; Middle low 9,863,avg 13,571, high 18,853; High School low 14,900, avg 18,106, high  26,448 ",{"$nulls":7},3,68,128,222,14900,18106,26448]
[]
["3a.","2002-03 Year","Type of School (new schools only)  Others=0","2002-03 ","2002-03 ","2002-03 ","2002-03 ","2000 State Avg","2000 State Avg","2000 State Avg","2000 Projected","2000 State Avg","2000 State Avg","2000 State Avg"]
[null,"Project Description","Elem=1, Middle=2, High=3, K-8=2, K-12=3, VoTech=3, ESE=3","PLANNED COST","Student Stations","Gross Sq. Ft","GSF/per StuSta","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/High/StuSta","COST/per StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/High/StuSta"]
[null,"Expand Café Bradford High",3,450000,0,2000]
[null,"Pri Classrooms, Southside Elem",1,1160000,220,9800,44.55,79,110]
[null,"Classroom @ Vo-tech Bldg 9",3,106959,20,1200,60,68,128,222,5347.95,14900,18106,26448]
["3a.","BRADFORD Total 2002-03",null,1716959,240,13000,54.17,null,null,null,7154]
[]
["3b.","2003-2004 Year","Type of School (new schools only)  Others=0","2003-04 ","2003-04 ","2003-04 ","2003-04 ","2000 State Avg","2000 State Avg","2000 State Avg","2001 Projected","2000 State Avg","2000 State Avg","2000 State Avg"]
[null,"Project Description","Elem=1, Middle=2, High=3, K-8=2, K-12=3, VoTech=3, ESE=3","PLANNED COST","Student Stations","Gross Sq. Ft","GSF/per StuSta","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/High/StuSta","COST/per StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/High/StuSta"]
[null,"Mid Clsrms, Lawtey community",2,1100000,200,8500,42.5,86,113,165,5500,9863,13571,18853]
["3b","BRADFORD Total 2003-04",null,1100000,200,8500,42.5,null,null,null,5500]
[]
["3c.","2004-2005 Year","Type of School (new schools only)  Others=0","2004-05","2004-05","2004-05","2004-05","2000 State Avg","2000 State Avg","2000 State Avg","2002 Projected","2000 State Avg","2000 State Avg","2000 State Avg"]
[null,"Project Description","Elem=1, Middle=2, High=3, K-8=2, K-12=3, VoTech=3, ESE=3","PLANNED COST","Student Stations","Gross Sq. Ft","GSF/per StuSta","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/High/StuSta","COST/per StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/High/StuSta"]
[null,"Band Rm , Bradford Middle",2,500000,0,2000,{"$error":"#DIV/0!"},86,113,165,{"$error":"#REF!"},9863,13571,18853]
["3c","BRADFORD Total 2004-05",null,500000,0,2000,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"}]
[]
["3d.","2005-2006 Year","Type of School (new schools only)  Others=0","2005-06","2005-06","2005-06","2005-06","2000 State Avg","2000 State Avg","2000 State Avg","2003 Projected","2000 State Avg","2000 State Avg","2000 State Avg"]
[null,"Project Description","Elem=1, Middle=2, High=3, K-8=2, K-12=3, VoTech=3, ESE=3","PLANNED COST","Student Stations","Gross Sq. Ft","GSF/per StuSta","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/High/StuSta","COST/per StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/High/StuSta"]
[null,"Classrooms, Bradford High",3,725000,80,3600,45,68,128]
[null,"Privillion @ SouthSide Elem",1,100000,0,2400,null,null,110,156,{"$error":"#DIV/0!"},9213,12712,22844]
["3d.","BRADFORD Total 2005-06",null,825000,80,2000,25,null,null,null,10312.5]
[]
["3e.","2006-2007 Year","Type of School (new schools only)  Others=0","2006-07","2006-07","2006-07","2006-07","2000 State Avg","2000 State Avg","2000 State Avg","2003 Projected","2000 State Avg","2000 State Avg","2000 State Avg"]
[null,"Project Description","Elem=1, Middle=2, High=3, K-8=2, K-12=3, VoTech=3, ESE=3","PLANNED COST","Student Stations","Gross Sq. Ft","GSF/per StuSta","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/High/StuSta","COST/per StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/High/StuSta"]
[null,"Maintenance Facility",null,500000,null,4500,{"$error":"#DIV/0!"},0,0,0,{"$error":"#DIV/0!"},0,0,0]
[null,"New Renaissance",3,480000,40,4000]
["3e","BRADFORD Total 2006-07",null,980000,40,8500,212.5,null,null,null,24500]
[]
["3f.","BRADFORD 5-Year Total",null,5121959,560,34000]
["4 .","Schedule of Estimated Capital Outlay Revenue from each currently approved source which is estimated to be available for expenditures on the"]
[null,"projects included in the tentative district facilities work program.   All amounts below are NET after considering carryover balances, interest earned, new COP's, 237 loans etc."]
[]
[null,null,"  ","2002-03 ","2003-04 ","2004-05","2005-06","2006-07"]
[null,null,null,"Actual Budget","Projected","Projected","Projected","Projected","5 YEAR TOTAL"]
[null,"The Millege projected for discretionary capital outlay per s.236.25",null,2,2,2,2,2,10]
[null,"Full value of the 2-Mill discretionary capital outlay per s.236.25",null,2201594,1250000,1100000,1200000,1300000,7051594]
[null,"Value of the portion of the 2-Mills ACTUALLY levied.",null,2201594,1250000,1100000,1200000,1300000,7051594,"2 mill Expenditures"]
[null,"  less amount used to purchase school busses",null,260000,250000,225000,245000,240000,1220000,0.173010527832431]
[null,"  less amount used to purchase other vehicles",null,27000,0,0,0,0,27000,0.00382892151760297]
[null,"  less amount transferred to operating budget for maintenance/repair",null,0,0,0,0,0,0,0]
[null,"  less amount used for maintenance/repair",null,0,0,0,0,0,0,0]
[null,"  less amount used to purchase capital outlay equipment",null,83964,30000,20000,50000,20000,203964,0.0289245240154212]
[null,"  less amount used to correct environmental problems",null,0,0,0,80000,0,80000,0.0113449526447495]
[null,"  less amount transferred to operating budget for salaries",null,0,0,0,0,0,0,0]
[null,"  less amount used to pay debt service for s.237 loans",null,0,0,0,0,0,0,0]
[null,"  less amount to pay debt service for COP's ",null,0,0,0,0,0,0,0]
[null,"  less other (please be specific)         Technology",null,0,0,0,0,100000,100000,0.0141811908059369]
[null,"                                                 UBCI   Technical services",null,0,0,0,0,0,0,0]
[null,"                                                             Utility Equipment",null,0,0,0,0,0,0,0,"ALL Capital Outlay Expenditures"]
[null,"Net available 2-mills to construct new stu stations & core facilities",null,1830630,970000,855000,825000,940000,5420630,0.768709883183859,0.84]
[null,"P E C O New Construction",null,417635,150000,112568,100000,90000,870203,null,0.13]
[null,"C O & D S   Bond Proceeds  received on 20 March 1998",null,0,0,0,0,0,0,null,0]
[null,"C O & D S maximum potential bond proceeds",null,69845,21000,22000,23000,24000,159845,null,0.02]
[null,"Proceeds from 1/2 cent sales surtax authorized",null,0,0,0,0,0,0,null,0]
[null,"Proceeds from a s.237 loan",null,0,0,0,0,0,0,null,0]
[null,"Proceeds from local governmental infrastructure sales surtax",null,0,0,0,0,0,0,null,0]
[null,"Voted local bond referendum proceeds per s.9, Art VII State Const.",null,0,0,0,0,0,0,null,0]
[null,"Proceeds from Certificates of Participation (COP's)",null,0,0,0,0,0,0,null,0]
[null,"Classrooms First Bond proceeds amount authorized in FY 1997-98",null,0,0,0,0,0,0,null,0]
[null,"Effort Index Grants",null,0,0,0,0,0,0]
[null,"Impact fees received",null,0,0,0,0,0,0,null,0]
[null,"Private donations",null,0,0,0,0,0,0,null,0]
[null,"Grants from local governments or not-for-profit organizations",null,0,0,0,0,0,0,null,0]
["4.","BRADFORD Total",null,2318110,1141000,989568,948000,1054000,6450678,1.0000000000000007,0.99]
[]
["5.","Schedule indicating which projects included in the tentative district facilities work program will be funded from current revenues projected"]
[null,"in paragraph 4 above",null,"2002-03 ","2003-04 ","2004-05","2005-06","2006-07"]
[null,"Project Description","Student Stations","Actual Budget","Projected","Projected","Projected","Projected","5 YEAR TOTAL","   "]
[null,"New Renaissance Facility",{"$nulls":5},480000,480000]
[null,"Southside Elem' Addition",220,673277,485000,null,null,null,1158277]
[null,"SouthSide Elementary Pavillion",0,null,null,null,100000,null,100000]
[null,"SouthSide Media Center",null,823159,{"$nulls":4},823159]
[null,"Vo-Tech Classroom/ Ag Bldg 9",0,106959,{"$nulls":4},106959]
[null,"Maintenance Facility",0,{"$nulls":4},500000,500000]
[null,"Lawtey Community Addition",200,null,650000,450000,null,null,1100000]
[null,"Bradford High Classrooms",80,null,null,null,825000,null,825000]
[null,"Bradford High Café' Addition",0,450000,{"$nulls":4},450000]
[null,"Bradford Middle Band addition",0,null," ",500000,null,null,500000]
["5.","BRADFORD Total",500,2053395,1135000,950000,925000,980000,6043395]
[]
["6 .","Schedule of options for generation of additional revenues by the district facilities work program which are not funded under paragraph 5 above."]
[null,"Additional anticipated revenues may include effort index grants and SIT Program awards."]
[null,null,null,"2002-03 ","2003-04 ","2004-05","2005-06","2006-07"]
[null,null,null,"Actual Budget","Projected","Projected","Projected"," ","5 YEAR TOTAL"]
[null,"SIT Program awards",null,0,0,0,0,0,0]
[null,"Other (specify)",null,0,0,0,0,0,0]
["6.","BRADFORD Total",null,0,0,0,0,0,0]
[]
["7 .","Schedule indicating which projects included in the tentative district facilities work program in paragraph (2) 2. above which CANNOT be funded"]
[null,"from current revenues projected over the next 5-years."]
[null,null,null,"2002-03 ","2003-04 ","2004-05","2005-06","2006-07"]
[null,"Project Description","Student Stations","Actual Budget","Projected","Projected","Projected","Projected","5 YEAR TOTAL"]
[null,"NONE",null,0,0,0,0,0,0]
["7.","BRADFORD Total",0,0,0,0,0,0,0]
[]
[null,"NOTE: If the sum of the totals in paragraphs 5. and 7. above DO NOT equal the total in paragraph 2. above, the message \"Check Totals\" appears.   -- They should balance ! !"]
[null,"Project Description",null,"2002-03 ","2003-04 ","2004-05","2005-06","2006-07","5 YEAR TOTAL"]
[null,"This row is for \"Checking and Balancing\" only",null,"","","","","",""]
[]
["2.(b)","To the extent available, the tentative district facilities work program shall be based on information produced by the demographic and revenue"]
[null,"education estimating conferences."]
[]
["(3)","The adopted district facilities work program shall:"]
["(a)","Be a complete, balanced capital outlay financial plan for the district."]
["(b)","Set forth the proposed commitments and planned expenditures of the district to address the educational facilities needs of its students"]
[null,"and to adequately provide for the maintenance of the educational plant and ancillary facilities."]
[]
["(4)","The first year of the adopted district facilities work program shall constitute the capital outlay budget required in s. 235.18."]
[null,"The adopted district facilities work program shall include the information required in paragraphs (2) (a) 1., 2., and 3., based upon projects actually"]
[null,"funded in the program."]
{"$rows_empty":7}
["Respectfully submitted this ___________ day of ____________________, 2001."]
[]
[null,"SCHOOL BOARD OF ","BRADFORD  COUNTY"]
[]
["DISTRICT SUPERINTENDENT:"]
[null,null,"Signature",null,null,"Name Printed",null,null,"Date"]
[]
["CHIEF FINANCIAL OFFICER:  ____________________________________________________________________________________________________________________________________________________________",{"$nulls":8}," "]
[null,null,"Signature",null,null,"Name Printed",null,null,"Date",null," "]
[]
["DISTRICT POINT-OF-CONTACT PERSON:  _________________________________________________________________________________________________________________________________________________",{"$nulls":8}," "]
[null,null,null,"Name Printed","Job Title","Phone number(s)",null,"E-Mail Address",null,null," "]

{"sheet":"EXPLANATIONS OF WORK PLAN","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}