{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["*****","00_5YrWkPlan","EXPLANATIONS OF WORK PLAN"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"*****","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"00_5YrWkPlan","index":1,"n_rows":301,"n_cols":25,"rows_kept":301,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
["BRADFORD  SCHOOL DISTRICT - - FACILITIES FIVE-YEAR WORK PROGRAM"]
["BRADFORD   SCHOOL  DISTRICT - -  WORKSHEET "]
["This work program worksheet must be filled out completely and a paper copy signed and submitted to the SMART Schools Clearinghouse, and a copy submitted ",{"$nulls":8},"Last Revised",{"$nulls":14},"The application must be filled out completely and a paper copy signed and submitted to the SMART Schools Clearinghouse, and a copy submitted electronically by September 1, 1998, and all data accurate as of July 15, 1998."]
["electronically in digital format, as you received it (not a fax), prior to October 1, 2000, and all data accurate as of July 15, 2000.",{"$nulls":8},"2000-03-17",{"$nulls":14},"The application must be filled out completely and a paper copy signed and submitted to the SMART Schools Clearinghouse, and a copy submitted electronically by September 1, 1998, and all data accurate as of July 15, 1998."]
["District: ====>",null,"BRADFORD","Date: ==>","2000-10-01",null,"For fiscal years","  2000-2001 through 2004-2005"]
[]
["Section 235.185 School district facilities work program; definitions; preparation, adoption, and amendment."]
[]
["(1)    DEFINITIONS"]
["(a)"]
["(b)"]
{"$rows_empty":7}
["(2)     PREPARATION OF TENTATIVE DISTRICT FACILITIES WORK PROGRAM"]
["(a)"]
[]
["1 .","A schedule of major repair and renovation projects necessary to maintain the educational plant and ancillary facilities"]
[null,"of the district."]
[null,null,null,"2000-01 ","2001-02 ","2002-03 ","2003-04 ","2004-05"]
[null,"Project","Location","Actual Budget","Projected Cost","Projected Cost","Projected Cost","Projected Cost","5 YEAR TOTAL"]
[null,"Life Safety",{"$nulls":6},0]
[null,"SREF deficiencies","All",40000,15000,15000,15000,15000,100000]
[null,"ADA comliance ","All",30000,null,20000,null,15000,65000]
[null,"Asbestos","All",null,22000,null,null,null,22000]
[null,"Acoustic improvements","Bradford Middle School Bldg #2",20000]
[null,"Fire Alarms","All",null,5000,5000,5000,5000,20000]
[null,"HVAC Upgrades",{"$nulls":6},0]
[null,"Dehumidification","All",{"$nulls":5},0]
[null,"AC unit replacement","County wide as needed",30233,{"$nulls":4},30233]
[null,"AC unit replacement Bldgs 3,4&6","Lawtey Elementary",null,null,150000,null,null,150000]
[null,"AC unit replacement","Bradford middle School Bldg.#1 & #4",null,null,null,20000,45000,65000]
[null,"Replace windows","SouthSide Elementary",30000,10000,null,null,null,40000]
[null,"Waste Water Retention",{"$nulls":6},0]
[null,"Replace sewage treatment","Lawtey Elementary",null,80000,null,null,null,80000]
[null,"Roofing",{"$nulls":6},0]
[null,"Replacement bldg #1","Bradford middle School",180000,{"$nulls":4},180000]
[null,"Replacement bldg #8","Bradford High School",null,105000,null,null,null,105000]
[null,"Replacement bldg #6","Lawtey Community School",{"$nulls":4},150000,150000]
[null,"Replacement bldg #9","Bradford High School",null,null,null,150000,null,150000]
[null,"Replacement bldg #2","Bradford High School",75000,{"$nulls":4},75000]
[null,"Replacement bldg #5","Bradford High School",null,null,60000,50000,null,110000]
[null,"Replacement bldg #1","Operation's Center",null,null,85000,null,null,85000]
[null,"Parapet wall seal/removal","Hampton Elementary",null,10000,null,null,null,10000]
[null,"EPA Fuel Tank Replacement",{"$nulls":6},0]
[null,"Flooring",{"$nulls":6},0]
[null,"Carpet to tile","Bradford middle School Bldg. #4",null,10000,null,null,null,10000]
[null,"Remodel and Renovations",{"$nulls":6},0]
[null,"Convert Bldg3 to Multipuirpose","SouthSide Elementary",null,80000,null,null,null,80000]
[null,"Convert 801-803A to Resource","SouthSide Elementary",{"$nulls":4},75000,75000]
[null,"Bldg #7 fieldhouse renovation","Bradford High School",null,null,125000,25000,null,150000]
[null,"Convert Room 124 to Clinic","Bradford Middle School",30000,{"$nulls":4},30000]
[null,"Convert Rm# 211 to Expand PE","Bradford MIddle School",null,6000,null,null,null,6000]
[null,"Pave parking area  @ CVD range","Bradford/Union Vocational School",{"$nulls":4},120000,120000]
[null,"Bldgs 3,4,7,9&10 systems","Bradford/Union Vocational School",null,46000,null,null,null,46000]
[null," Bldgs 3,4&6  systems","Lawtey Community School",null,null,null,180000,null,180000]
[null,"Other",{"$nulls":6},0]
[null,"Extend energy control ","All",null,null,10000,null,20000,30000]
[null,"Wash Water Recycle Station","Bradford/Union Vocational School",{"$nulls":4},12000,12000]
[null,"Extend covered walkways","All",20000,25000,null,null,null,45000]
["1.","BRADFORD Total",null,455233,414000,470000,445000,457000,2221233]
[]
["2 .","A schedule of capital outlay projects necessary to ensure the availability of satisfactory student stations for the"]
[null,"  projected student enrollment in K-12 programs."]
[null,null,null,"2000-01 ","2001-02 ","2002-03 ","2003-04 ","2004-05"]
[null,"Project Description",null,"Actual Budget","Projected Cost","Projected Cost","Projected Cost","Projected Cost","5 YEAR TOTAL"]
[null,"Media Center Addition @ SouthSide  Elementary School",null,438470,150000,null,null,null,588470]
[null,"Classroom Additions @ SouthSide  Elementary School",null,null,null,650000,350000,null,1000000]
[null,"Classroom Additons @ Lawtey Community School",{"$nulls":4},450000,350000,800000]
[null,"SR High Classrooms and Expand Cafeteria @ Bradford High School",null,null,650000,150000,null,0,800000]
[null,"Band Addition @ Bradford Middle School",{"$nulls":5},500000,500000]
["2 .","BRADFORD Total",null,438470,800000,800000,800000,850000,3688470]
[]
[null,"THIS SCHEDULE SHALL CONSIDER:"]
[]
["2a.","Locations, capacities, and planned utilization rates of current educational facilities of the district. (Include both permanent and relocatable facilities)"]
[null,null,"1999-00 FISH Satisfactory","Actual 1999-00","Actual 1999-00","Actual 1999-00","New Stu Capacity to","Projected 2004-05","Projected 2004-05"]
[null,"Location","Student Stations","FISH Capacity ","CO-FTE ","Utilization","be added (removed)","CO-FTE ","Utilization"]
[null,"Bradford High School",923,785,972,1.24,120,955,1.06]
[null,"Bradford \\Union Vocational ",379,379,158,0.42,null,155,0.41]
[null,"Bradford Middle School",867,780,744,0.95,180,731,0.76]
[null,"Starke Elementary School",758,758,610,0.8,null,599,0.79]
[null,"Lawtey Community School",526,499,456,0.91,0,448,0.9]
[null,"RJE Center",197,197,34,0.17,null,33,0.17]
[null,"SouthSide Elemtary",907,907,632,0.7,null,621,0.68]
[null,"Renaissance center",66,66,43,0.65,null,42,0.64]
[null,"Brooker Elementary School",221,221,144,0.65,null,141,0.64]
[null,"Hampton Elementary School",231,231,192,0.83,120,188,0.54]
["2a.","BRADFORD Total",5075,4823,3985,0.83,420,3913,0.75]
[]
["2b.","Proposed Location of Planned Facilities"]
[null,"None planned"]
[{"$nulls":6},"# of Units","Projected "]
["2c1.","Plans for the use and location of relocatable classroom facilities assigned student capacity.",null,null,null,"Number NOT meeting","projected","( increase ) /","Total age of all"]
[{"$nulls":5},"standards to be used","to be in use","decrease in # of","relocatables in"]
[null,"Location","Actual # of Units in 1999-00","Owner","Student Stations","as classroom space","in 2004-05","units by 2004-05","Column \"C\""]
[null,"South Side Elementary",13,"School Board",263,1,0,13,244]
[null,"Lawtey Community School",11,"School Board",219,0,0,11,128]
[null,"Renaissance center",6,"School Board",66,0,6,0,125]
[null,"Hampton Elementary School",1,"Leased",20,0,0,1,12]
[null,"Brooker Elementary School",1,"School Board",23,0,1,0,5]
[null,"Brooker Elementary School",1,"Leased",23,0,1,0,5]
[null,"Bradford Middle School",5,"School Board",131,0,2,3,86]
[null,"Bradford/Union Vocational ",1,"School Board",0,0,1,0,14]
["2c1.","BRADFORD Total",39,null,745,1,11,28,"Avg Age 15.87"]
[]
["2c2.","Number of relocatable classrooms clearly identified and scheduled for replacement in the school board adopted financially feasible 5-year district work program."]
[null,"Location","Total # Units to be replaced","2000-01 ","2001-02 ","2002-03 ","2003-04 ","2004-05","5 YEAR TOTAL"]
[null,"South Side Elementary",13,0,0,0,13,0,13]
[null,"Lawtey Community School",8,0,0,0,0,8,8]
[null,"Renaissance center",0,0,0,0,0,0,0]
[null,"Hampton Elementary School",0,0,0,0,0,0,0]
[null,"Brooker Elementary School",0,0,0,0,0,0,0]
[null,"Bradford Middle School",5,3,0,0,0,2,5]
[null,"Bradford/Union Vocational ",0,0,0,0,0,0,0]
["2c2.","BRADFORD Total",26,3,0,0,13,10,26]
[]
["2c3.","Plans for the use and location of leased facilities, relocatable units or permanent classrooms. (place each location on a separate line)"]
[null,"Location","# of leased classrooms 1999-00","Owner","FISH Stu. Sta.","# Years Leased ","# leased 2004-05","FISH Stu. Sta.","# Years Leased "]
[null,"Lawtey Community",3,"LEASED",72,2,1,24,0]
[null,"Hampton Elementary",1,"LEASED",24,3,0,0,0]
[null,"Brooker Elementary",1,"LEASED",24,6,1,24,0]
["2c3.","BRADFORD Total",2,null,48,9,1,24,0]
[]
["2c4.","Plans for the use and location of Charter Schools, list current and PROJECTED.  (place each Charter School/location on a separate line)",{"$nulls":6},"Total charter students "]
[null,"Location-Type","# relocatable units or permanent classrooms ","Owner","Year Started","Student Stations","Students Enrolled","Years in Contract","projected for 2004-05"]
[null,"None",{"$nulls":6},0]
[null,"None",{"$nulls":6},0]
["2c4.","BRADFORD Total",0,null,null,0,0,0,0]
[]
["2d.","Plans for multitrack scheduling, grade level organization, block scheduling, or other alternatives that reduce the need for permanent student stations."]
[null,"None planned that has not already been  implemented"]
[]
[]
[]
["2e.","Average Class Size (5 years out -- 2004-05) that will result if the district facilities work plan is fully implemented."]
[null,"NOTE: The average shall not include exceptional student education classes or prekindergarten classes.",null,null,null,"Actual Average","Projected","New Rooms to","Projected Average"]
[null,"Location","(ESE & PreK excluded) # CLASSROOMS","Capacity (NOT Stu Sta)","1999-00 CO-FTE","1999-00 Class size","2004-05 CO-FTE","be added (removed)","2004-05 Class size"]
[null,"Bradford High School",43,914,972,22.6,955,4,20.32]
[null,"Bradford \\Union Vocational ",13,342,158,12.15,155,0,11.92]
[null,"Bradford Middle School",38,676,744,19.58,731,8,15.89]
[null,"Starke Elementary School",26,670,610,23.46,599,0,23.04]
[null,"Lawtey Community School",22,475,456,20.73,448,8,14.93]
[null,"RJE Center","PRE_K only",0,34,{"$error":"#VALUE!"},33,null,{"$error":"#VALUE!"}]
[null,"SouthSide Elemtary",37,884,632,17.08,621,10,13.21]
[null,"Renaissance center","ESE only",0,43,{"$error":"#VALUE!"},42,null,{"$error":"#VALUE!"}]
[null,"Brooker Elementary School",8,182,144,18,141,null,17.63]
[null,"Hampton Elementary School",12,302,192,16,188,4,11.75]
["2e.","BRADFORD Total",199,4445,3985,"District Avg 20",3913,34,"District Avg 17"]
[]
["2f.","The number and percentage of district students (CO-FTE) planned to be educated in relocatable facilities during each year."]
[]
[null,"Site                              ",null,"2000-01 ","2001-02 ","2002-03 ","2003-04 ","2004-05","5 YEAR AVERAGE"]
[null,"South Side Elementary",null,197,197,197,197,0,157.6,null,70]
[null,"Lawtey Community School",null,76,76,76,0,0,45.6]
[null,"Renaissance center",null,29,29,29,29,29,29]
[null,"Brooker Elementary School",null,39,39,39,39,39,39]
[null,"Bradford Middle School",null,35,35,35,35,0,28]
["2f.","BRADFORD Total students in relocatables by year",null,376,376,376,300,68,299.2]
[null,"Total number of CO-FTE students projected by year",null,3847,3791,3786,3766,3728,3783.6]
[null,"Percent in relocatables by year",null,0.1,0.1,0.1,0.08,0.02,0.08]
[]
["2g.","Plans for the closure of any school, including plans for disposition of the facility or usage of facility space, and anticipated revenues."]
[null,"None"]
[{"$nulls":10},"State Average","State Average","State Average","State Average","State Average","State Average"]
["3 .","The projected cost for each project identified in the tentative district facilities work program.",{"$nulls":7},"Year",1999,1999,1999,1999,1999,1999]
[{"$nulls":9},"Type of School","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/Hi/StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/Hi/StuSta"]
[{"$nulls":9},1,70,107,174,7485,11173,16419]
[null,"1998 State-wide totals - Gross Sq Ft per student station: Elem low 70, avg 107, high 174; Middle low 88, avg 90, high 180; High School low 117, avg 130, high 143 ",{"$nulls":7},2,88,90,180,7226,13517,18473]
[null,"1998 State-wide totals - Cost per student station: Elem low 7,485, avg 11,173, high 16,419; Middle low 7,226,avg 13,517, high 18,473; High School low 16,957, avg 19,323, high  21,507 ",{"$nulls":7},3,117,130,144,16957,19232,21507]
[]
["3a.","2000-01 Year","Type of School (new schools only)  Others=0","2000-01 ","2000-01 ","2000-01 ","2000-01 ","2000-01 ","1999 State Avg","1999 State Avg","1999 Projected","1999 State Avg","1999 State Avg","1999 State Avg"]
[null,"Project Description","Elem=1, Middle=2, High=3, K-8=2, K-12=3, VoTech=3, ESE=3","PLANNED COST","Student Stations","Gross Sq. Ft","GSF/per StuSta","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/High/StuSta","COST/per StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/High/StuSta"]
[null,"New  Media,South Side Elem",1,600000,0,6000,{"$error":"#DIV/0!"},70,107,174,{"$error":"#DIV/0!"},7485,11173,16419]
["3a.","BRADFORD Total 2000-01",null,600000,0,6000,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"}]
[]
["3b.","2001-2002 Year","Type of School (new schools only)  Others=0","2001-02","2001-02 ","2001-02","2001-02","2001-02","1999 State Avg","1999 State Avg","2000 Projected","1999 State Avg","1999 State Avg","1999 State Avg"]
[null,"Project Description","Elem=1, Middle=2, High=3, K-8=2, K-12=3, VoTech=3, ESE=3","PLANNED COST","Student Stations","Gross Sq. Ft","GSF/per StuSta","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/High/StuSta","COST/per StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/High/StuSta"]
[null,"Expand Café Bradford High",3,300000,0,2000,{"$error":"#DIV/0!"}]
[null,"Classrooms, Bradford High",3,500000,120,3600,30,88,90,180,{"$error":"#DIV/0!"},7226,13517,18473]
["3b","BRADFORD Total 2001-02",null,800000,120,5600,46.67,null,null,null,6666.67]
[]
["3c.","2002-2003 Year","Type of School (new schools only)  Others=0","2002-03 ","2002-03 ","2002-03 ","2002-03 ","2002-03","1999 State Avg","1999 State Avg","2001 Projected","1999 State Avg","1999 State Avg","1999 State Avg"]
[null,"Project Description","Elem=1, Middle=2, High=3, K-8=2, K-12=3, VoTech=3, ESE=3","PLANNED COST","Student Stations","Gross Sq. Ft","GSF/per StuSta","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/High/StuSta","COST/per StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/High/StuSta"]
[null,"Pri Classrooms, South Side",1,1000000,240,9600,40,70,107,174,4166.67,7485,11173,16419]
["3c","BRADFORD Total 2002-03",null,1000000,240,9600,40,null,null,null,4166.67]
[]
["3d.","2003-2004 Year","Type of School (new schools only)  Others=0","2003-04","2003-04","2003-04","2003-04","1999 State Avg","1999 State Avg","1999 State Avg","2002 Projected","1999 State Avg","1999 State Avg","1999 State Avg"]
[null,"Project Description","Elem=1, Middle=2, High=3, K-8=2, K-12=3, VoTech=3, ESE=3","PLANNED COST","Student Stations","Gross Sq. Ft","GSF/per StuSta","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/High/StuSta","COST/per StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/High/StuSta"]
[null,"Mid Clsrms, Lawtey comm'",2,800000,200,7000,35,88,90,180,4000,7226,13517,18473]
["3d.","BRADFORD Total 2003-04",null,800000,200,7000,35,null,null,null,4000]
[]
["3e.","2004-2005 Year","Type of School (new schools only)  Others=0","2004-05","2004-05","2004-05","2004-05","1999 State Avg","1999 State Avg","1999 State Avg","2003 Projected","1999 State Avg","1999 State Avg","1999 State Avg"]
[null,"Project Description","Elem=1, Middle=2, High=3, K-8=2, K-12=3, VoTech=3, ESE=3","PLANNED COST","Student Stations","Gross Sq. Ft","GSF/per StuSta","GSF/Low/StuSta","GSF/Avg/StuSta","GSF/High/StuSta","COST/per StuSta","COST/Low/StuSta","COST/Avg/StuSta","COST/High/StuSta"]
[null,"Band Rm , Bradford Middle",2,500000,0,1500,{"$error":"#DIV/0!"}]
["3e","BRADFORD Total 2004-05",null,500000,0,1500,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"}]
[]
["3f.","BRADFORD 5-Year Total",null,3700000,560,29700]
[]
["4 .","Schedule of Estimated Capital Outlay Revenue from each currently approved source which is estimated to be available for expenditures on the"]
[null,"projects included in the tentative district facilities work program.   All amounts below are NET after considering carryover balances, interest earned, new COP's, 237 loans etc."]
[]
[null,null,null,"2000-01 ","2001-02 ","2002-03 ","2003-04 ","2004-05"]
[null,null,null,"Actual Budget","Projected","Projected","Projected","Projected","5 YEAR TOTAL"]
[null,"The Millege projected for discretionary capital outlay per s.236.25",null,2,2,2,2,2,10]
[null,"Full value of the 2-Mill discretionary capital outlay per s.236.25",null,909249,975963,1020325,1064688,1096629,5066854]
[null,"Value of the portion of the 2-Mills ACTUALLY levied.",null,909249,975963,1020325,1064688,1096629,5066854,"2 mill Expenditures"]
[null,"  less amount used to purchase school busses",null,260000,250000,250000,250000,225000,1235000,0.243740987997681]
[null,"  less amount used to purchase other vehicles",null,30000,30000,15000,null,null,75000,0.0148020842913571]
[null,"  less amount transferred to operating budget for maintenance/repair",null,0,0,0,0,null,0,0]
[null,"  less amount used for maintenance/repair",null,322236,0,100000,130000,114197,666433,0.131527965873893]
[null,"  less amount used to purchase capital outlay equipment",null,29513,30921,22741,34439,20000,137614,0.0271596537022776]
[null,"  less amount used to correct environmental problems",null,0,0,0,0,null,0,0]
[null,"  less amount transferred to operating budget for salaries",null,0,0,0,0,null,0,0]
[null,"  less amount used to pay debt service for s.237 loans",null,0,0,0,0,null,0,0]
[null,"  less amount to pay debt service for COP's ",null,0,0,0,0,null,0,0]
[null,"  less other (please be specific)",null,0,0,0,0,null,0,0,"ALL Capital Outlay Expenditures"]
[null,"Net available 2-mills to construct new stu stations & core facilities",null,267500,665042,632584,650249,737432,2952807,0.582769308134791,0.8]
[null,"P E C O New Construction",null,170970,134958,167416,149751,112568,735663,null,0.2]
[null,"C O & D S   Bond Proceeds  received on 20 March 1998",null,0,0,0,0,0,0,null,0]
[null,"C O & D S maximum potential bond proceeds",null,0,0,0,0,0,0,null,0]
[null,"Proceeds from 1/2 cent sales surtax authorized",null,0,0,0,0,0,0,null,0]
[null,"Proceeds from a s.237 loan",null,0,0,0,0,0,0,null,0]
[null,"Proceeds from local governmental infrastructure sales surtax",null,0,0,0,0,0,0,null,0]
[null,"Voted local bond referendum proceeds per s.9, Art VII State Const.",null,0,0,0,null,null,0,null,0]
[null,"Proceeds from Certificates of Participation (COP's)",null,0,0,0,null,null,0,null,0]
[null,"Classrooms First Bond proceeds amount authorized in FY 1997-98",null,0,0,0,0,0,0,null,0]
[null,"Effort Index Grants",null,0,0,0,0,0,0]
[null,"Impact fees received",null,0,0,0,0,0,0,null,0]
[null,"Private donations",null,0,0,0,0,0,0,null,0]
[null,"Grants from local governments or not-for-profit organizations",null,0,0,0,0,0,0,null,0]
["4.","BRADFORD Total",null,438470,800000,800000,800000,850000,3688470,0.9999999999999997,1]
[]
["5 .","Schedule indicating which projects included in the tentative district facilities work program will be funded from current revenues projected"]
[null,"in paragraph 4 above."]
[null,null,null,"2000-01 ","2001-02 ","2002-03 ","2003-04 ","2004-05"]
[null,"Project Description","Student Stations","Actual Budget","Projected","Projected","Projected","Projected","5 YEAR TOTAL"]
[null,"Southside Elem' New Media",null,438470,150000,null,null,null,588470]
[null,"Southside Elem' Addition",null,null,null,650000,350000,null,1000000]
[null,"Lawtey Comm' Addition",{"$nulls":4},450000,350000,800000]
[null,"Bradford High Addition",null,null,650000,150000,null,null,800000]
[null,"Bradford Mid Band addition",{"$nulls":5},500000,500000]
[]
["5.","BRADFORD Total",0,438470,800000,800000,800000,850000,3688470]
[]
["6 .","Schedule of options for generation of additional revenues by the district facilities work program which are not funded under paragraph 5 above."]
[null,"Additional anticipated revenues may include effort index grants and SIT Program awards."]
[null,null,null,"2000-01 ","2001-02 ","2002-03 ","2003-04 ","2004-05"]
[null,null,null,"Actual Budget","Projected","Projected","Projected","Projected","5 YEAR TOTAL"]
[null,"SIT Program awards",null,0,0,0,0,0,0]
[null,"Other (specify)",null,0,0,0,0,0,0]
["6.","BRADFORD Total",null,0,0,0,0,0,0]
[]
["7 .","Schedule indicating which projects included in the tentative district facilities work program in paragraph (2) 2. above which CANNOT be funded"]
[null,"from current revenues projected over the next 5-years."]
[null,null,null,"2000-01 ","2001-02 ","2002-03 ","2003-04 ","2004-05"]
[null,"Project Description","Student Stations","Actual Budget","Projected","Projected","Projected","Projected","5 YEAR TOTAL"]
[{"$nulls":8},0]
[null,"NONE",{"$nulls":6},0]
[{"$nulls":8},0]
["7.","BRADFORD Total",0,0,0,0,0,0,0]
[]
[null,"NOTE: If the sum of the totals in paragraphs 5. and 7. above DO NOT equal the total in paragraph 2. above, the message \"Check Totals\" appears.   -- They should balance ! !"]
[null,"Project Description",null,"2000-01 ","2001-02 ","2002-03 ","2003-04 ","2004-05","5 YEAR TOTAL"]
[null,"This row is for \"Checking and Balancing\" only",null,"","","","","",""]
[]
["2.(b)","To the extent available, the tentative district facilities work program shall be based on information produced by the demographic and revenue"]
[null,"education estimating conferences."]
[]
["(3)","The adopted district facilities work program shall:"]
["(a)","Be a complete, balanced capital outlay financial plan for the district."]
["(b)","Set forth the proposed commitments and planned expenditures of the district to address the educational facilities needs of its students"]
[null,"and to adequately provide for the maintenance of the educational plant and ancillary facilities."]
[]
["(4)","The first year of the adopted district facilities work program shall constitute the capital outlay budget required in s. 235.18."]
[null,"The adopted district facilities work program shall include the information required in paragraphs (2) (a) 1., 2., and 3., based upon projects actually"]
[null,"funded in the program."]
{"$rows_empty":7}
["Respectfully submitted this ___________ day of ____________________, 2000."]
[]
[null,"SCHOOL BOARD OF ","BRADFORD  COUNTY"]
[]
["DISTRICT SUPERINTENDENT:"]
[null,null,"Signature",null,null,"Name Printed",null,null,"Date"]
[]
["CHIEF FINANCIAL OFFICER:  ____________________________________________________________________________________________________________________________________________________________",{"$nulls":8}," "]
[null,null,"Signature",null,null,"Name Printed",null,null,"Date",null," "]
[]
["DISTRICT POINT-OF-CONTACT PERSON:  _________________________________________________________________________________________________________________________________________________",{"$nulls":8}," "]
[null,null,null,"Name Printed","Job Title","Phone number(s)",null,"E-Mail Address",null,null," "]

{"sheet":"EXPLANATIONS OF WORK PLAN","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}