{"text_format":"2","workbook":"xls","n_sheets":11,"sheets":["Classrooms","Teaching Labs","Library","Research Labs","Offices","Auditorium-Exhibits","Instructional Media","Gymnasium","Student Services","Support Services","Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":163,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Classrooms","index":0,"n_rows":83,"n_cols":10,"rows_kept":83,"cut":false,"hidden":false,"merged":[[5,8,7,8],[5,9,7,9],[0,0,1,9],[2,0,4,9],[5,0,7,0],[5,1,7,1],[5,2,7,2],[5,3,7,3],[5,4,7,4],[5,5,7,5],[5,6,7,6],[5,7,7,7]],"flags":["formulas_cached_only"]}
["POST-SECONDARY CONSTRUCTION WORK PAPERS"]
[]
["Based on Projects Bid from January 1, 2001 to December 31, 2011"]
[]
[]
["Space Type CC or Univ","Projects","(A)                      Const Cost at Bid","(B)                   Bid Date","(C)                   ENR @ Bid Date","(D)                   December ENR","(E)                 ENR Cost Factor","(F)              12/31 Cost Per GSF","(G)                    GSF","(H) Const Costs in $ @ 12/31/11"]
[]
[]
[]
["Classrooms"]
[]
["UCF","Honors College",2434324,"2001-04-01",3541,5115,1.44451,228.71,15375,3562118.2649999997]
["UCF","Multi-Lingual Multi-Cultural Center",2247493,"2001-04-01",3541,5115,1.44451,199.36,16285,3288730.8379999995]
["South Florida CC","University Center",4431913,"2001-05-30",3547,5115,1.44206,214.17,29841,6474168.091999999]
["UCF","Teaching Center-Academy",8837239,"2001-08-01",3605,5115,1.41886,184.14,68094,12701809.464999998]
["Manatee CC","Center for Innovation and Technology at Lakewood Ranch",4658775,"2001-06-30",3572,5115,1.43197,171.44,38914,6757951.937999999]
["Tallahassee CC","Legislative Library Addition",3185000,"2001-11-27",3596,5115,1.42241,153.07,29596,4589270.887999999]
["UF","Accounting Classroom Building",7422209.92,"2002-01-27",3581,5115,1.42837,207.51,51089,10739483.605999999]
["Manatee CC","Professional Development Center",3573608,"2002-02-01",3581,5115,1.42837,150.36,33947,5170791.641999999]
["Manatee CC","Academic Resource Center",2283659.35,"2002-11-01",3654,5115,1.39984,168.5,18972,3238315.854]
["Miami-Dade CC","Environmental Science & Criminal Justice Career Center",3164930,"2002-01-01",3581,5115,1.42837,191.09,23657,4579459.983]
["Palm Beach CC","Business Administration Building Annex",496742,"2002-02-12",3581,5115,1.42837,166.09,4272,718754.9029999999]
["Tallahassee CC","Classroom Building A",4214000,"2002-12-05",3654,5115,1.39984,191.72,30768,5975612.038]
["Tallahassee CC","Library Phase III",4957000,"2002-04-15",3583,5115,1.42757,192.45,36771,7168458.032]
["South FL CC","Hardee Special Purpose Center",4198385,"2002-06-24",3624,5115,1.41142,199.05,29770,6002718.904999999]
["Central Florida CC","Ewers Century Center",9975729,"2002-02-23",3581,5115,1.42837,230.1,61925,14434269.416]
["St. Johns River CC","Criminal Justice Center",2131838.39,"2002-10-07",3651,5115,1.40099,146.38,20403,3025510.8919999995]
["USF","Quinn Hall COBA Building Expansion",7208972,"2003-12-18",3757,5115,1.36146,220.53,44505,9942318.451]
["UWF","International House Village/Classroom Facility",2104000,"2003-05-15",3660,5115,1.39754,204.18,14401,2978649.5119999996]
["FAU","College of Business",8639781,"2003-04-04",3652,5115,1.4006,218.24,55447,12258188.400999999]
["Broward CC","Tigertail Water Sports Complex",817915,"2003-08-20",3712,5115,1.37796,218.63,5155,1141705.7019999998]
["Tallahassee CC","Economic & Workforce Development",5128626.01,"2003-08-04",3712,5115,1.37796,174.38,40526,7158912.532999999]
["FAMU","College of Law",21175050,"2004-02-15",3802,5115,1.34534,177.62,160385,28857981.345999997]
["USF","College of Nursing Expansion and Renovations",7698598,"2004-04-01",3908,5115,1.30885,177.66,56716,10207302.03]
["USF","USF-SM Instructional Facility Building",15333469,"2004-12-17",4123,5115,1.2406,193.93,98089,19269997.126]
["FAU","Louis & Anne Green Memory & Wellness Center",2406475,"2004-12-17",4123,5115,1.2406,198.44,15045,3024284.1489999997]
["FGCU","Heath Education Center",1611674,"2004-03-03",3859,5115,1.32547,264.65,8072,2163996.9379999996]
["Daytona Bch CC","Classroom and Laboratory Building 1",3900000,"2004-08-02",4027,5115,1.27018,116.49,42526,5018100.125999999]
["Gulf Coast CC","Broadcasting/Audio Visual Laboratory -- Main",4393349,"2004-07-02",4013,5115,1.27461,171.88,32579,5672604.490999999]
["St. Pertersburg College","UF College of Pharmacy, University Partnership Center, Seminole",1737670,"2004-12-09",4123,5115,1.2406,241.03,8944,2183777.789]
["Tallahassee CC","Classroom Building A",4134520,"2004-02-02",3802,5115,1.34534,162.42,34246,5634645.3549999995]
["UF","Whitney Center for Marine Studies",3017139,"2005-02-02",4116,5115,1.24271,189.84,19750,3798171.5769999996]
["Daytona Bch CC","The Mori Hossein Center (Hospitality/Tourisum/Museum)",20970989,"2005-06-15",4195,5115,1.21931,362.23,70590,25902548.780999996]
["FSU","FSU New Classroom Building",16951052,"2005-09-01",4242,5115,1.2058,230.4,88712,20705293.527]
["FIU","Graduate School of Business",20112557,"2005-08-17",4210,5115,1.21496,278.24,87824,24753619.376]
["Polk CC","Lakeland Technology Building",23231688,"2006-11-01",4462,5115,1.14635,208.47,127750,26977857.398]
["Valencia CC","Valencia Community College",10684747,"2006-02-06",4337,5115,1.17939,162.97,77325,12765303.292]
["FSU","Life Sciences",47158114,"2006-12-01",4441,5115,1.15177,301.54,180126,55021399.912999995]
["Florida CC @ JAX","Commerce Education Center  - Cecil Field",9866085,"2006-04-01",4335,5115,1.17993,249.29,46697,11792626.77]
["Indian River CC","Classroom/Lab Building",5545864,"2006-03-28",4330,5115,1.18129,206.73,31690,6636440.561999999]
["Palm Beach CC","Hamanities Technology Building",9762986,"2006-03-03",4330,5115,1.18129,245.22,47030,11682845.933999998]
["St. Johns River CC","Classrooms/Health Science Prototype Building",9866580,"2006-05-17",4331,5115,1.18102,221.97,52496,11804112.163999999]
["FAU","Port St. Lucie  - Phase II Classroom Facility",7776600,"2007-11-05",4558,5115,1.1222,280.82,31077,8840350.713]
["FAU","COB Office Depot Center for Executive Education",4146322,"2007-06-01",4471,5115,1.14404,310.4,15282,4805224.254]
["UNF","College of Education & Human Services",21194717,"2007-11-01",4558,5115,1.1222,242.78,97969,24093912.242999997]
["FGCU","Engineering Building",17851640,"2007-10-01",4535,5115,1.12789,287.64,70000,20396436.917999998]
["UF","Hough Hall Graduate Studies Building",19065460,"2008-12-01",4797,5115,1.06629,292.43,69518,20593590.016999997]
["USF","USF-StP Science/Tech/General Academic",8950000,"2008-07-01",4723,5115,1.083,281.23,34466,9818857.049999999]
["FGCU","Academic 7",16092888,"2008-11-01",4847,5115,1.05529,278.4,61000,17203438.632]
["Broward CC","Miramar Town Center Classrooms/Labs/Srv/Svcs",4257403.36,"2006-10-10",4431,5115,1.15437,301.81,16284,4978509.046999999]
["Daytona State College","McKinnon Hall (FSU 2-Story Classroom Center)",4547356,"2006-06-20",4340,5115,1.17857,283.5,18904,5429048.901]
["Hillsborough CC","SouthShore Multi-Purpose Center",15390903,"2006-12-14",4441,5115,1.15177,341.56,51900,17957228.139999997]
["Pasco-Hernando CC","University Center",8165175,"2007-06-18",4471,5115,1.14404,247.98,37669,9462723.730999999]
["Santa Fe College","Alachua Center Project #08-70-01",6330986,"2008-06-05",4640,5115,1.10237,303.44,23000,7069817.157]
["Valencia CC","Joint Use Building with UCF",22611480,"2008-07-01",4723,5115,1.083,230.86,106072,24806580.029]
["UF","Dental Clinic - Naples",5396258,"2008-01-01",4557,5115,1.12245,281.26,21535,6135771.39]
["UWF","Science & Technology",22381425,"2008-06-01",4640,5115,1.10237,260.48,94719,24993354.942999996]
[]
["Classrooms (continued)"]
[]
["Fl St Coll @ Jacksonville","FSCJ Burn Ship Prop: Related Building and Site Work",2895405,"2009-11-03",4757,5115,1.07526,209.13,14887,3153786.0689999997]
["Gulf Coast CC","Public Safety/Emergency Operations Center",11815671.18,"2008-03-01",4571,5115,1.11901,240.4,55000,13393738.101999998]
["Northwest Fl St College","South Walton Center",2256451,"2008-03-01",4571,5115,1.11901,229.54,11000,2557815.883]
["NCF","New Academic Center",8582133,"2010-02-01",4812,5115,1.06297,256.09,35622,9241143.149999999]
["Edison State College","Lee Campus - Classroom Building",10186150,"2010-11-02",4968,5115,1.02959,216.37,48470,10623896.253999999]
["Pensacola State College","South Santa Rosa Center Joint-use Building",6554283,"2010-09-23",4910,5115,1.04175,196.62,34727,6916687.011999999]
["Polk State College","Chain of Lakes Building",3252343.54,"2011-01-24",4969,5115,1.02938,230.25,14540,3391419.661]
["UF","Research & Academic Center @ Lake Nona",43733229,"2011-02-01",5007,5115,1.02157,417.54,107000,45257350.214999996]
["UCF","Morgridge International Reading Center",3509721,"2010-05-01",4858,5115,1.0529,220.94,16726,3743425.0049999994]
[]
[null,"TOTAL",{"$nulls":6},3043672,730644212.5159997]
[]
[null,"POST-SECONDARY Weighted Avg Const Cost for Classrooms",{"$nulls":5},240.05]

{"sheet":"Teaching Labs","index":1,"n_rows":85,"n_cols":10,"rows_kept":85,"cut":false,"hidden":false,"merged":[[5,8,7,8],[5,9,7,9],[0,0,1,9],[2,0,4,9],[5,0,7,0],[5,1,7,1],[5,2,7,2],[5,3,7,3],[5,4,7,4],[5,5,7,5],[5,6,7,6],[5,7,7,7]],"flags":["formulas_cached_only"]}
["POST-SECONDARY CONSTRUCTION WORK PAPERS"]
[]
["Based on Projects Bid from January 1, 2001 to December 31, 2011"]
[]
[]
["Space Type CC or Univ","Projects","(A)                      Const Cost at Bid","(B)                   Bid Date","(C)                   ENR @ Bid Date","(D)                   December ENR","(E)                 ENR Cost Factor","(F)              12/31 Cost Per GSF","(G)                    GSF","(H) Const Costs in $ @ 12/31/11"]
[]
[]
[]
["Teaching Labs"]
[]
["FAMU","School of Business & Industry, West Wing",7927440,"2001-01-01",3545,5115,1.44288,197.21,58000,11587043.485]
["Pasco-Hernando CC","Public Services Technology Building",5055697,"2001-03-01",3542,5115,1.4441,208.6,35000,7395844.115999999]
["FIU","School of Architecture",12574762,"2001-05-01",3547,5115,1.44206,199.87,90727,18369297.292999998]
["Lake Sumter CC","Vocational Trades Building",111334.72,"2001-05-01",3547,5115,1.44206,267.59,600,162638.16299999997]
["Florida Keys CC","Marine Public Safety Annex",410952,"2001-05-21",3547,5115,1.44206,296.31,2000,600321.021]
["Manatee CC","Center for Innovation and Technology at Lakewood Ranch",4658775,"2001-06-30",3572,5115,1.43197,171.44,38914,6757951.937999999]
["UNF","Science & Engineering",15722732,"2001-08-01",3605,5115,1.41886,170.58,130783,22598364.628]
["Chipola JC","Health Sciences",2875000,"2001-09-18",3597,5115,1.42202,99.24,41198,4141456.0039999997]
["FGCU","Academic 4 - Fine Arts",5623200,"2001-09-01",3597,5115,1.42202,242.31,33000,8100254.938999999]
["UF","M. E. Rinker Sr. Hall, School of Building Construction",6509789,"2001-11-01",3596,5115,1.42241,194.77,47541,9379963.657]
["Palm Beach CC","Education and Training Center",19933267,"2001-10-09",3602,5115,1.42004,184,153834,28674014.468]
["Tallahassee CC","Firing Range Addition",598000,"2001-10-04",3602,5115,1.42004,189.47,4482,860223.3919999999]
["South FL CC","Dental Hygiene/Dental Assisting Facility",1780065,"2002-01-22",3581,5115,1.42837,223.17,11393,2575644.6829999997]
["UF","Constans Theatre Addition",6099470.4,"2002-06-17",3624,5115,1.41142,187.8,45840,8720830.895]
["FSU","Communications Building",20551639.86,"2002-04-02",3583,5115,1.42757,185.04,158553,29720310.764999997]
["FAMU","School of Journalism, Media & Graphic Arts Building",13872375,"2002-09-30",3655,5115,1.39945,185.78,104500,19666073.034999996]
["Daytona Beach CC","Deltona Center, Building 1",4641335,"2002-02-21",3581,5115,1.42837,208.31,31825,6715728.072]
["St. Petersburg CC","Crossroads Building - Project Extension - SPC Proj #238-C-01-2",2299961.33,"2002-05-14",3612,5115,1.41611,213.1,15284,3299338.9739999995]
["Gulf Coast CC","Broadcasting/Audio Visual Laboratory -- Main",3908200,"2002-11-01",3654,5115,1.39984,160.24,34142,5541976.114999999]
["Indian River CC","Workforce Classroom Building (Wolf Building)",5565026.3,"2002-07-23",3652,5115,1.4006,196.78,39610,7895702.887999999]
["Palm Beach CC","Education and Training Center",21112916,"2002-04-02",3583,5115,1.42757,195.93,153834,30531987.144999996]
["South FL CC","DeSoto Special Purpose Center",3944110,"2002-06-24",3624,5115,1.41142,171.3,32497,5639164.347999999]
["Central FL CC","Hampton Center",1959000,"2003-02-14",3655,5115,1.39945,125.07,21920,2777162.7989999996]
["Sante Fe CC","Building H Addition/Renovation/Remodeling (work force)",517295,"2003-04-08",3652,5115,1.4006,181.13,4000,733941.7989999999]
["FAU","Louis & Anne Green Memory & Wellness Center",2406475,"2004-12-17",4123,5115,1.2406,198.44,15045,3024284.1489999997]
["FIU","Marine Biology",10193814,"2004-06-09",3996,5115,1.28003,225.62,57834,13218017.043999998]
["Indian River CC","Workforce (Adult Educatioin)",7443352,"2004-05-31",3956,5115,1.29297,227.21,42357,9749143.402999999]
["Indian River CC","Advanced Learning Center-Joint with Martin Co. Sch. Brd.",6596059,"2004-09-22",4102,5115,1.24695,243.08,33837,8331880.427999999]
["Indian River CC","Technology Building",12533182,"2005-06-18",4195,5115,1.21931,169.42,90203,15480497.841999998]
["St. Petersburg College","Dental Building, UF College of Dentistry, UPC",2944214,"2005-08-17",4210,5115,1.21496,248.76,14380,3623604.3259999994]
["St. Petersburg College","Science Lab Addition (Sigma Building)",1952163,"2005-12-01",4329,5115,1.18157,282.26,8172,2336603.0209999997]
["UF","Whitney Center for Marine Studies",3017139,"2005-02-02",4116,5115,1.24271,189.84,19750,3798171.5769999996]
["Seminole CC","Altamonter Center Phase I",21620191.54,"2005-01-24",4112,5115,1.24392,262.95,102278,27243408.256999996]
["Seminole CC","Center for Economic Development",13527905.62,"2005-01-24",4112,5115,1.24392,255.77,65791,17046391.216]
["Manatee CC","Graphic Technology Arts",4331608,"2005-09-21",4242,5115,1.2058,202.5,25793,5290952.688999999]
["Broward CC","New Institute of Public Safety",12020513.78,"2006-04-19",4335,5115,1.17993,261.85,54165,14367748.745]
["Florida CC @ JAX","Nassau Technical Career Center",5982852,"2006-08-21",4359,5115,1.17343,156.01,45000,7111723.953999999]
["Okaloosa-Walton College","Science Technology Building",8737814,"2006-07-15",4356,5115,1.17424,191.58,53556,10393674.783]
["Sante Fe CC","Building W Addition Construction",7197283,"2006-07-22",4356,5115,1.17424,188.13,44922,8561205.394]
["North FL CC","Firing and Defensive Driving Range",1493242,"2006-07-05",4356,5115,1.17424,188.78,9288,1776218.5119999999]
["Seminole CC","Professional Automotive Training Center",7831579,"2007-01-02",4335,5115,1.17993,167.6,55135,9360844.295]
["FGCU","Hospitality Management",6588115,"2007-10-01",4535,5115,1.12789,186.68,39805,7527267.697]
["FGCU","Engineering Building",17934000,"2007-10-01",4535,5115,1.12789,288.97,70000,20490537.527]
["USF","USF-StP Science/Tech/General Academic",8950000,"2008-07-01",4723,5115,1.083,281.23,34466,9818857.049999999]
["FIU","College of Nursing&Health Sciences",33949005,"2008-11-01",4847,5115,1.05529,311.79,114903,36291783.58499999]
["FGCU","Academic 7",16092888,"2008-11-01",4847,5115,1.05529,278.4,61000,17203438.632]
["Daytona State College","Portables",530504,"2008-06-19",4640,5115,1.10237,67.69,8640,592414.556]
["Indian River CC","Williamson Conference Center",3829345,"2007-06-27",4471,5115,1.14404,306.62,14288,4437876.011999999]
["Indian River CC","Joint Use FSU Medical Center",4888445,"2007-05-22",4475,5115,1.14302,335.01,16679,5660228.669999999]
["Indian River CC","Classroom/Labs Human Development Resource Center",4464352,"2007-04-24",4416,5115,1.15829,227.84,22696,5238237.181999999]
["Palm Beach CC","Natural Science Building",9891139,"2006-03-14",4330,5115,1.18129,227.6,51336,11836199.952]
["Seminole CC","Fire Tower and Burn Building",1737621.56,"2007-11-12",4558,5115,1.1222,446.83,4364,1975308.4669999997]
["Valencia CC","Allied Health - Building 10",19469088,"2007-07-17",4493,5115,1.13844,274.8,80656,22452526.056999996]
["Indian River CC","Treasure Coast Public Safety Complex",30553305,"2007-04-24",4416,5115,1.15829,303.35,116663,35849652.643999994]
["Santa Fe College","Building Construction Trade Facility Project #08-70-02",5324299,"2008-02-27",4556,5115,1.1227,225.72,26482,6055298.669999999]
["UCF","Arts Complex II - Performance",19179884,"2009-04-01",4761,5115,1.07435,266.3,77380,20873784.803999998]
["UWF","Science & Technology",22381425,"2009-06-01",4640,5115,1.10237,260.48,94719,24993354.942999996]
["FL St College @ Jacksonville","Aircraft Services Educational Facility",14609000,"2009-07-28",4762,5115,1.07413,116.33,134889,15895960.544999998]
["Palm Beach State College","Law Enforcement Lab (Firing Range)",5885516,"2009-04-02",4761,5115,1.07435,337.68,18725,6405304.351999999]
["Palm Beach State College","Technical Education Center",6267847,"2008-12-01",4797,5115,1.06629,196.67,33982,6770226.459]
["St Coll FL /Manatee/Sarasota","Medical Technical and Simulation Center",8830266,"2008-11-17",4847,5115,1.05529,227.3,40996,9439631.383]
["UNF","Science & Humanities",33893000,"2010-12-30",4970,5115,1.02918,286.39,121798,35335463.974]
["FGCU","Academic 8",14930038,"2010-12-01",4970,5115,1.02918,221.81,69275,15565451.060999999]
[]
["Teaching Labs (continued)"]
[]
["USF","Interdisciplinary Science Teaching & Research Facility",65347917,"2010-09-01",4910,5115,1.04175,285.42,238516,68961183.50899999]
["St. Petersburg College","Construct Veterinary Technology Building",8580423.5,"2009-05-21",4773,5115,1.07165,282.81,32514,9314748.742999999]
["Edison State College","E-Learning Center Addition",2838581,"2010-11-05",4968,5115,1.02959,171.29,17062,2960568.4749999996]
["Tallahassee CC","Ghazvini Center - New Facility",21671276,"2007-12-03",4556,5115,1.1227,195.68,124340,24646636.446]
[]
[null,"TOTAL",{"$nulls":6},3693157,829751545.652]
[]
[null,"POST-SECONDARY Weighted Avg Const Cost for Teaching Labs",{"$nulls":5},224.67]

{"sheet":"Library","index":2,"n_rows":27,"n_cols":10,"rows_kept":27,"cut":false,"hidden":false,"merged":[[5,8,7,8],[5,9,7,9],[5,0,7,0],[2,0,4,9],[5,1,7,1],[0,0,1,9],[5,2,7,2],[5,3,7,3],[5,4,7,4],[5,5,7,5],[5,6,7,6],[5,7,7,7]],"flags":["formulas_cached_only"]}
["POST-SECONDARY CONSTRUCTION WORK PAPERS"]
[]
["Based on Projects Bid from January 1, 2001 to December 31, 2011"]
[]
[]
["Space Type CC or Univ","Projects","(A)                      Const Cost at Bid","(B)                   Bid Date","(C)                   ENR @ Bid Date","(D)                   December ENR","(E)                 ENR Cost Factor","(F)              12/31 Cost Per GSF","(G)                    GSF","(H) Const Costs in $ @ 12/31/11"]
[]
[]
[]
["Library"]
[]
["Okaloosa-Walton CC","Library Building - Main",7687000,"2001-07-01",3625,5115,1.41103,178.44,60784,10987593.644]
["Tallahassee CC","Legislative Library Addition",3185000,"2001-11-27",3596,5115,1.42241,153.07,29596,4589270.887999999]
["Okaloosa-Walton CC","Learning Resource Center",8692418,"2001-07-01",3625,5115,1.41103,239.16,51284,12424711.418999998]
["FAMU","Coleman Library Expansion Phase II",6382050,"2002-05-01",3612,5115,1.41611,191.88,47100,9155174.905]
["Manatee CC","New Gen Rem/Ren 5001-2 Bradenton",2227663,"2002-04-17",3583,5115,1.42757,167.62,18972,3221486.885]
["St. Petersburg College","Seminole Community Library at SPC - Seminole Campus",7464366,"2002-04-16",3583,5115,1.42757,186.68,57081,10794431.764999999]
["Pasco-Hernando CC","Classrooms/Labs, University  Center",2190029,"2005-11-22",4312,5115,1.18622,191.99,13531,2631628.1279999996]
["St. Pete College","West St. Petersburg Community, St. Petersburg College",8896976,"2005-11-04",4312,5115,1.18622,194.29,54320,10690970.022999998]
["Indian River CC","Joint Use Library (Brackett Library)",5850631,"2007-11-27",4558,5115,1.1222,212.27,30930,6650930.5139999995]
["Lake-Sumter CC","Joint Use Library",12611728.05,"2008-06-01",4640,5115,1.10237,213.98,64971,14083527.282999998]
["FSU","Tibbals Learning Center Phase II",4897677,"2010-02-01",4812,5115,1.06297,214.95,24220,5273763.091999999]
["UF","Chemical Engineering Building Addition",2837934,"2011-09-01",5098,5115,1.00333,300.04,9490,2884399.9919999996]
[]
[null,"TOTAL",{"$nulls":6},462279,93387888.53799997]
[]
[null,"POST-SECONDARY Weighted Avg Const Cost for Library",{"$nulls":5},202.02]

{"sheet":"Research Labs","index":3,"n_rows":47,"n_cols":10,"rows_kept":47,"cut":false,"hidden":false,"merged":[[5,8,7,8],[5,9,7,9],[5,1,7,1],[0,0,1,9],[2,0,4,9],[5,0,7,0],[5,2,7,2],[5,3,7,3],[5,4,7,4],[5,5,7,5],[5,6,7,6],[5,7,7,7]],"flags":["formulas_cached_only"]}
["POST-SECONDARY CONSTRUCTION WORK PAPERS"]
[]
["Based on Projects Bid from January 1, 2001 to December 31, 2011"]
[]
[]
["Space Type CC or Univ","Projects","(A)                      Const Cost at Bid","(B)                   Bid Date","(C)                   ENR @ Bid Date","(D)                   December ENR","(E)                 ENR Cost Factor","(F)              12/31 Cost Per GSF","(G)                    GSF","(H) Const Costs in $ @ 12/31/11"]
[]
[]
[]
["Research Labs"]
[]
["UCF","Biological Sciences Annex",7470390,"2001-02-01",3536,5115,1.44655,200.87,53798,10946774.808999998]
["FAMU","Pharmacy Building",9733100,"2001-10-01",3602,5115,1.42004,212.64,65000,14001069.082999999]
["FAU","Life Behavioral Science Complex",8035616,"2001-02-01",3563,5115,1.43559,172.36,66930,11685816.049999999]
["FAMU","Pharmacy Building & Pharmaceutical Research Center",14494440,"2002-08-26",3651,5115,1.40099,236.12,86000,20570550.345]
["FAU","Life Behavioral Science Complex Phase II",6157915.26,"2002-10-10",3648,5115,1.40214,133.68,64589,8746504.366999999]
["FSU","Medical School/Basic Sciences Complex",52735328,"2003-05-05",3745,5115,1.36582,240.82,299092,72963316.558]
["USF","Natural & Environmental Science Building",15040910,"2003-04-09",3652,5115,1.4006,278.68,75592,21340160.887]
["FSU","Psychology Center Phase 1 and 2",39566774,"2004-10-01",4129,5115,1.2388,265.41,184678,49652519.16]
["USF","Nanotechnology 1 Facility",3800000,"2004-07-01",4013,5115,1.27461,317.88,15237,4906483.733999999]
["FAU","FAU/Scripps Joint Use Facility",9931043,"2004-04-04",3956,5115,1.29297,308.45,41629,13007468.032999998]
["UCF","Engineering Building III",18989000,"2004-04-04",3956,5115,1.29297,215.37,114000,24871385.690999996]
["Broward CC","Rem/Ren Bldg 7 Stu Stvcs Sci Bldg Ctr - Central",8212588.19,"2005-12-31",4329,5115,1.18157,182.5,53172,9829896.724]
["St. Pete College","Scienace Lab Addition (Sigma Building)",1952163,"2005-12-01",4329,5115,1.18157,282.26,8172,2336603.0209999997]
["UF","Powell Structures and Materials Testing Laboratory",2382348,"2005-03-25",4127,5115,1.2394,344.7,8566,2991066.866]
["FSU","New Chemistry Research Building",54697493,"2005-09-02",4242,5115,1.2058,458.4,143880,66811642.08099999]
["FAU","FAU/HBOI Marine Science Partnership",8477488,"2005-01-24",4112,5115,1.24392,257.71,40919,10682406.121]
["UF","Nanoscale Research Facility",26888481,"2006-07-01",4356,5115,1.17424,619.09,51000,31983985.889999997]
["UF","Indian River REG biological and Agricultural Research",3292498,"2006-10-01",4431,5115,1.15437,414.25,9175,3850170.8929999997]
["FSU","Psychology Building Phase II",27434757,"2006-12-01",4441,5115,1.15177,312.29,101183,32009310.889999997]
["FSU","Life Sciences",47158114,"2006-12-01",4441,5115,1.15177,301.54,180126,55021399.912999995]
["UF","Biomedical Sciences Building",69612410,"2007-11-01",4558,5115,1.1222,479.26,163000,79134594.61099999]
["FSU","Materials Research Building",15010665,"2007-06-01",4471,5115,1.14404,371.34,46245,17396047.413]
["UCF","Bio Medical Science Center",70485431,"2007-06-01",4471,5115,1.14404,404.67,199269,81686447.976]
["UCF","Physical Science Building",18713562,"2007-10-01",4535,5115,1.12789,364.43,57917,21381227.906999998]
["UF","Pathogen Research Facility",40775089,"2008-03-01",4571,5115,1.11901,506.97,90000,46220892.515999995]
["UCF","Hazardous Waste Expansion",1149466,"2008-07-01",4723,5115,1.083,177.84,7000,1261055.336]
["USF","USF-StP Science/Tech/General Academic",8950000,"2008-07-01",4723,5115,1.083,281.23,34466,9818857.049999999]
["UCF","Physical Science Building Phase II",19179884,"2009-07-01",4762,5115,1.07413,275.76,74710,20869510.957]
["USF","Visual and Performing Arts Teaching Facility",35573448,"2009-01-01",4782,5115,1.06964,335.15,113535,38545443.179]
["FSU","Aeropropulsion Mechatronics and Energy Building",20084073,"2010-06-01",4888,5115,1.04644,324.1,64847,21289995.100999996]
["USF","Interdisciplinary Science Teaching & Research Facility",64347917,"2010-09-01",4910,5115,1.04175,281.05,238516,67905890.75899999]
["UF","Research & Academic Center @ Lake Nona",43733229,"2011-02-01",5007,5115,1.02157,417.54,107000,45257350.214999996]
[]
[null,"TOTAL",{"$nulls":6},2859243,918975844.1359997]
[]
[null,"POST-SECONDARY Weighted Avg Const Cost for Research Labs",{"$nulls":5},321.41]

{"sheet":"Offices","index":4,"n_rows":84,"n_cols":10,"rows_kept":84,"cut":false,"hidden":false,"merged":[[4,8,6,8],[4,9,6,9],[4,1,6,1],[0,0,1,9],[2,0,3,9],[4,0,6,0],[4,2,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,7,6,7]],"flags":["formulas_cached_only"]}
["POST-SECONDARY CONSTRUCTION WORK PAPERS"]
[]
["Based on Projects Bid from January 1, 2001 to December 31, 2011"]
[]
["Space Type CC or Univ","Projects","(A)                      Const Cost at Bid","(B)                   Bid Date","(C)                   ENR @ Bid Date","(D)                   December ENR","(E)                 ENR Cost Factor","(F)              12/31 Cost Per GSF","(G)                    GSF","(H) Const Costs in $ @ 12/31/11"]
[]
[]
[]
["Offices"]
[]
["UCF","Business Administration Building II",8171513,"2001-08-01",3605,5115,1.41886,190.67,60809,11744958.029]
["UCF","Teaching Center-Academy",8837239,"2001-08-01",3605,5115,1.41886,184.14,68094,12701809.464999998]
["FIU","Multi-Function Support Complex",11098126,"2001-10-01",3602,5115,1.42004,192.15,82020,15964660.178999998]
["UF","Accounting Classroom Building",7422209.92,"2002-01-27",3581,5115,1.42837,207.51,51089,10739483.605999999]
["FSU","Student Services Facility in Parking Garage 2",6619388.100000001,"2002-08-22",3648,5115,1.40214,206.89,44862,9401966.016999999]
["FSU","Communications Building",20551639.86,"2002-04-02",3583,5115,1.42757,185.04,158553,29720310.764999997]
["FAU","Student Support Services Building",12308060.16,"2002-08-23",3648,5115,1.40214,177.68,97128,17481972.099]
["FAU","Life Behavioral Science Complex Phase II",6157915.26,"2002-10-10",3651,5115,1.40099,133.57,64589,8739331.314]
["FIU","Health Care & Wellness Center",2327091.8899999997,"2002-12-17",3640,5115,1.40522,205.96,15877,3312586.988]
["FIU","FIU/FMC Cooperative Use Facility",4081807.1399999997,"2002-10-31",3651,5115,1.40099,169.04,33829,5792912.4229999995]
["Broward CC","Printshop",448666,"2002-08-01",3648,5115,1.40214,157.27,4000,637271.2089999999]
["Edison CC","Classrooms/Distance Learning/Student Services",11983019,"2002-04-01",3583,5115,1.42757,219.16,78055,17328983.773999996]
["Chipola College","Milton Johnson Health Center - Additions/Alterations",298400,"2002-10-01",3651,5115,1.40099,115.8,3610,423489.71499999997]
["Edison College","New Facilities Building - Lee County Campus",1575201.5,"2002-08-29",3648,5115,1.40214,228.24,9677,2237365.4889999996]
["FSU","Alumni Center",4804136,"2003-06-06",3677,5115,1.39108,353.18,18922,6769816.193999999]
["FIU","Graham Center Addition",5299000,"2003-05-12",3660,5115,1.39754,205.08,36110,7501836.3319999995]
["FIU","Health Care & Wellness Center",2327023,"2003-01-14",3648,5115,1.40214,205.51,15877,3305228.556]
["FIU","Health & Life Sciences Phase II",15285237,"2003-03-15",3649,5115,1.40175,202.5,105809,21704620.053]
["UWF","International House Village/Classroom Facility",2104000,"2003-05-15",3660,5115,1.39754,204.18,14401,2978649.5119999996]
["FAU","DeSantis Pavillion",1645246,"2003-01-01",3648,5115,1.40214,200.95,11480,2336854.2449999996]
["USF","Health Care & Educ. Ctr Children's Medical Services Fac.",7898615,"2004-01-01",3767,5115,1.35784,178.75,60001,10864480.715]
["USF","College of Nursing Expansion and Renovations",7698598,"2004-04-01",3908,5115,1.30885,177.66,56716,10207302.03]
["USF","USF-SM Instructional Facility Building",15333469,"2004-12-17",4123,5115,1.2406,193.93,98089,19269997.126]
["FAU","College of Nursing",12707125,"2004-03-03",3859,5115,1.32547,230.73,72998,17061870.869]
["FAU","Louis & Anne Green Memory & Wellness Center",2406475,"2004-12-17",4123,5115,1.2406,198.44,15045,3024284.1489999997]
["FIU","Patrica & Phillip Frost Museum",11157703,"2004-08-02",4027,5115,1.27018,302.93,46784,14356530.782999998]
["FIU","School of Law",26818093,"2004-11-12",4128,5115,1.2391,216.11,153768,33662292.886999995]
["UCF","Student Health Center",8202529,"2004-08-01",4027,5115,1.27018,213.83,48725,10554130.943999998]
["UCF","Alumni Center",4980614,"2004-08-01",4027,5115,1.27018,351.79,17983,6408517.5879999995]
["Tallahassee CC","New Administration Bldg for Florida Public Safety Training Center",4134520,"2004-04-09",3908,5115,1.30885,164.13,32971,5481816.0709999995]
["FGCU","Academic 5 Bldg",6832012,"2004-12-01",4123,5115,1.2406,202.72,41811,8585979.321999999]
["Chipola College","Addition and Remodeling Building #100 - Phase I",4731337,"2005-05-17",4189,5115,1.22106,259.51,22262,5852350.198]
["Broward CC","Rem/Ren Bldg 7 Stu Svcs Sci Bldg Ctr - Central",8212588.19,"2005-12-01",4329,5115,1.18157,182.5,53172,9829896.724]
["UF","Veterinary Medicine Food Animal Facility",1971715,"2005-07-01",4197,5115,1.21873,248.42,9673,2434226.8439999996]
["FAU","Library Expansion/Renovation",4352453,"2005-07-01",4197,5115,1.21873,243.65,21771,5373423.045]
["UCF","Psychology",12710930,"2005-07-01",4197,5115,1.21873,203.14,76257,15692577.496]
["FIU","Graduate School of Business",20112557,"2005-08-17",4210,5115,1.21496,278.24,87824,24753619.376]
["UNF","Social Science Building - Building #51",9907462,"2005-07-01",4197,5115,1.21873,178.75,67550,12231489.772999998]
["UF","Graham Center at Pough Center",13427105,"2006-10-01",4431,5115,1.15437,378.25,40978,15701345.010999998]
["FSU","Academic Center",23815183,"2006-12-01",4441,5115,1.15177,260.9,105133,27786197.968999997]
["FSU","Administrative Services Center",6606630,"2006-01-01",4335,5115,1.17993,428.43,18195,7896700.692999999]
["FAU","Bldg 22 Computer Center Expansion",8900000,"2006-12-01",4441,5115,1.15177,205.02,50000,10384012.788999999]
["USF","Joint Military Sciences Leadership Center",9261791,"2006-07-01",4356,5115,1.17424,205.6,52897,11016947.344999999]
["FSU","Student Success Center",11430399,"2007-04-01",4356,5115,1.17424,281.05,47756,13596518.416]
["UNF","Brooks College of Health Addition",10339753,"2007-06-19",4471,5115,1.14404,311.96,37919,11982869.182999998]
["UNF","College of Education & Human Services",21185796,"2007-11-01",4558,5115,1.1222,242.68,97969,24083771.099999998]
["UF","Hough Hall Graduate Studies Building",19065460,"2008-12-01",4797,5115,1.06629,292.43,69518,20593590.016999997]
["FSU","Student Success Center-Phase II",9698771,"2008-10-01",4867,5115,1.05096,238.41,42755,10325529.26]
["FIU","College of Nursing&Health Sciences",33949005,"2008-11-01",4847,5115,1.05529,311.79,114903,36291783.58499999]
["UF","Counseling & Wellness Center",5972833,"2009-02-01",4765,5115,1.07345,284.34,22549,6494887.993999999]
["UF","Dental Clinic - Naples",5396258,"2008-01-01",4557,5115,1.12245,281.26,21535,6135771.39]
["UCF","Physical Sciences Building Phase II",19179884,"2009-07-01",4762,5115,1.07413,275.76,74710,20869510.957]
["UCF","Arts Complex II - Performance",19179884,"2009-04-01",4761,5115,1.07435,266.3,77380,20873784.803999998]
["UCF","Partnership III Building",15691296,"2009-04-01",4761,5115,1.07435,143.54,117442,17077097.272]
["USF","Visual & Performing Arts Teaching Facility",35573448,"2009-01-01",4782,5115,1.06964,335.15,113535,38545443.179]
["USF","Patel Center for Global Solutions",18865248,"2009-11-01",4757,5115,1.07526,271.23,74788,20548752.610999998]
["FAU","General Classroom Building Phase I",18825512,"2009-05-01",4773,5115,1.07165,275.58,73208,20436626.68]
[]
["Offices (continued)"]
[]
["UWF","Science & Technology",22381425,"2009-06-01",4771,5115,1.0721,253.33,94719,24307062.637999997]
["FGCU","Academic 8",14930038,"2010-12-01",4970,5115,1.02918,221.81,69275,15565451.060999999]
["NCF","New Academic Center",8582133,"2010-02-01",4812,5115,1.06297,256.09,35622,9241143.149999999]
["UF","Innovation Hub",11432301,"2710-09-01",4910,5115,1.04175,245.1,48590,12064424.799999999]
["UF","IFAS Professinoal Development",4464264,"2010-10-28",4947,5115,1.03396,255.84,18042,4675876.31]
["FIU","School of International & Public Affairs",13898708,"2009-10-01",4867,5115,1.05096,250.82,58238,14796876.817999998]
["UF","Research & Academic Center @ Lake Nona",43733229,"2011-02-01",5007,5115,1.02157,417.54,107000,45257350.214999996]
["UF","Institute on Aging Clinical Translational Research",36105881,"2011-09-01",5098,5115,1.00333,303.92,119198,36697053.48199999]
["UWF","Health/Wellness/Counseling Center",3396700,"2010-02-01",4947,5115,1.03396,177.09,19832,3557708.6759999995]
["UNF","Disability Resource Center",3393262,"2011-01-01",4969,5115,1.02938,218.43,15991,3538364.428]
[]
[null,"TOTAL",{"$nulls":6},3797868,916811343.7369995]
[]
[null,"POST-SECONDARY Weighted Avg Const Cost for Offices",{"$nulls":5},241.4]

{"sheet":"Auditorium-Exhibits","index":5,"n_rows":39,"n_cols":10,"rows_kept":39,"cut":false,"hidden":false,"merged":[[5,8,7,8],[5,9,7,9],[5,1,7,1],[0,0,1,9],[5,0,7,0],[2,0,4,9],[5,2,7,2],[5,3,7,3],[5,4,7,4],[5,5,7,5],[5,6,7,6],[5,7,7,7]],"flags":["formulas_cached_only"]}
["POST-SECONDARY CONSTRUCTION WORK PAPERS"]
[]
["Based on Projects Bid from January 1, 2001 to December 31, 2011"]
[]
[]
["Space Type CC or Univ","Projects","(A)                      Const Cost at Bid","(B)                   Bid Date","(C)                   ENR @ Bid Date","(D)                   December ENR","(E)                 ENR Cost Factor","(F)              12/31 Cost Per GSF","(G)                    GSF","(H) Const Costs in $ @ 12/31/11"]
[]
[]
[]
["Auditorium/Exhibition"]
[]
["FAMU/FSU","Challenger Learning Center",5380980,"2001-11-01",3596,5115,1.42241,246.9,31000,7753461.4799999995]
["FAU","Hibel Museum of Art, North Palm Beach Campus",1597779,"2002-01-29",3581,5115,1.42837,227.54,10030,2311888.86]
["UF","McGuire Center for Lepidoptera Research",6700106.88,"2002-11-25",3654,5115,1.39984,160.59,58404,9501006.013999999]
["FSU","Tibbals Learning Center",6480162,"2002-12-30",3640,5115,1.40522,297.58,30600,9224431.689]
["Okaloosa-Walton CC","Instructional Arts Center/Amphitheather",2072000,"2002-06-24",3624,5115,1.41142,153.92,19000,2962480.0059999996]
["FGCU","Student Support Center",1383789,"2003-08-08",3712,5115,1.37796,293.35,6500,1931594.478]
["UF","Mary Ann Harn Cofrin Pavilion",4537574,"2004-08-01",3908,5115,1.30885,228.42,26000,6016211.051999999]
["FSU","Asolo Theatre/Visitors Services Center",8826863,"2004-03-30",3859,5115,1.32547,296.34,39481,11851838.646]
["FSU","Main Galleries Expansion",8440392,"2004-03-30",3859,5115,1.32547,296.79,37695,11332923.317999998]
["FAU","Lifelong Learning Complex",4778447,"2004-09-01",4102,5115,1.24695,293.38,20310,6035944.291999999]
["FIU","Patrica & Phillip Frost Museum",11157703,"2004-08-02",4027,5115,1.27018,302.93,46784,14356530.782999998]
["UCF","Alumni Center",4980614,"2004-08-01",4027,5115,1.27018,351.79,17983,6408517.5879999995]
["St. Johns River CC","Thrasher/Horne Performing Arts Center",18394783.96,"2004-08-17",4027,5115,1.27018,274.13,85231,23668427.930999998]
["UF","George Steinbrenner Band Building",7884656,"2007-02-01",4027,5115,1.27018,553.86,18082,10145126.115999999]
["Brevard CC","CVP Technical Support Annex Addition",2194692.53,"2006-06-12",4340,5115,1.17857,219.17,11802,2620224.7869999995]
["Central FL CC","Citrus Learning and Conference Center",7089365,"2008-04-17",4574,5115,1.11828,213.02,37216,8030957.634999999]
["Tallahassee CC","Multi-Purpose Center/Conference Center",2185793,"2009-02-04",4765,5115,1.07345,215.08,10909,2376841.4069999997]
["Valencia CC","Special Events Center (Culinary Arts & Conference Center)",5007876,"2008-04-08",4556,5115,1.1227,324.99,17300,5695432.4459999995]
["UCF","Arts Complex II - Performance",19179884,"2009-04-01",4761,5115,1.07435,266.3,77380,20873784.803999998]
["USF","Visual & Performing Arts Teaching Facility",35573448,"2009-01-01",4782,5115,1.06964,335.15,113535,38545443.179]
["FSU","Tibbals Learning Center Phase II",4897677,"2010-02-01",4812,5115,1.06297,214.95,24220,5273763.091999999]
["UF","Harn Museum Asian Art Wing",13304315,"2010-01-22",4800,5115,1.06563,546.34,25950,14361784.201]
["Santa Fe College","Fine Arts Hall",14822069.17,"2009-10-13",4762,5115,1.07413,402.05,39599,16127799.776999999]
["USFSP","Multi-Purpose Student Center",18446348,"2011-12-01",5115,5115,1,228.01,80901,18686150.523999996]
[]
[null,"TOTAL",{"$nulls":6},885912,256092564.105]
[]
[null,"POST-SECONDARY Weighted Avg Const Cost for Auditorium/Exhibits",{"$nulls":5},289.07]

{"sheet":"Instructional Media","index":6,"n_rows":17,"n_cols":10,"rows_kept":17,"cut":false,"hidden":false,"merged":[[5,8,7,8],[5,9,7,9],[5,1,7,1],[0,0,1,9],[2,0,4,9],[5,0,7,0],[5,2,7,2],[5,3,7,3],[5,4,7,4],[5,5,7,5],[5,6,7,6],[5,7,7,7]],"flags":["formulas_cached_only"]}
["POST-SECONDARY CONSTRUCTION WORK PAPERS"]
[]
["Based on Projects Bid from January 1, 2001 to December 31, 2011"]
[]
[]
["Space Type CC or Univ","Projects","(A)                      Const Cost at Bid","(B)                   Bid Date","(C)                   ENR @ Bid Date","(D)                   December ENR","(E)                 ENR Cost Factor","(F)              12/31 Cost Per GSF","(G)                    GSF","(H) Const Costs in $ @ 12/31/11"]
[]
[]
[]
["Instructional Media"]
[]
["FSU","Alumni Center",4804136,"2003-06-06",3677,5115,1.39108,353.18,18922,6769816.193999999]
["FAMU","College of Law",21175050,"2004-02-15",3802,5115,1.34534,177.62,160385,28857981.345999997]
[]
[null,"TOTAL",{"$nulls":6},179307,35627797.54]
[]
[null,"POST-SECONDARY Weighted Avg Const Cost for Inst Media",{"$nulls":5},198.7]

{"sheet":"Gymnasium","index":7,"n_rows":27,"n_cols":10,"rows_kept":27,"cut":false,"hidden":false,"merged":[[5,8,7,8],[5,9,7,9],[5,1,7,1],[0,0,1,9],[2,0,4,9],[5,0,7,0],[5,2,7,2],[5,3,7,3],[5,4,7,4],[5,5,7,5],[5,6,7,6],[5,7,7,7]],"flags":["formulas_cached_only"]}
["POST-SECONDARY CONSTRUCTION WORK PAPERS"]
[]
["Based on Projects Bid from January 1, 2001 to December 31, 2011"]
[]
[]
["Space Type CC or Univ","Projects","(A)                      Const Cost at Bid","(B)                   Bid Date","(C)                   ENR @ Bid Date","(D)                   December ENR","(E)                 ENR Cost Factor","(F)              12/31 Cost Per GSF","(G)                    GSF","(H) Const Costs in $ @ 12/31/11"]
[]
[]
[]
["Gymnasium"]
[]
["FGCU","Teaching Gym",11405524,"2001-09-01",3597,5115,1.42202,208.97,77615,16429728.478999998]
["Gulf Coast CC","Health/Wellness/Vo Ed Facility",7665074,"2001-12-14",3577,5115,1.42997,224.99,48716,11103316.737999998]
["Gulf Coast CC","Health/Wellness/Vo Ed Facility",7750910,"1996-07-11",3190,5115,1.60345,255.12,48716,12589763.560999999]
["FIU","Recreational Center",5970314,"2003-07-17",3683,5115,1.38881,165.78,50017,8399423.216]
["UWF","Health Leisure & Sports Facility",12763601,"2003-08-08",3712,5115,1.37796,162.31,108358,17816372.516]
["Hillsborough CC","Multi-Purpose Facility (John R. Trinkle Center)",6865467,"2005-12-13",4329,5115,1.18157,173.53,46748,8217486.389999999]
["FAMU","Teaching Gymnasium MultiPurpose Center",34458600,"2007-08-01",4512,5115,1.13364,283.07,138000,39571474.411]
["FAU","Recreation Center",8173658,"2008-01-01",4557,5115,1.12245,235.09,39026,9293790.785999998]
["Miami Dade College","Fac 15 & 40 Restart Swim Complex",2334409,"2009-05-11",4773,5115,1.07165,253.95,9851,2534190.6969999997]
["North FL CC","Gym Renovation & New Fitness Center",4380947,"2009-09-22",4764,5115,1.07368,157.29,29904,4764883.555]
["FSU","College of Education Multipurpose Facility",3096011,"2010-03-01",4811,5115,1.06319,72.44,45440,3334439.4239999996]
["FIU","US Century Bank Arena Expansion",5085920,"2011-03-01",5010,5115,1.02096,431.95,12021,5260023.772999999]
[]
[null,"TOTAL",{"$nulls":6},654412,139314893.54599997]
[]
[null,"POST-SECONDARY Weighted Avg Const Cost for Gymnasium",{"$nulls":5},212.89]

{"sheet":"Student Services","index":8,"n_rows":28,"n_cols":10,"rows_kept":28,"cut":false,"hidden":false,"merged":[[5,8,7,8],[5,9,7,9],[5,1,7,1],[2,0,4,9],[5,0,7,0],[0,0,1,9],[5,2,7,2],[5,3,7,3],[5,4,7,4],[5,5,7,5],[5,6,7,6],[5,7,7,7]],"flags":["formulas_cached_only"]}
["POST-SECONDARY CONSTRUCTION WORK PAPERS"]
[]
["Based on Projects Bid from January 1, 2001 to December 31, 2011"]
[]
[]
["Space Type CC or Univ","Projects","(A)                      Const Cost at Bid","(B)                   Bid Date","(C)                   ENR @ Bid Date","(D)                   December ENR","(E)                 ENR Cost Factor","(F)              12/31 Cost Per GSF","(G)                    GSF","(H) Const Costs in $ @ 12/31/11"]
[]
[]
[]
["Student Services"]
[]
["Broward CC","Child Development Center",1534700,"2001-05-16",3547,5115,1.44206,301.11,7350,2241899.6769999997]
["Daytona Beach CC","Student Services and Administrtion Building and Child Care Center",4095242,"2001-09-13",3597,5115,1.42202,205.31,28365,5899221.708]
["Tallahassee CC","Legislative Library Addition",3185000,"2001-11-27",3596,5115,1.42241,153.07,29596,4589270.887999999]
["Daytona Beach CC","Administration/Student Services & Child Care",4549845,"2001-10-11",3602,5115,1.42004,223.9,28856,6544954.505999999]
["Edison CC","Classrooms/Distance Learning/Student Services",11983019,"2002-04-01",3583,5115,1.42757,219.16,78055,17328983.773999996]
["FSU","Tibbals Learning Center",6580400,"2003-03-03",3649,5115,1.40175,295.64,31200,9343988.988]
["FAU","Jupiter Library Expansion & Classroom Building",5423000,"2003-06-06",3677,5115,1.39108,198.57,37990,7641896.750999999]
["Pasco-Hernando","Child Care Center",1209121,"2003-02-17",3655,5115,1.39945,190.21,8896,1714101.3519999997]
["FIU","School of Law",26818093,"2004-11-12",4128,5115,1.2391,216.11,153768,33662292.886999995]
["UNF","Library Addition",18121650,"2004-04-04",3908,5115,1.30885,297.14,79823,24026862.786]
["Hillsborough CC","Classrooms/Labs/Student Services Building",7198789.71,"2006-02-10",4337,5115,1.17939,155.21,54700,8600553.352999998]
["Hillsborough CC","Student Service Building",12427017,"2008-01-29",4557,5115,1.12245,310.83,44875,14130038.165]
["Northwest FL St Coll","Student Services Center (Ren/Rem Stud Svs/Addition 3rd fl Lib",21900000,"2010-07-13",4910,5115,1.04175,304.19,75000,23110911.224999998]
[]
[null,"TOTAL",{"$nulls":6},658474,158834976.05999997]
[]
[null,"POST-SECONDARY Weighted Avg Const Cost for Student Serv",{"$nulls":5},241.22]

{"sheet":"Support Services","index":9,"n_rows":48,"n_cols":10,"rows_kept":48,"cut":false,"hidden":false,"merged":[[5,8,7,8],[5,9,7,9],[0,0,1,9],[2,0,4,9],[5,1,7,1],[5,0,7,0],[5,2,7,2],[5,3,7,3],[5,4,7,4],[5,5,7,5],[5,6,7,6],[5,7,7,7]],"flags":["formulas_cached_only"]}
["POST-SECONDARY CONSTRUCTION WORK PAPERS"]
[]
["Based on Projects Bid from January 1, 2001 to December 31, 2011"]
[]
[]
["Space Type CC or Univ","Projects","(A)                      Const Cost at Bid","(B)                   Bid Date","(C)                   ENR @ Bid Date","(D)                   December ENR","(E)                 ENR Cost Factor","(F)              12/31 Cost Per GSF","(G)                    GSF","(H) Const Costs in $ @ 12/31/11"]
[]
[]
[]
["Support Services"]
[]
["FAU","Campus Support Service Building",2828845,"2001-07-16",3625,5115,1.41103,95.1,41971,4043475.6049999995]
["South Florida CC","University Center",4431913,"2001-05-30",3547,5115,1.44206,214.17,29841,6474168.091999999]
["Palm Beach CC","Education and Training Center",19933267,"2001-10-09",3602,5115,1.42004,184,153834,28674014.468]
["Manatee CC","Center for Innovation and Technology at Lakewood Ranch",4658775,"2001-06-30",3572,5115,1.43197,171.44,38914,6757951.937999999]
["South Florida CC","University Center",4431913,"2001-05-30",3547,5115,1.44206,214.17,29841,6474168.091999999]
["Broward CC","Printshop",448666,"2002-08-01",3648,5115,1.40214,157.27,4000,637271.2089999999]
["Manatee CC","Professional Development Center",3573608,"2002-02-01",3581,5115,1.42837,150.36,33947,5170791.641999999]
["Edison College","New Facilities Building - Lee County Campus",1575201.5,"2002-08-29",3648,5115,1.40214,228.24,9677,2237365.4889999996]
["St. Petersburg CC","New Maintenance Building",892121.13,"2003-06-23",3677,5115,1.39108,175.96,7053,1257145.156]
["FSU","Main Galleries Expansion",8440392,"2004-03-30",3859,5115,1.32547,296.79,37695,11332923.317999998]
["USF","USF-SM Instructional Facility Building",15333469,"2004-12-17",4123,5115,1.2406,193.93,98089,19269997.126]
["FIU","Central Utilities Plan Sub Station - Part B",4100700,"2004-08-18",4027,5115,1.27018,275.27,18922,5276339.151]
["Daytona Beach CC","Central Chiller Plant (Phase II)",606462,"2005-01-17",4112,5115,1.24392,142.71,5286,764197.07]
["Tallahassee CC","Cafeteria Expansion",1143267.34,"2005-03-01",4127,5115,1.2394,156.61,9048,1435386.558]
["Tallahassee CC","TCC Capital Center",1481961.11,"2005-03-24",4127,5115,1.2394,159.72,11500,1860620.6589999998]
["Hillsborough CC","Administration Building Addition",2434853.68,"2006-02-10",4337,5115,1.17939,247.56,11600,2908973.346]
["FSU","Administrative Services Center",6606630,"2006-01-01",4335,5115,1.17993,428.43,18195,7896700.692999999]
["FAU","Student Activity Center Davie",5846056,"2006-10-01",4431,5115,1.15437,220.32,30630,6836242.6559999995]
["Daytona Beach CC","Building 700 - Business Services",2492653,"2006-06-20",4340,5115,1.17857,208.83,14068,2975956.9579999996]
["Hillsborough CC","Performing Arts Building Addition",2991029,"2006-12-15",4441,5115,1.15177,163.01,21133,3489761.701]
["Lake-Sumter CC","Science/Math Building",8766625,"2006-07-18",4356,5115,1.17424,200.54,51333,10427945.586]
["North FL CC","New Science Building",2583719,"2006-03-21",4330,5115,1.18129,187.35,16291,3091798.573]
["Palm Beach CC","BioScience Building",17780353,"2006-05-17",4331,5115,1.18102,228.3,91978,21271939.389]
["South Florida CC","Health & Science Center Addition",8943627,"2006-06-27",4340,5115,1.17857,205.39,51320,10677718.969999999]
["UCF","Hazardous Waste Expansion",1149466,"2008-07-01",4723,5115,1.083,177.84,7000,1261055.336]
["FAU","Recreation Center",8173658,"2008-01-01",4554,5115,1.12319,235.24,39026,9299918.422999999]
["Manatee CC","Rem/Ren Music & Theater Building with Addition",3915676,"2006-11-15",4462,5115,1.14635,230.14,19504,4547088.555]
["Central FL CC","Citrus Learning and Conference Center",7089365,"2008-04-17",4574,5115,1.11828,213.02,37216,8030957.634999999]
["Edison State College","Edison Childcare Facility",2878591,"2007-12-01",4556,5115,1.1227,319.79,10106,3273807.3219999997]
["Chipola College","Multipurpose Harrison Building",339061,"2009-08-18",4768,5115,1.07278,189.45,1920,368466.594]
["Edison State College","Lee Nursing Building",12438923.34,"2008-02-28",4556,5115,1.1227,211.59,66000,14146726.326999998]
["UCF","Morgridge International Reading Center",3509721,"2010-05-01",4858,5115,1.0529,220.94,16726,3743425.0049999994]
["USFSP","Multi-Purpose Student Center",18446348,"2011-12-01",5115,5115,1,228.01,80901,18686150.523999996]
[{"$nulls":5}," "]
[null,"TOTAL",{"$nulls":6},1114565,234600449.166]
[]
[null,"POST-SECONDARY Weighted Avg Const Cost for Support Services",{"$nulls":5},210.49]

{"sheet":"Sheet1","index":10,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}