{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["WF Dev & CTE Funds","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":22,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"WF Dev & CTE Funds","index":0,"n_rows":79,"n_cols":16,"rows_kept":79,"cut":false,"hidden":false,"merged":[[3,12,3,15],[74,0,74,15],[75,0,75,15],[76,0,76,15],[77,0,77,15],[78,0,78,15],[0,0,0,15],[1,0,2,15],[3,0,3,1],[3,2,3,5],[3,7,3,10]],"flags":["formulas_cached_only"]}
["2014-15 District Workforce Education"]
["Workforce Development Funds and Targeted CTE Funds"]
[]
[null,null,"Workforce Development Funds",{"$nulls":4},"Targeted CTE funds",{"$nulls":4},"Total Funds"]
["No.","District","2013-14","2014-15","Difference ","%Diff",null,"2013-14","2014-15","Difference ","%Diff",null,"2013-14","2014-15","Difference ","%Diff"]
[1,"Alachua",540232,197339,-342893,-0.6347143449480964,null,0,0,0,"",null,540232,197339,-342893,-0.6347143449480964]
[2,"Baker",132833,132141,-692,-0.00520954883199205,null,0,0,0,"",null,132833,132141,-692,-0.00520954883199205]
[3,"Bay",2778771,3151116,372345,0.13399628828716004,null,399783,0,-399783,-1,null,3178554,3151116,-27438,-0.008632227107043014]
[4,"Bradford",893138,984411,91273,0.10219361397678746,null,102847,0,-102847,-1,null,995985,984411,-11574,-0.011620656937604482]
[5,"Brevard",3255150,3420675,165525,0.05085019123542694,null,0,0,0,"",null,3255150,3420675,165525,0.05085019123542694]
[6,"Broward",69087756,71472463,2384707,0.03451707130276456,null,3155243,0,-3155243,-1,null,72242999,71472463,-770536,-0.010665891652698416]
[7,"Calhoun",88261,86959,-1302,-0.014751702337385708,null,0,0,0,"",null,88261,86959,-1302,-0.014751702337385708]
[8,"Charlotte",2337487,2528378,190891,0.0816650531104558,null,224404,0,-224404,-1,null,2561891,2528378,-33513,-0.01308135279760146]
[9,"Citrus",2396826,2688261,291435,0.12159205549339001,null,309023,0,-309023,-1,null,2705849,2688261,-17588,-0.006499993162959204]
[10,"Clay",850966,847812,-3154,-0.003706376047926709,null,0,0,0,"",null,850966,847812,-3154,-0.003706376047926709]
[11,"Collier",7660617,8291946,631329,0.08241229133371372,null,654277,0,-654277,-1,null,8314894,8291946,-22948,-0.00275986681249334]
[12,"Columbia",265278,299577,34299,0.12929455137629203,null,0,0,0,"",null,265278,299577,34299,0.12929455137629203]
[13,"Miami-Dade",76483857,79272335,2788478,0.036458386244825496,null,3118049,0,-3118049,-1,null,79601906,79272335,-329571,-0.004140240059075972]
[14,"DeSoto",640880,637176,-3704,-0.005779553114467607,null,0,0,0,"",null,640880,637176,-3704,-0.005779553114467607]
[15,"Dixie",61267,66726,5459,0.08910180031664681,null,0,0,0,"",null,61267,66726,5459,0.08910180031664681]
[16,"Duval",0,0,0,"",null,0,0,0,"",null,0,0,0,""]
[17,"Escambia",4524939,4799731,274792,0.06072833247033827,null,370738,0,-370738,-1,null,4895677,4799731,-95946,-0.019598106656137648]
[18,"Flagler",1685211,1780859,95648,0.05675728439940162,null,126114,0,-126114,-1,null,1811325,1780859,-30466,-0.016819731412087837]
[19,"Franklin",56631,73155,16524,0.29178365206335755,null,0,0,0,"",null,56631,73155,16524,0.29178365206335755]
[20,"Gadsden",661780,559873,-101907,-0.15398924113753815,null,43431,0,-43431,-1,null,705211,559873,-145338,-0.20609151020049318]
[21,"Gilchrist",0,0,0,"",null,0,0,0,"",null,0,0,0,""]
[22,"Glades",49860,76159,26299,0.5274568792619334,null,0,0,0,"",null,49860,76159,26299,0.5274568792619334]
[23,"Gulf",141731,155209,13478,0.09509563892161912,null,0,0,0,"",null,141731,155209,13478,0.09509563892161912]
[24,"Hamilton",66645,70581,3936,0.05905919423812739,null,0,0,0,"",null,66645,70581,3936,0.05905919423812739]
[25,"Hardee",251944,236515,-15429,-0.061239799320483915,null,0,0,0,"",null,251944,236515,-15429,-0.061239799320483915]
[26,"Hendry",298457,224482,-73975,-0.24785815042032855,null,0,0,0,"",null,298457,224482,-73975,-0.24785815042032855]
[27,"Hernando",283177,726245,443068,1.5646327208777548,null,1500000,0,-1500000,-1,null,1783177,726245,-1056932,-0.5927241098331798]
[28,"Highlands",0,0,0,"",null,0,0,0,"",null,0,0,0,""]
[29,"Hillsborough",27092740,27966241,873501,0.032241146521171354,null,1324273,0,-1324273,-1,null,28417013,27966241,-450772,-0.01586275095134031]
[30,"Holmes",0,0,0,"",null,0,0,0,"",null,0,0,0,""]
[31,"Indian River",988455,1059190,70735,0.07156117375095478,null,84161,0,-84161,-1,null,1072616,1059190,-13426,-0.012517061091760704]
[32,"Jackson",326522,299502,-27020,-0.08275093255584616,null,0,0,0,"",null,326522,299502,-27020,-0.08275093255584616]
[33,"Jefferson",103206,91544,-11662,-0.11299730635815747,null,0,0,0,"",null,103206,91544,-11662,-0.11299730635815747]
[34,"Lafayette",54496,70298,15802,0.28996623605402233,null,0,0,0,"",null,54496,70298,15802,0.28996623605402233]
[35,"Lake",3949722,4868423,918701,0.23259890189739937,null,1360000,0,-1360000,-1,null,5309722,4868423,-441299,-0.08311150753278608]
[36,"Lee",8906805,9704616,797811,0.08957319712287402,null,818051,0,-818051,-1,null,9724856,9704616,-20240,-0.0020812647508610923]
[37,"Leon",5502485,6287075,784590,0.1425883032847886,null,708766,0,-708766,-1,null,6211251,6287075,75824,0.012207524699935648]
[38,"Levy",0,0,0,"",null,0,0,0,"",null,0,0,0,""]
[39,"Liberty",118917,117598,-1319,-0.011091769889923223,null,0,0,0,"",null,118917,117598,-1319,-0.011091769889923223]
[40,"Madison",60936,70155,9219,0.1512898779046869,null,0,0,0,"",null,60936,70155,9219,0.1512898779046869]
[41,"Manatee",8237871,9346968,1109097,0.1346339363653546,null,861353,0,-861353,-1,null,9099224,9346968,247744,0.02722693715420128]
[42,"Marion",3558263,3901683,343420,0.09651338307483173,null,362790,0,-362790,-1,null,3921053,3901683,-19370,-0.00493999953583897]
[43,"Martin",1646686,1281811,-364875,-0.22158140653409333,null,0,0,0,"",null,1646686,1281811,-364875,-0.22158140653409333]
[44,"Monroe",711711,807080,95369,0.13399961501227323,null,0,0,0,"",null,711711,807080,95369,0.13399961501227323]
[45,"Nassau",366523,604669,238146,0.6497436722934168,null,0,0,0,"",null,366523,604669,238146,0.6497436722934168]
[46,"Okaloosa",1732003,2205403,473400,0.2733251616769717,null,360989,0,-360989,-1,null,2092992,2205403,112411,0.05370827982142311]
[47,"Okeechobee",0,0,0,"",null,0,0,0,"",null,0,0,0,""]
[48,"Orange",31275872,33401545,2125673,0.06796526728335504,null,2309321,0,-2309321,-1,null,33585193,33401545,-183648,-0.005468124003336828]
[49,"Osceola",5672466,6159721,487255,0.08589826717339513,null,532969,0,-532969,-1,null,6205435,6159721,-45714,-0.007366768002565493]
[50,"Palm Beach",18633199,17026477,-1606722,-0.08622899374390838,null,0,0,0,"",null,18633199,17026477,-1606722,-0.08622899374390838]
[51,"Pasco",2351739,2502267,150528,0.06400710282901291,null,150489,0,-150489,-1,null,2502228,2502267,39,1.5586109659071834e-05]
[52,"Pinellas",24900254,25808527,908273,0.03647645522009534,null,1160387,0,-1160387,-1,null,26060641,25808527,-252114,-0.009674128890383011]
[53,"Polk",8886094,9498822,612728,0.0689535807296209,null,747150,0,-747150,-1,null,9633244,9498822,-134422,-0.01395397023058899]
[54,"Putnam",0,0,0,"",null,0,0,0,"",null,0,0,0,""]
[55,"Saint Johns",4049444,4406365,356921,0.08814074228461981,null,417930,0,-417930,-1,null,4467374,4406365,-61009,-0.013656568713521635]
[56,"Saint Lucie",0,0,0,"",null,0,0,0,"",null,0,0,0,""]
[57,"Santa Rosa",1221243,1731091,509848,0.4174828432998183,null,132993,0,-132993,-1,null,1354236,1731091,376855,0.2782786752087524]
[58,"Sarasota",7718749,7447645,-271104,-0.03512278997542218,null,511101,0,-511101,-1,null,8229850,7447645,-782205,-0.09504486716039783]
[59,"Seminole",0,0,0,"",null,0,0,0,"",null,0,0,0,""]
[60,"Sumter",130550,102718,-27832,-0.21319034852546917,null,0,0,0,"",null,130550,102718,-27832,-0.21319034852546917]
[61,"Suwannee",793897,884995,91098,0.11474788291176312,null,99962,0,-99962,-1,null,893859,884995,-8864,-0.00991655283439558]
[62,"Taylor",1062544,1061876,-668,-0.0006286798476110166,null,110353,0,-110353,-1,null,1172897,1061876,-111021,-0.09465537042042055]
[63,"Union",110654,97301,-13353,-0.1206734505756683,null,0,0,0,"",null,110654,97301,-13353,-0.1206734505756683]
[64,"Volusia",0,0,0,"",null,0,0,0,"",null,0,0,0,""]
[65,"Wakulla",174384,171354,-3030,-0.017375447288742088,null,0,0,0,"",null,174384,171354,-3030,-0.017375447288742088]
[66,"Walton",391152,682225,291073,0.7441429418742586,null,86910,0,-86910,-1,null,478062,682225,204163,0.42706385364241456]
[67,"Washington",2729678,3039653,309975,0.11355734998780076,null,340664,0,-340664,-1,null,3070342,3039653,-30689,-0.009995303454794286]
[69,"Washington Sp.",43674,59526,15852,0.36296194532215964,null,0,0,0,"",null,43674,59526,15852,0.36296194532215964]
[null,"STATE",348996628,365544488,16547860,0.04741552975692361,null,22484521,0,-22484521,-1,null,371481149,365544488,-5936661,-0.01598105587855819]
["NOTES:"]
["Source:  Conference Report for House Bill 5001 (Specific Appropriations 13, 122)"]
["Allocations are contingent upon final approval of the appropriations bill."]
["The proposed bill includes $4,982,722 for performance-based incentive funds; these funds are not allocated in the appropriations bill (Specific Appropriation 120)."]
["The proposed bill includes $4,000,000 for a district workforce education information system pilot (Specific Appropriation 122)"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}