{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["All","WF Funds by Fund Source"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"All","index":0,"n_rows":76,"n_cols":16,"rows_kept":76,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["2010-11 District Workforce Education"]
["Workforce Funds and Performance-based Incentives Appropriations "]
[]
[null,null,"Workforce Development Funds",{"$nulls":4},"Performance Based Incentive Funds",{"$nulls":4},"TOTAL FUNDS FOR DISTRICT WORKFORCE"]
["No.","District","2009-10","2010-11 ","Difference ","% Change from \n2009-10",null,"2009-10","2010-11 ","Difference ","% Change from \n2009-10",null,"2009-10","2010-11 ","Difference ","% Change from \n2009-10"]
[1,"Alachua",1311477,1274481,-36996,-0.028209415796083347,null,8529,7345,-1184,-0.13882049478250674,null,1320006,1281826,-38180,-0.02892411095101083]
[2,"Baker",184025,180229,-3796,-0.02062763211520174,null,3035,2734,-301,-0.09917627677100495,null,187060,182963,-4097,-0.021902063509034533]
[3,"Bay",3283853,3203089,-80764,-0.02459427995102095,null,47045,45266,-1779,-0.03781485811457116,null,3330898,3248355,-82543,-0.024781005002254646]
[4,"Bradford",912365,897047,-15318,-0.016789333216421058,null,16759,15424,-1335,-0.07965869085267617,null,929124,912471,-16653,-0.017923334237410722]
[5,"Brevard",3004486,2958834,-45652,-0.015194612323039616,null,64681,58576,-6105,-0.09438629582102936,null,3069167,3017410,-51757,-0.016863533330053398]
[6,"Broward",65584229,64377029,-1207200,-0.018406864247805674,null,865827,813329,-52498,-0.060633359782034976,null,66450056,65190358,-1259698,-0.01895706453580716]
[7,"Calhoun",170517,164979,-5538,-0.03247770017065747,null,1485,1024,-461,-0.31043771043771046,null,172002,166003,-5999,-0.03487750142440204]
[8,"Charlotte",2769472,2700376,-69096,-0.024949159984285815,null,54005,51343,-2662,-0.049291732247014164,null,2823477,2751719,-71758,-0.025414763428212802]
[9,"Citrus",2683989,2633467,-50522,-0.018823475058951433,null,60078,56502,-3576,-0.059522620593228805,null,2744067,2689969,-54098,-0.019714533209283885]
[10,"Clay",947298,926208,-21090,-0.0222633215735703,null,31464,26465,-4999,-0.15887998982964657,null,978762,952673,-26089,-0.026655101035798285]
[11,"Collier",6850525,6724472,-126053,-0.018400487553873607,null,89174,88235,-939,-0.01052997510485119,null,6939699,6812707,-126992,-0.01829935275290758]
[12,"Columbia",317106,310640,-6466,-0.020390658013408766,null,12981,11225,-1756,-0.13527463215468763,null,330087,321865,-8222,-0.024908584706456176]
[13,"Miami-Dade",93920351,91778625,-2141726,-0.022803641353512403,null,1025027,945149,-79878,-0.07792770336781372,null,94945378,92723774,-2221604,-0.023398758810565797]
[14,"DeSoto",851873,830384,-21489,-0.02522559113858521,null,13939,12169,-1770,-0.1269818494870507,null,865812,842553,-23259,-0.026863799531538026]
[15,"Dixie",67290,65996,-1294,-0.019230197651954228,null,3740,2967,-773,-0.20668449197860964,null,71030,68963,-2067,-0.029100380121075603]
[16,"Duval",0,0,0,null,null,0,0,0,null,null,0,0,0]
[17,"Escambia",4953956,4848554,-105402,-0.02127632946275663,null,73716,72063,-1653,-0.022423897118671657,null,5027672,4920617,-107055,-0.021293155162071035]
[18,"Flagler",2483291,2419647,-63644,-0.0256288932710665,null,33642,32015,-1627,-0.04836216633969443,null,2516933,2451662,-65271,-0.02593275228224192]
[19,"Franklin",54707,52825,-1882,-0.03440144771235856,null,111,66,-45,-0.40540540540540543,null,54818,52891,-1927,-0.03515268707358897]
[20,"Gadsden",690631,682250,-8381,-0.012135279186714759,null,5992,3409,-2583,-0.4310747663551402,null,696623,685659,-10964,-0.015738785541103292]
[21,"Gilchrist",0,0,0,null,null,0,0,0,null,null,0,0,0]
[22,"Glades",6975,6840,-135,-0.01935483870967742,null,0,67,67,0,null,6975,6907,-68,-0.00974910394265233]
[23,"Gulf",158880,154189,-4691,-0.0295254279959718,null,645,551,-94,-0.14573643410852713,null,159525,154740,-4785,-0.02999529854254819]
[24,"Hamilton",74808,72972,-1836,-0.024542829643888354,null,983,1068,85,0.08646998982706001,null,75791,74040,-1751,-0.02310300695333219]
[25,"Hardee",276107,269494,-6613,-0.023950859630505566,null,2140,2515,375,0.17523364485981308,null,278247,272009,-6238,-0.022418929943539372]
[26,"Hendry",398374,389799,-8575,-0.021524999121428606,null,6008,4903,-1105,-0.1839214380825566,null,404382,394702,-9680,-0.023937761819269897]
[27,"Hernando",502257,493597,-8660,-0.01724216884981195,null,20565,17332,-3233,-0.15720884998784343,null,522822,510929,-11893,-0.02274770380741438]
[28,"Highlands",0,0,0,null,null,0,0,0,0,null,0,0,0,0]
[29,"Hillsborough",31342033,30676896,-665137,-0.021221884362128008,null,461774,460184,-1590,-0.0034432427984252036,null,31803807,31137080,-666727,-0.020963748144994087]
[30,"Holmes",0,0,0,null,null,0,0,0,0,null,0,0,0,0]
[31,"Indian River",936388,932729,-3659,-0.003907568230263523,null,29395,25680,-3715,-0.12638203776152407,null,965783,958409,-7374,-0.007635255538770097]
[32,"Jackson",511536,497853,-13683,-0.026748850520784462,null,4548,3738,-810,-0.17810026385224276,null,516084,501591,-14493,-0.02808263771014021]
[33,"Jefferson",179613,174142,-5471,-0.030459933301041683,null,1110,682,-428,-0.3855855855855856,null,180723,174824,-5899,-0.03264111374866508]
[34,"Lafayette",45296,44374,-922,-0.020354998233839634,null,1116,1007,-109,-0.09767025089605735,null,46412,45381,-1031,-0.022214082564853917]
[35,"Lake",4404599,4304127,-100472,-0.022810703085570334,null,96669,91518,-5151,-0.053284920708810475,null,4501268,4395645,-105623,-0.0234651658154991]
[36,"Lee",10158644,9941566,-217078,-0.02136879685910836,null,169436,178977,9541,0.056310347269765575,null,10328080,10120543,-207537,-0.02009444156125824]
[37,"Leon",5567575,5447444,-120131,-0.021576898380354103,null,92738,67835,-24903,-0.26853069938967844,null,5660313,5515279,-145034,-0.02562296466644159]
[38,"Levy",0,0,0,null,null,0,0,0,0,null,0,0,0,0]
[39,"Liberty",37155,38180,1025,0.02758713497510429,null,2918,2103,-815,-0.27930089102124744,null,40073,40283,210,0.0052404362039278314]
[40,"Madison",35110,34556,-554,-0.015778980347479352,null,0,0,0,0,null,35110,34556,-554,-0.015778980347479352]
[41,"Manatee",6716386,6629042,-87344,-0.013004612897471944,null,128349,133910,5561,0.043327178240578426,null,6844735,6762952,-81783,-0.011948307713885198]
[42,"Marion",3095947,3043658,-52289,-0.01688950101535976,null,105757,102908,-2849,-0.026939115141314522,null,3201704,3146566,-55138,-0.01722145457543858]
[43,"Martin",2280041,2221644,-58397,-0.025612258726926403,null,17044,13556,-3488,-0.20464679652663695,null,2297085,2235200,-61885,-0.02694066610508536]
[44,"Monroe",851263,838686,-12577,-0.01477451739356697,null,10867,9240,-1627,-0.14971933376276803,null,862130,847926,-14204,-0.016475473536473616]
[45,"Nassau",186353,184526,-1827,-0.009803974178038454,null,7319,6385,-934,-0.12761306189370134,null,193672,190911,-2761,-0.014256061795200132]
[46,"Okaloosa",2333663,2266997,-66666,-0.028567106733063,null,9682,13559,3877,0.40043379467052265,null,2343345,2280556,-62789,-0.026794603440807904]
[47,"Okeechobee",0,0,0,null,null,0,0,0,0,null,0,0,0,0]
[48,"Orange",32544434,31851059,-693375,-0.021305486523440536,null,466915,440624,-26291,-0.05630789329963698,null,33011349,32291683,-719666,-0.021800563194191186]
[49,"Osceola",4486783,4429367,-57416,-0.012796696430382302,null,88876,92169,3293,0.037051622485260366,null,4575659,4521536,-54123,-0.011828460119077929]
[50,"Palm Beach",15610924,15415994,-194930,-0.012486768880560817,null,201315,233323,32008,0.1589946104363808,null,15812239,15649317,-162922,-0.010303537658392337]
[51,"Pasco",3433142,3370207,-62935,-0.018331604110753356,null,57053,109867,52814,0.9257006642946033,null,3490195,3480074,-10121,-0.002899837974669037]
[52,"Pinellas",24999188,24446904,-552284,-0.022092077550678844,null,375660,378215,2555,0.006801362934568493,null,25374848,24825119,-549729,-0.021664326816854235]
[53,"Polk",10626826,10376271,-250555,-0.023577595041078116,null,145749,133256,-12493,-0.08571585396812328,null,10772575,10509527,-263048,-0.024418302959134653]
[54,"Putnam",479235,471124,-8111,-0.016924890711237702,null,8269,13533,5264,0.6365945096142218,null,487504,484657,-2847,-0.005839952082444452]
[55,"Saint Johns",5855710,5714390,-141320,-0.024133708807300907,null,91537,96491,4954,0.05412019183499568,null,5947247,5810881,-136366,-0.022929264582419395]
[56,"Saint Lucie",0,0,0,null,null,0,0,0,0,null,0,0,0,0]
[57,"Santa Rosa",1718931,1682981,-35950,-0.020914161185062112,null,30740,32949,2209,0.07186076772934287,null,1749671,1715930,-33741,-0.019284196857580652]
[58,"Sarasota",9995956,9761025,-234931,-0.02350260445324089,null,116078,121229,5151,0.04437533382725409,null,10112034,9882254,-229780,-0.022723420431537314]
[59,"Seminole",0,0,0,null,null,0,0,0,0,null,0,0,0,0]
[60,"Sumter",258821,252580,-6241,-0.024113190197086017,null,4848,3289,-1559,-0.3215759075907591,null,263669,255869,-7800,-0.029582544781525322]
[61,"Suwannee",975033,950346,-24687,-0.025319143044389265,null,22166,21808,-358,-0.01615086168005053,null,997199,972154,-25045,-0.02511534809000009]
[62,"Taylor",1368407,1340070,-28337,-0.020708020347747418,null,23714,32310,8596,0.3624862950156026,null,1392121,1372380,-19741,-0.014180520227767557]
[63,"Union",160939,156420,-4519,-0.028078961594144365,null,2252,2325,73,0.03241563055062167,null,163191,158745,-4446,-0.027244149493538247]
[64,"Volusia",0,0,0,null,null,0,0,0,0,null,0,0,0,0]
[65,"Wakulla",269396,261097,-8299,-0.030805951090587834,null,4639,4348,-291,-0.06272903643026514,null,274035,265445,-8590,-0.0313463608663127]
[66,"Walton",161901,162753,852,0.005262475216335909,null,6555,7970,1415,0.21586575133485889,null,168456,170723,2267,0.013457520064586599]
[67,"Washington",3185268,3122698,-62570,-0.019643559034906954,null,60294,46120,-14174,-0.23508143430523767,null,3245562,3168818,-76744,-0.02364582774878434]
[69,"Washington Sp.",31640,30645,-995,-0.031447534766118834,null,0,0,0,0,null,31640,30645,-995,-0.031447534766118834]
[null,"STATE",377302978,369488374,-7814604,-0.020711747469960334,null,5286953,5152850,-134103,-0.025364893540759676,null,382589931,374641224,-7948707,-0.020776048599146224]
[]
["Source:  Conference Report for HB5001, Specific Appropriations 9, 107 and 109"]

{"sheet":"WF Funds by Fund Source","index":1,"n_rows":75,"n_cols":5,"rows_kept":75,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["2010-11 District Workforce Education"]
["Workforce Development Funds - Allocations by Fund Source"]
[]
["No.","District","General Revenue and Education Enhancement Trust Fund","Federal Stabilization (Higher Education)","TOTAL"]
[1,"Alachua",1274481,0,1274481]
[2,"Baker",180229,0,180229]
[3,"Bay",2994480,208609,3203089]
[4,"Bradford",838625,58422,897047]
[5,"Brevard",2958834,0,2958834]
[6,"Broward",60184320,4192709,64377029]
[7,"Calhoun",164979,0,164979]
[8,"Charlotte",2524507,175869,2700376]
[9,"Citrus",2461956,171511,2633467]
[10,"Clay",926208,0,926208]
[11,"Collier",6286524,437948,6724472]
[12,"Columbia",310640,0,310640]
[13,"Miami-Dade",85801318,5977307,91778625]
[14,"DeSoto",830384,0,830384]
[15,"Dixie",65996,0,65996]
[16,"Duval",0,0,0]
[17,"Escambia",4532780,315774,4848554]
[18,"Flagler",2419647,0,2419647]
[19,"Franklin",52825,0,52825]
[20,"Gadsden",682250,0,682250]
[21,"Gilchrist",0,0,0]
[22,"Glades",6840,0,6840]
[23,"Gulf",154189,0,154189]
[24,"Hamilton",72972,0,72972]
[25,"Hardee",269494,0,269494]
[26,"Hendry",389799,0,389799]
[27,"Hernando",493597,0,493597]
[28,"Highlands",0,0,0]
[29,"Hillsborough",28678988,1997908,30676896]
[30,"Holmes",0,0,0]
[31,"Indian River",871983,60746,932729]
[32,"Jackson",497853,0,497853]
[33,"Jefferson",174142,0,174142]
[34,"Lafayette",44374,0,44374]
[35,"Lake",4023810,280317,4304127]
[36,"Lee",9294097,647469,9941566]
[37,"Leon",5092666,354778,5447444]
[38,"Levy",0,0,0]
[39,"Liberty",38180,0,38180]
[40,"Madison",34556,0,34556]
[41,"Manatee",6197309,431733,6629042]
[42,"Marion",2845432,198226,3043658]
[43,"Martin",2221644,0,2221644]
[44,"Monroe",838686,0,838686]
[45,"Nassau",184526,0,184526]
[46,"Okaloosa",2119353,147644,2266997]
[47,"Okeechobee",0,0,0]
[48,"Orange",29776681,2074378,31851059]
[49,"Osceola",4140894,288473,4429367]
[50,"Palm Beach",15415994,0,15415994]
[51,"Pasco",3150714,219493,3370207]
[52,"Pinellas",22854740,1592164,24446904]
[53,"Polk",9700491,675780,10376271]
[54,"Putnam",471124,0,471124]
[55,"Saint Johns",5342226,372164,5714390]
[56,"Saint Lucie",0,0,0]
[57,"Santa Rosa",1573373,109608,1682981]
[58,"Sarasota",9125314,635711,9761025]
[59,"Seminole",0,0,0]
[60,"Sumter",252580,0,252580]
[61,"Suwannee",888452,61894,950346]
[62,"Taylor",1252795,87275,1340070]
[63,"Union",156420,0,156420]
[64,"Volusia",0,0,0]
[65,"Wakulla",261097,0,261097]
[66,"Walton",152153,10600,162753]
[67,"Washington",2919325,203373,3122698]
[69,"Washington Sp.",30645,0,30645]
[null,"STATE",347500491,21987883,369488374]
[]
["Source:  Conference Report for HB5001, Specific Appropriations 9 and 109"]