{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["WF Funds"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":19,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"WF Funds","index":0,"n_rows":77,"n_cols":9,"rows_kept":77,"cut":false,"hidden":false,"merged":[[0,0,0,2],[1,0,1,2],[0,3,0,8],[1,3,1,8],[2,3,2,5],[2,6,2,8]],"flags":["formulas_cached_only"]}
["2017-18 BUDGET PROPOSALS",null,null,"WORKFORCE DEVELOPMENT FUNDS"]
["AS OF 03/31/2017"]
[null,null,null,"House",null,null,"Senate "]
["No.","District","2016-17","2017-18","DIFF","%DIFF","2017-18","DIFF","%DIFF"]
[1,"Alachua",307847,430097,122250,0.3971128515139014,439145,131298,0.42650407507625543]
[2,"Baker",147342,416881,269539,1.8293426178550583,153431,6089,0.0413256233796202]
[3,"Bay",2872440,2768867,-103573,-0.03605749815487878,2784955,-87485,-0.03045668490899723]
[4,"Bradford",946599,796297,-150302,-0.15878106780167736,829862,-116737,-0.12332254735109587]
[5,"Brevard",3809489,3905186,95697,0.02512069204032352,3847584,38095,0.010000028875263847]
[6,"Broward",70846690,72982215,2135525,0.03014290434740141,73370726,2524036,0.03562673146762396]
[7,"Calhoun",83728,77608,-6120,-0.07309382763233327,80080,-3648,-0.04356965411809669]
[8,"Charlotte",2259665,1718515,-541150,-0.2394824011523832,1790953,-468712,-0.207425436956363]
[9,"Citrus",2614391,2317954,-296437,-0.11338663574040761,2415659,-198732,-0.07601464356326196]
[10,"Clay",751338,541555,-209783,-0.27921255147483554,564383,-186955,-0.24882942164511845]
[11,"Collier",8512501,9270048,757547,0.08899229497887871,9465058,952557,0.11190095601750884]
[12,"Columbia",366361,374981,8620,0.02352870529341278,370025,3664,0.010001064523789377]
[13,"Miami-Dade",79611194,81386720,1775526,0.022302466660655787,80407306,796112,0.010000000753662858]
[14,"DeSoto",640639,640639,0,0,631154,-9485,-0.014805530103537249]
[15,"Dixie",66819,68413,1594,0.023855490204881844,67487,668,0.009997156497403433]
[16,"Duval",0,0,0,"",0,0,""]
[17,"Escambia",4382422,3895406,-487016,-0.11112941656463024,4059604,-322818,-0.07366200699065494]
[18,"Flagler",1640550,1298045,-342505,-0.20877449635792875,1352759,-287791,-0.17542348602602786]
[19,"Franklin",73197,73730,533,0.0072817191961419185,73730,533,0.0072817191961419185]
[20,"Gadsden",383169,332132,-51037,-0.13319710101808863,346131,-37038,-0.09666230827650463]
[21,"Gilchrist",0,0,0,"",0,0,""]
[22,"Glades",76392,78044,1652,0.021625301078646977,77156,764,0.010001047230076448]
[23,"Gulf",153700,94587,-59113,-0.38459986987638256,98574,-55126,-0.35865972674040336]
[24,"Hamilton",71046,72781,1735,0.024420797792979197,71756,710,0.00999352532162261]
[25,"Hardee",233727,213480,-20247,-0.086626705515409,222425,-11302,-0.04835556011928446]
[26,"Hendry",204363,198915,-5448,-0.026658446000499113,198819,-5544,-0.027128198352930816]
[27,"Hernando",570684,582819,12135,0.021263956935887462,576391,5707,0.010000280365316007]
[28,"Highlands",0,0,0,"",0,0,""]
[29,"Hillsborough",26805682,24937456,-1868226,-0.06969514896132842,25670162,-1135520,-0.04236116805384769]
[30,"Holmes",0,0,0,"",0,0,""]
[31,"Indian River",1073315,1102206,28891,0.026917540516996408,1084048,10733,0.009999860246060104]
[32,"Jackson",295317,269027,-26290,-0.08902298208365926,280366,-14951,-0.0506269534093872]
[33,"Jefferson",86353,80794,-5559,-0.06437529674707305,82858,-3495,-0.04047340567206698]
[34,"Lafayette",70659,72230,1571,0.022233544205267554,71366,707,0.010005802516310731]
[35,"Lake",4406406,4544548,138142,0.03135026595370467,4609038,202632,0.04598577616315882]
[36,"Lee",9697421,9697421,0,0,9697421,0,0]
[37,"Leon",6291247,6431466,140219,0.02228795022671976,6354159,62912,0.009999925293030142]
[38,"Levy",0,0,0,"",0,0,""]
[39,"Liberty",114403,91949,-22454,-0.1962710768074264,95825,-18578,-0.16239084639388826]
[40,"Madison",70192,71780,1588,0.022623660816047414,70894,702,0.010001139731023479]
[41,"Manatee",9341158,9532430,191272,0.020476262150795437,9434570,93412,0.01000004496230553]
[42,"Marion",3901140,3901140,0,0,3901140,0,0]
[43,"Martin",1255757,1255757,0,0,1238742,-17015,-0.013549595980751053]
[44,"Monroe",799422,726924,-72498,-0.09068802209596434,757565,-41857,-0.05235907943489171]
[45,"Nassau",603668,601721,-1947,-0.0032252827713246356,592297,-11371,-0.018836512785173308]
[46,"Okaloosa",2194475,2242430,47955,0.021852607115597125,2216420,21945,0.01000011392246437]
[47,"Okeechobee",0,0,0,"",0,0,""]
[48,"Orange",32578885,31942288,-636597,-0.019540171494512475,31777089,-801796,-0.02461090979632974]
[49,"Osceola",6181717,6344194,162477,0.026283474316278147,6243534,61817,0.009999972499549882]
[50,"Palm Beach",17103329,17599680,496351,0.02902072456186746,17547983,444654,0.025998096627855315]
[51,"Pasco",2877665,2968576,90911,0.03159193304293585,3015968,138303,0.04806084099434785]
[52,"Pinellas",27220680,29890298,2669618,0.09807315614451953,30519087,3298407,0.12117283624068172]
[53,"Polk",8507792,7606641,-901151,-0.1059206666077403,7927274,-580518,-0.06823368507363603]
[54,"Putnam",0,0,0,"",0,0,""]
[55,"Saint Johns",4319889,4406394,86505,0.020024820082182666,4363088,43199,0.010000025463617236]
[56,"Saint Lucie",0,0,0,"",0,0,""]
[57,"Santa Rosa",2119664,2176341,56677,0.026738671789491165,2140861,21197,0.010000169838238513]
[58,"Sarasota",7147469,7225638,78169,0.010936598675699048,7218944,71475,0.010000043371996437]
[59,"Seminole",0,0,0,"",0,0,""]
[60,"Sumter",120425,144208,23783,0.19749221507162135,147241,26816,0.22267801536225867]
[61,"Suwannee",888004,888004,0,0,875161,-12843,-0.014462772690213108]
[62,"Taylor",959615,954120,-5495,-0.005726254800102124,940690,-18925,-0.019721450790160636]
[63,"Union",90582,76905,-13677,-0.15099026296615223,80147,-10435,-0.1151994877569495]
[64,"Volusia",0,0,0,"",0,0,""]
[65,"Wakulla",135693,85896,-49797,-0.36698282151621675,89517,-46176,-0.34029758351573036]
[66,"Walton",752743,787583,34840,0.046284057108468626,804151,51408,0.06829422525350617]
[67,"Washington",2924685,2612631,-312054,-0.1066966186102093,2722758,-201927,-0.06904230712025397]
[69,"Washington Sp.",64498,66173,1675,0.025969797513101182,65143,645,0.010000310087134485]
[null,"MIS System",2418245,null,-2418245,-1,null,-2418245,-1]
[null,"TOTAL",365044488,365870764,826276,0.0022634939772053207,366930660,1886172,0.005166964745403854]
[]
["NOTES:"]
["Sources:  Senate Bill 2500 (as of 03/30/2017) and House PCB APC 17-01 (as of 03/31/2017)"]